Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
昆侖能源
00135
5
上海石油化工股份
00338
| (FY)2025/06/30 | (FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 經營活動現金流量(直接法) | ||||||||||
| 經營活動產生的現金收入 | -24.78%1,091.39萬 | -11.48%1,451.01萬 | -25.46%1,639.1萬 | 41.40%2,199.01萬 | -3.45%1,555.14萬 | -19.59%1,610.69萬 | 23.51%2,003.03萬 | -24.35%1,621.8萬 | 7.00%2,143.7萬 | 45.52%2,003.4萬 |
| 來自客戶的收入 | -24.30%1,072.97萬 | -13.50%1,417.44萬 | -23.83%1,638.75萬 | 51.94%2,151.37萬 | -7.77%1,415.97萬 | -23.36%1,535.2萬 | 23.51%2,003.03萬 | -23.44%1,621.8萬 | 6.44%2,118.3萬 | 47.22%1,990.1萬 |
| 來自政府撥款的收入 | -45.13%18.42萬 | 9,460.07%33.57萬 | -99.26%3,511 | -65.77%47.64萬 | 84.35%139.17萬 | --75.49萬 | ---- | ---- | ---- | -48.50%12萬 |
| 經營活動產生的其他現金收入 | --1 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 1,853.85%25.4萬 | -18.75%1.3萬 |
| 現金付款 | 0.51%-1,320.4萬 | 30.57%-1,327.16萬 | 18.16%-1,911.57萬 | -36.05%-2,335.75萬 | 12.06%-1,716.82萬 | 15.95%-1,952.23萬 | -19.24%-2,322.73萬 | 32.86%-1,948萬 | -35.28%-2,901.3萬 | -22.16%-2,144.7萬 |
| 向供應商支付的商品和服務款項 | 0.51%-1,320.4萬 | 30.57%-1,327.16萬 | 18.16%-1,911.57萬 | -36.05%-2,335.75萬 | 12.06%-1,716.82萬 | 15.95%-1,952.23萬 | -19.24%-2,322.73萬 | 32.86%-1,948萬 | -35.28%-2,901.3萬 | -22.16%-2,144.7萬 |
| 已支付的直接利息 | 128.69%5.74萬 | -20.17%-19.99萬 | 28.84%-16.64萬 | 74.60%-23.38萬 | -158.42%-92.05萬 | 22.89%-35.62萬 | -77.67%-46.19萬 | -261.11%-26萬 | -380.00%-7.2萬 | ---1.5萬 |
| 已收到的直接利息 | 4.06%2,848 | 143.07%2,737 | 779.69%1,126 | -97.46%128 | 544.87%5,030 | 80.97%780 | -95.69%431 | -9.09%1萬 | -60.71%1.1萬 | -44.00%2.8萬 |
| 已支付的直接退稅 | -160.39%-8,328 | 140.46%1.38萬 | -37.44%-3.41萬 | 61.92%-2.48萬 | -84.15%-6.51萬 | -132.46%-3.54萬 | 43.65%-1.52萬 | -440.00%-2.7萬 | -104.31%-5,000 | 263.38%11.6萬 |
| 經營活動現金淨額 | -312.13%-223.82萬 | 136.08%105.51萬 | -79.85%-292.4萬 | 37.41%-162.59萬 | 31.76%-259.74萬 | -3.61%-380.62萬 | -3.81%-367.37萬 | 53.69%-353.9萬 | -495.17%-764.2萬 | 66.30%-128.4萬 |
| 投資活動現金流量 | ||||||||||
| 持續投資活動現金淨額 | -184.14%-144.26萬 | -166.28%-50.77萬 | 8.07%-19.07萬 | 50.57%-20.74萬 | 61.21%-41.96萬 | -34.00%-108.18萬 | 49.23%-80.73萬 | 20.18%-159萬 | 2.11%-199.2萬 | -7.90%-203.5萬 |
| 固定資產交易淨額 | 24.93%-2.46萬 | -35.15%-3.27萬 | 81.02%-2.42萬 | -2,225.64%-12.75萬 | 92.68%-5,484 | 51.12%-7.49萬 | -25.59%-15.32萬 | -35.56%-12.2萬 | 75.48%-9萬 | -41.70%-36.7萬 |
| 無形資產交易淨額 | ---- | -185.35%-47.5萬 | -108.44%-16.65萬 | 80.28%-7.99萬 | 59.78%-40.49萬 | -53.94%-100.69萬 | 55.45%-65.41萬 | 22.82%-146.8萬 | -14.03%-190.2萬 | -2.52%-166.8萬 |
| 業務交易淨額 | ---141.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他投資活動淨額 | --1 | ---- | ---- | ---- | ---9,158 | ---- | ---- | ---- | ---- | ---- |
| 非持續投資活動現金淨額 | ||||||||||
| 投資活動現金淨額 | -184.14%-144.26萬 | -166.28%-50.77萬 | 8.07%-19.07萬 | 50.57%-20.74萬 | 61.21%-41.96萬 | -34.00%-108.18萬 | 49.23%-80.73萬 | 20.18%-159萬 | 2.11%-199.2萬 | -7.90%-203.5萬 |
| 融資活動現金流量 | ||||||||||
| 持續融資活動現金淨額 | 758.24%322.94萬 | -125.40%-49.06萬 | -44.74%193.18萬 | 47.71%349.6萬 | -56.25%236.68萬 | 35.24%540.94萬 | -26.59%400萬 | 29.12%544.9萬 | 13.05%422萬 | -57.19%373.3萬 |
| 債務發行/償還的淨額 | 1,200.00%220萬 | -120.00%-20萬 | 100.00%100萬 | 107.42%50萬 | -283.43%-674.31萬 | -8.10%367.61萬 | --400萬 | --0 | --400萬 | ---- |
| 普通股發行/回購的淨額 | --180.45萬 | ---- | -64.21%114.07萬 | -65.33%318.7萬 | 353.72%919.35萬 | --202.63萬 | ---- | 2,376.82%544.9萬 | -94.11%22萬 | -57.19%373.3萬 |
| 已付利息(籌資活動產生的現金流) | ---47.37萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他融資活動的淨現金流額 | 48.13%-30.15萬 | -39.15%-58.12萬 | -9.33%-41.77萬 | -128.41%-38.21萬 | 71.45%-16.73萬 | ---58.58萬 | ---- | ---- | ---- | ---- |
| 非持續融資活動現金淨額 | ||||||||||
| 融資活動現金淨額 | 758.24%322.94萬 | -125.40%-49.06萬 | -44.74%193.18萬 | 47.71%349.6萬 | -56.25%236.68萬 | 35.24%540.94萬 | -26.59%400萬 | 29.12%544.9萬 | 13.05%422萬 | -57.19%373.3萬 |
| 現金淨流量 | ||||||||||
| 期初現金流 | 21.65%104.98萬 | -57.93%86.29萬 | 448.55%205.12萬 | -64.15%37.39萬 | 94.88%104.32萬 | -46.62%53.53萬 | 49.88%100.27萬 | -89.04%66.9萬 | 7.28%610.2萬 | 114.97%568.8萬 |
| 當期現金流變化 | -894.40%-45.13萬 | 104.80%5.68萬 | -171.14%-118.29萬 | 355.72%166.27萬 | -224.70%-65.02萬 | 208.42%52.14萬 | -250.30%-48.1萬 | 105.91%32萬 | -1,407.73%-541.4萬 | -86.31%41.4萬 |
| 利率變動影響 | -165.47%-8.51萬 | 2,527.89%13萬 | -136.97%-5,356 | 176.25%1.45萬 | -40.17%-1.9萬 | -200.11%-1.36萬 | -3.29%1.35萬 | 173.68%1.4萬 | ---1.9萬 | ---- |
| 期末現金流 | -51.10%51.33萬 | 21.65%104.98萬 | -57.93%86.29萬 | 448.55%205.12萬 | -64.15%37.39萬 | 94.88%104.32萬 | -46.63%53.53萬 | 49.93%100.3萬 | -89.04%66.9萬 | 7.28%610.2萬 |
| 自由現金流 | -513.34%-226.27萬 | 117.58%54.74萬 | -69.90%-311.47萬 | 39.05%-183.33萬 | 38.46%-300.78萬 | -9.08%-488.8萬 | 13.65%-448.1萬 | 46.14%-518.9萬 | -190.27%-963.4萬 | 41.83%-331.9萬 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |