(Q2)2024/09/28 | (Q1)2024/06/29 | (FY)2024/03/30 | (Q4)2024/03/30 | (Q3)2023/12/23 | (Q2)2023/09/23 | (Q1)2023/06/24 | (FY)2023/03/25 | (Q4)2023/03/25 | (Q3)2022/12/24 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -18.98%683.5萬 | 18.42%892.4萬 | 92.41%3,261.6萬 | 92.44%572.7萬 | 24.91%1,091.7萬 | 164.29%843.6萬 | 268.87%753.6萬 | -3.79%1,695.1萬 | -43.21%297.6萬 | 79.25%874萬 |
持續經營淨收入 | 614.35%328.6萬 | 49.47%440.8萬 | 27.69%1,364.7萬 | 88.35%689萬 | 109.12%334.8萬 | -80.48%46萬 | -4.00%294.9萬 | -6.08%1,068.8萬 | 20.01%365.8萬 | -1.72%160.1萬 |
持續經營損益 | 1,466.67%4.7萬 | -150.00%-4,000 | -39.77%5.3萬 | 11.54%2.9萬 | -53.57%1.3萬 | -87.50%3,000 | -20.00%8,000 | 0.00%8.8萬 | 204.00%2.6萬 | -3.45%2.8萬 |
折舊和攤銷 | 33.82%440萬 | 47.42%411.3萬 | 23.63%1,354.4萬 | 36.54%370.3萬 | 33.25%376.3萬 | 18.36%328.8萬 | 5.64%279萬 | 14.51%1,095.5萬 | 1.65%271.2萬 | 2.02%282.4萬 |
遞延稅費 | 147.62%1萬 | -109.09%-4,000 | -758.60%-159.7萬 | -1,123.13%-163.9萬 | 850.00%1.9萬 | 32.26%-2.1萬 | 291.30%4.4萬 | -133.27%-18.6萬 | -124.19%-13.4萬 | 200.00%2,000 |
營運資金變化 | -162.38%-203.1萬 | -129.10%-19.7萬 | 125.49%205.1萬 | -17.10%-445.7萬 | -24.04%257.5萬 | 206.54%325.6萬 | 114.80%67.7萬 | -26.91%-804.5萬 | -199.69%-380.6萬 | 3,866.67%339萬 |
-應收款項(增)減 | -46.10%-106.8萬 | -9.66%281.4萬 | 75.91%-125.9萬 | 28.24%-507.8萬 | -53.53%143.5萬 | 74.04%-73.1萬 | 97.40%311.5萬 | -54.07%-522.6萬 | -54.60%-707.6萬 | 98.08%308.8萬 |
-存貨(增)減 | 98.60%283.2萬 | -112.05%-23.5萬 | 168.64%231.8萬 | -519.81%-89萬 | -224.44%-16.8萬 | 188.79%142.6萬 | 192.07%195萬 | -2,668.03%-337.7萬 | -87.32%21.2萬 | 103.82%13.5萬 |
-預付費用(增)減 | -1,765.15%-123.1萬 | -229.38%-68.7萬 | -126.72%-29.9萬 | -2,382.22%-102.7萬 | 36.27%26.3萬 | -114.70%-6.6萬 | 22.92%53.1萬 | 137.80%111.9萬 | -85.94%4.5萬 | 113.47%19.3萬 |
-應付款項及應計費用(減)增 | -197.60%-256.4萬 | 57.53%-208.9萬 | 330.12%129.1萬 | -15.77%253.8萬 | 4,119.23%104.5萬 | 186.48%262.7萬 | -10.17%-491.9萬 | -515.56%-56.1萬 | 129.13%301.3萬 | -100.78%-2.6萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -18.98%683.5萬 | 18.42%892.4萬 | 92.41%3,261.6萬 | 92.44%572.7萬 | 24.91%1,091.7萬 | 164.29%843.6萬 | 268.87%753.6萬 | -3.79%1,695.1萬 | -43.21%297.6萬 | 79.25%874萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 69.55%-386.4萬 | 27.36%-409.4萬 | -125.10%-4,167.2萬 | -540.19%-1,964.1萬 | 44.23%-370.5萬 | -434.77%-1,269萬 | 12.33%-563.6萬 | 53.54%-1,851.3萬 | 76.57%-306.8萬 | -219.53%-664.3萬 |
固定資產交易的淨現金流 | -47.89%-395.9萬 | -32.78%-367.4萬 | -41.22%-1,328萬 | -84.59%-418.1萬 | -53.77%-365.5萬 | -12.81%-267.7萬 | -15.82%-276.7萬 | 6.36%-940.4萬 | 45.99%-226.5萬 | -14.33%-237.7萬 |
業務交易的淨現金流 | 100.95%9.5萬 | -456.05%-1,595.3萬 | -41.17%-1,285.9萬 | 109.09%7.3萬 | 98.83%-5萬 | ---1,001.3萬 | 28.99%-286.9萬 | 69.44%-910.9萬 | 90.98%-80.3萬 | ---426.6萬 |
投資產品交易的淨現金流 | --0 | --1,553.3萬 | ---1,553.3萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 69.55%-386.4萬 | 27.36%-409.4萬 | -125.10%-4,167.2萬 | -540.19%-1,964.1萬 | 44.23%-370.5萬 | -434.77%-1,269萬 | 12.33%-563.6萬 | 53.54%-1,851.3萬 | 76.57%-306.8萬 | -219.53%-664.3萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -144.48%-141.1萬 | -125.26%-193.5萬 | 3,027.74%2,739.9萬 | -1,884.04%-167.7萬 | 1,877.09%2,676.3萬 | 485.89%317.2萬 | -127.62%-85.9萬 | -96.30%87.6萬 | -98.62%9.4萬 | 30.89%-150.6萬 |
債務發行/償還的淨現金流 | -111.80%-58.2萬 | 23.91%-57.6萬 | -6,861.05%-4,496.1萬 | -1,017.65%-57萬 | -2,852.40%-4,856.7萬 | 611.19%493.3萬 | -122.76%-75.7萬 | -97.70%66.5萬 | -100.66%-5.1萬 | 28.32%-164.5萬 |
普通股發行/償還的淨現金流 | 52.92%-82.9萬 | -1,232.35%-135.9萬 | 34,193.84%7,236萬 | -863.45%-110.7萬 | 54,094.24%7,533萬 | -1,331.47%-176.1萬 | 52.78%-10.2萬 | 104.06%21.1萬 | 116.08%14.5萬 | 19.83%13.9萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -144.48%-141.1萬 | -125.26%-193.5萬 | 3,027.74%2,739.9萬 | -1,884.04%-167.7萬 | 1,877.09%2,676.3萬 | 485.89%317.2萬 | -127.62%-85.9萬 | -96.30%87.6萬 | -98.62%9.4萬 | 30.89%-150.6萬 |
現金淨流量 | ||||||||||
期初現金流 | 954.30%2,265.7萬 | 1,183.21%1,964.6萬 | 9.67%153.1萬 | 2,109.98%3,520.5萬 | 37.07%124.6萬 | 385.10%214.9萬 | 9.67%153.1萬 | 149.29%139.6萬 | -42.68%159.3萬 | -64.37%90.9萬 |
當期現金流變化 | 244.18%156萬 | 178.10%289.5萬 | 2,773.91%1,834.3萬 | -779,650.00%-1,559.1萬 | 5,648.73%3,397.5萬 | -35,966.67%-108.2萬 | 181.58%104.1萬 | -146.95%-68.6萬 | 100.19%2,000 | -4.37%59.1萬 |
利率變動影響 | -324.58%-40.2萬 | 127.42%11.6萬 | -127.77%-22.8萬 | 150.00%3.2萬 | -117.20%-1.6萬 | -61.83%17.9萬 | -230.96%-42.3萬 | 231.36%82.1萬 | 80.31%-6.4萬 | 123.85%9.3萬 |
期末現金流 | 1,811.32%2,381.5萬 | 954.30%2,265.7萬 | 1,183.21%1,964.6萬 | 1,183.21%1,964.6萬 | 2,109.98%3,520.5萬 | 37.07%124.6萬 | 385.10%214.9萬 | 9.67%153.1萬 | 9.67%153.1萬 | -42.68%159.3萬 |
自由現金流 | -50.06%287.6萬 | 10.09%525萬 | 156.55%1,933.6萬 | 117.44%154.6萬 | 14.13%726.2萬 | 603.17%575.9萬 | 1,439.61%476.9萬 | 0.95%753.7萬 | -25.08%71.1萬 | 128.47%636.3萬 |
貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
暫無數據