Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Comcast
CMCSA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(間接法) | ||||||||||
| 持續經營活動現金淨額 | 104.60%420.4萬 | 88.15%9,270.9萬 | 238.15%2,159.2萬 | -140.63%-5,881.8萬 | -103.44%-108.6萬 | -188.09%-9,137.7萬 | -48.61%4,927.4萬 | -131.86%-1,562.9萬 | 5.63%1.45億 | 72.93%3,153.4萬 |
| 持續經營淨收入 | 41.66%-1,106.6萬 | 97.73%-672.4萬 | 549.20%324.6萬 | -1,800.71%-3.11億 | 156.29%461.9萬 | -1,156.12%-1,896.8萬 | -7,999.07%-2.97億 | -97.61%50萬 | -84.43%1,826.4萬 | -132.12%-820.6萬 |
| 持續經營損益 | -49.76%31.4萬 | -98.64%1.1萬 | -57.75%24.8萬 | -612.40%-1,289.7萬 | -3,157.17%-1,491.9萬 | 0.00%62.5萬 | -18.26%81萬 | 42.13%58.7萬 | 31.85%251.7萬 | 820.75%48.8萬 |
| 折舊和攤銷 | -8.39%2,202.6萬 | -8.71%2,288.8萬 | -9.73%2,269.8萬 | -3.28%9,795.5萬 | -4.85%2,369.7萬 | -6.07%2,404.2萬 | 0.50%2,507.1萬 | -2.64%2,514.5萬 | -9.41%1.01億 | -21.51%2,490.4萬 |
| 遞延稅費 | -375.03%-487.9萬 | -97.75%112萬 | 115.15%191.3萬 | 877.50%5,853萬 | 311.93%1,960.8萬 | 193.47%177.4萬 | 1,022.46%4,977.6萬 | -152.86%-1,262.8萬 | 31.57%-752.8萬 | 270.92%476萬 |
| 其他非現金項目 | 3.49%85.9萬 | -17.01%77.1萬 | 419.75%100.4萬 | -76.96%251.9萬 | -35.80%107.4萬 | 2.85%83萬 | -78.36%92.9萬 | -107.54%-31.4萬 | 126.42%1,093.4萬 | 146.39%167.3萬 |
| 營運資金變化 | 92.96%-781.1萬 | 193.34%6,899.7萬 | 65.80%-1,201.5萬 | -806.21%-1.65億 | -3,188.65%-4,243.8萬 | -56.52%-1.11億 | -60.35%2,352.1萬 | -339.70%-3,513.2萬 | 85.71%-1,821.2萬 | 102.76%137.4萬 |
| -應收款項(增)減 | 79.01%-961.6萬 | 44.37%2,832萬 | 225.56%1,418.9萬 | -396.65%-6,632.9萬 | -128.17%-2,883.2萬 | -325.12%-4,581.2萬 | 451.63%1,961.6萬 | -201.91%-1,130.1萬 | 129.99%2,235.9萬 | 65.45%-1,263.6萬 |
| -預付費用(增)減 | 271.09%368.7萬 | 238.14%1,919.9萬 | -155.59%-172萬 | -299.77%-1,712萬 | -140.83%-416.1萬 | 90.18%-215.5萬 | -298.57%-1,389.8萬 | -76.78%309.4萬 | -80.39%857萬 | 99.61%1,019萬 |
| -應付款項及應計費用(減)增 | 103.72%179.1萬 | 16.18%2,886.9萬 | 45.04%-1,420.4萬 | -554.09%-4,322萬 | -67.16%590.2萬 | 7.24%-4,812.6萬 | -62.22%2,484.9萬 | -15.63%-2,584.5萬 | 174.97%951.8萬 | 226.75%1,797.1萬 |
| -其他營運資本變化 | 75.34%-367.3萬 | -4.90%-739.1萬 | -851.85%-1,028萬 | 34.59%-3,837萬 | -8.45%-1,534.7萬 | 14.56%-1,489.7萬 | 58.60%-704.6萬 | 89.26%-108萬 | 30.04%-5,865.9萬 | -246.24%-1,415.1萬 |
| 非持續經營活動現金淨額 | ||||||||||
| 經營活動現金淨額 | 104.60%420.4萬 | 88.15%9,270.9萬 | 238.15%2,159.2萬 | -140.63%-5,881.8萬 | -103.44%-108.6萬 | -188.09%-9,137.7萬 | -48.61%4,927.4萬 | -131.86%-1,562.9萬 | 5.63%1.45億 | 72.93%3,153.4萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -8.47%-949.4萬 | 49.48%-713.2萬 | 60.75%-527.9萬 | 100.71%47.7萬 | 380.84%3,679.6萬 | 59.38%-875.3萬 | 26.79%-1,411.8萬 | 1.43%-1,344.8萬 | 70.13%-6,757.8萬 | 32.49%-1,310.2萬 |
| 固定資產交易的淨現金流 | -8.47%-949.4萬 | 49.48%-713.2萬 | 60.75%-527.9萬 | 100.71%47.7萬 | 380.84%3,679.6萬 | 59.38%-875.3萬 | 26.79%-1,411.8萬 | 1.43%-1,344.8萬 | 19.34%-6,757.8萬 | 32.49%-1,310.2萬 |
| 業務交易的淨現金流 | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -8.47%-949.4萬 | 49.48%-713.2萬 | 60.75%-527.9萬 | 100.71%47.7萬 | 380.84%3,679.6萬 | 59.38%-875.3萬 | 26.79%-1,411.8萬 | 1.43%-1,344.8萬 | 70.13%-6,757.8萬 | 32.49%-1,310.2萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | -104.39%-397.1萬 | -191.61%-8,519.2萬 | 70.45%-1,373.5萬 | 43.88%-3,829.6萬 | -1,714.60%-5,308.8萬 | 108.23%9,049.4萬 | 59.05%-2,921.4萬 | -6.53%-4,648.8萬 | -176.64%-6,823.4萬 | 114.46%328.8萬 |
| 債務發行/償還的淨現金流 | -100.72%-68.2萬 | -247.43%-8,212.6萬 | 73.18%-1,146.2萬 | -168.55%-2,240.5萬 | -265.07%-5,053.2萬 | 95.71%9,450.6萬 | -51.36%-2,363.8萬 | -39.68%-4,274.1萬 | -80.28%3,268.3萬 | 608.12%3,061.2萬 |
| 現金股利支付 | --0 | ---- | ---- | 94.22%-284.7萬 | --0 | --0 | 88.41%-284.7萬 | --0 | -2.41%-4,923.2萬 | -0.43%-2,466萬 |
| 其他融資活動的淨現金流額 | 18.02%-328.9萬 | -12.35%-306.6萬 | 39.34%-227.3萬 | 74.76%-1,304.4萬 | 4.05%-255.6萬 | 16.92%-401.2萬 | 91.24%-272.9萬 | 71.26%-374.7萬 | -80.42%-5,168.5萬 | -6.35%-266.4萬 |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | -104.39%-397.1萬 | -191.61%-8,519.2萬 | 70.45%-1,373.5萬 | 43.88%-3,829.6萬 | -1,714.60%-5,308.8萬 | 108.23%9,049.4萬 | 59.05%-2,921.4萬 | -6.53%-4,648.8萬 | -176.64%-6,823.4萬 | 114.46%328.8萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | -17.17%8,255.9萬 | -15.02%8,513.5萬 | -51.13%8,499.1萬 | 4.09%1.74億 | -38.72%9,692.9萬 | -39.73%9,967萬 | -37.27%1億 | 4.09%1.74億 | -7.54%1.67億 | -13.20%1.58億 |
| 當期現金流變化 | 3.89%-926.1萬 | -93.52%38.5萬 | 103.41%257.8萬 | -1,179.38%-9,663.7萬 | -180.01%-1,737.8萬 | 1.76%-963.6萬 | 12.84%594.2萬 | -818.84%-7,556.5萬 | 7,623.53%895.3萬 | 190.84%2,172萬 |
| 利率變動影響 | -96.95%21萬 | 54.16%-296.1萬 | -231.78%-243.4萬 | 465.67%772.3萬 | 190.65%544萬 | 163.77%689.5萬 | -1,726.95%-645.9萬 | 110.36%184.7萬 | 84.35%-211.2萬 | -168.76%-600.1萬 |
| 期末現金流 | -24.16%7,350.8萬 | -17.17%8,255.9萬 | -15.02%8,513.5萬 | -51.13%8,499.1萬 | -51.13%8,499.1萬 | -38.72%9,692.9萬 | -39.73%9,967萬 | -37.27%1億 | 4.09%1.74億 | 4.09%1.74億 |
| 自由現金流 | 90.43%-959萬 | 143.91%8,552.8萬 | 155.62%1,618.6萬 | -235.18%-1.04億 | -153.18%-979.4萬 | -87.26%-1億 | -54.23%3,506.5萬 | -182.23%-2,910.2萬 | 45.04%7,692.6萬 | 1,618.30%1,841.7萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- |