(Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | (Q1)2022/03/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -163.49%-117.73萬 | 82.90%-62.59萬 | 133.81%17.89萬 | 60.81%-49.55萬 | 26.57%-44.68萬 | 30.42%-365.97萬 | 74.49%-52.93萬 | -8.52%-126.43萬 | -20.39%-112.96萬 | 43.69%-60.85萬 |
持續經營淨收入 | -191.29%-85.73萬 | 19.12%-499.1萬 | 39.71%-87.15萬 | -50.15%-198.76萬 | 82.65%-29.43萬 | 27.82%-617.12萬 | 29.37%-144.56萬 | 37.57%-132.37萬 | -0.59%-180.85萬 | 34.37%-169.65萬 |
持續經營損益 | 90.79%-11.1萬 | 73.04%-30.57萬 | 228.55%24.29萬 | 155.50%46.47萬 | ---120.45萬 | ---113.38萬 | ---18.89萬 | -2,921.00%-83.72萬 | 789.69%12.8萬 | ---- |
折舊攤銷及損耗 | -64.53%15.95萬 | -8.80%157.16萬 | -63.77%16.47萬 | 29.28%56.44萬 | 11.27%44.97萬 | 6.67%172.31萬 | 11.83%45.46萬 | 7.43%43.66萬 | 8.24%42.78萬 | -0.77%40.41萬 |
以股票支付的報酬 | -31.86%5.68萬 | -25.57%40.93萬 | -99.19%92 | -99.86%510 | -17.15%8.34萬 | -69.24%54.99萬 | -86.71%1.14萬 | 76.56%36.56萬 | -79.06%7.23萬 | -91.25%10.06萬 |
其他非現金項目 | -37.23%24.87萬 | 113.25%116.67萬 | -8.95%18.68萬 | -9.67%23.07萬 | 1,295.72%39.61萬 | 235.06%54.71萬 | 501.81%20.52萬 | 553.07%25.54萬 | 26.79%5.36萬 | -40.64%2.84萬 |
營運資金變化 | -648.71%-67.4萬 | 84.59%152.31萬 | 5.08%45.59萬 | 244.06%23.19萬 | -77.86%12.28萬 | 399.02%82.52萬 | 179.95%43.39萬 | -158.94%-16.1萬 | -102.82%-2,693 | 649.02%55.49萬 |
-應收款項(增)減 | -385.11%-21.96萬 | 545.94%19.14萬 | 182.21%6.97萬 | 57.58%-4,341 | -7.27%-4.53萬 | 43.24%-4.29萬 | -558.39%-8.48萬 | 72.93%-1.02萬 | 378.70%9.44萬 | -87.72%-4.22萬 |
-存貨(增)減 | -1,679.56%-25.76萬 | -59.69%14.13萬 | -57.06%8萬 | 53.77%-2.43萬 | -112.51%-1.45萬 | 1,953.73%35.06萬 | 310.95%18.63萬 | -168.97%-5.25萬 | 3.59%10.12萬 | 157.24%11.57萬 |
-預付費用(增)減 | -111.01%-3,958 | 17.88%20.96萬 | 68.47%14.19萬 | 129.93%2.55萬 | -55.15%3.59萬 | 418.57%17.78萬 | 183.95%8.42萬 | -167.29%-8.52萬 | 149.52%9.87萬 | -31.59%8.01萬 |
-應付款項及應計費用(減)增 | -253.38%-19.56萬 | 356.63%112.47萬 | -1.64%17.11萬 | 1,225.86%57.13萬 | -73.47%12.75萬 | 193.48%24.63萬 | 126.16%17.39萬 | -146.96%-5.07萬 | -224.58%-35.75萬 | 7,417.27%48.07萬 |
-其他營運資本變動 | -86.14%2,653 | -254.18%-14.39萬 | -109.15%-6,798 | -990.30%-33.63萬 | 124.14%1.91萬 | -8.40%9.33萬 | -53.21%7.43萬 | --3.78萬 | 208.00%6.06萬 | ---7.93萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -163.49%-117.73萬 | 82.90%-62.59萬 | 133.81%17.89萬 | 60.81%-49.55萬 | 26.57%-44.68萬 | 30.42%-365.97萬 | 74.49%-52.93萬 | -8.52%-126.43萬 | -20.39%-112.96萬 | 43.69%-60.85萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 0 | 119.75%5.12萬 | 0 | 114.86%4,079 | 135.32%4.71萬 | 71.09%-25.93萬 | 69.65%-2.58萬 | 90.66%-2.75萬 | 56.14%-7.26萬 | 62.15%-13.35萬 |
固定資產交易淨額 | --0 | 119.75%5.12萬 | --0 | 114.86%4,079 | 135.32%4.71萬 | 71.09%-25.93萬 | 69.65%-2.58萬 | 90.66%-2.75萬 | 56.14%-7.26萬 | 62.15%-13.35萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | --0 | 119.75%5.12萬 | --0 | 114.86%4,079 | 135.32%4.71萬 | 71.09%-25.93萬 | 69.65%-2.58萬 | 90.66%-2.75萬 | 56.14%-7.26萬 | 62.15%-13.35萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | 169.83%138.66萬 | -89.04%44.28萬 | 0 | -106.70%-7.11萬 | -34.67%51.39萬 | 1.60%404.08萬 | -57.60%67.23萬 | 677.93%106.13萬 | -24.38%152.05萬 | 39.38%78.66萬 |
債務發行/償還的淨額 | --0 | -86.83%44.28萬 | --0 | -106.70%-7.11萬 | 11,369.52%51.39萬 | 500.66%336.1萬 | 450.41%74.17萬 | 601.47%106.13萬 | 857.25%156.25萬 | 97.82%-4,560 |
普通股發行/回購的淨額 | --146.65萬 | --0 | --0 | --0 | --0 | -83.83%82.96萬 | --0 | --0 | --0 | -2.40%82.96萬 |
其他融資活動的淨現金流額 | ---7.99萬 | ---- | ---- | ---- | ---- | 56.44%-14.99萬 | -1.30%-6.95萬 | ---- | 78.91%-4.2萬 | 49.71%-3.84萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | 169.83%138.66萬 | -89.04%44.28萬 | --0 | -106.70%-7.11萬 | -34.67%51.39萬 | 1.60%404.08萬 | -57.60%67.23萬 | 677.93%106.13萬 | -24.38%152.05萬 | 39.38%78.66萬 |
現金淨流量 | ||||||||||
期初現金流 | -67.33%6萬 | 61.30%18.36萬 | -78.61%5.8萬 | -3.76%42.33萬 | 61.30%18.36萬 | -94.96%11.38萬 | -52.46%27.12萬 | -80.97%43.99萬 | -88.07%16.23萬 | -94.96%11.38萬 |
當期現金流變化 | 83.26%20.93萬 | -208.35%-13.19萬 | 52.72%17.9萬 | -144.06%-56.25萬 | 155.47%11.42萬 | 105.59%12.18萬 | 120.40%11.72萬 | 85.97%-23.05萬 | -64.90%31.83萬 | 105.15%4.47萬 |
利率變動影響 | 107.86%1.09萬 | 115.99%8,312 | 13.58%-17.7萬 | 218.85%19.72萬 | -3,826.62%-13.84萬 | -249.45%-5.2萬 | -274.04%-20.48萬 | 162.80%6.19萬 | -192.13%-4.07萬 | 112.67%3,715 |
期末現金流 | 75.77%28.02萬 | -67.33%6萬 | -67.33%6萬 | -78.61%5.8萬 | -1.77%15.94萬 | 61.30%18.36萬 | 61.30%18.36萬 | -52.46%27.12萬 | -80.97%43.99萬 | -88.07%16.23萬 |
自由現金流 | -150.28%-117.73萬 | 83.58%-64.95萬 | 132.24%17.89萬 | 62.72%-49.55萬 | 36.60%-47.04萬 | 35.74%-395.62萬 | 74.30%-55.51萬 | 8.91%-132.9萬 | -8.91%-120.22萬 | 48.23%-74.19萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
FY:Financial Year 年度報告,相當於上市公司向SEC披露的10-K文件。
Q:Quarter 季度報告,相當於上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4為單季報,跨度為3個月;Q6、Q9為累計季報,Q6為6個月,Q9為9個月。