Fortescue Ltd
FMG
Woodside Energy Group Ltd
WDS
Origin Energy Ltd
ORG
Telstra Group Ltd
TLS
BHP Group Ltd
BHP
(FY)2024/06/30 | (FY)2023/06/30 | (FY)2022/06/30 | (FY)2021/06/30 | (FY)2020/06/30 | (FY)2019/06/30 | (FY)2018/06/30 | (FY)2017/06/30 | (FY)2016/06/30 | (FY)2015/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(直接法) | ||||||||||
經營活動產生的現金收入 | 50.24%6.32億 | 166.13%4.2億 | -7.74%1.58億 | -16.57%1.71億 | 35.43%2.05億 | 85.88%1.52億 | 30.78%8,154.13萬 | -37.20%6,235.1萬 | 318.77%9,928.11萬 | 108.98%2,370.78萬 |
來自客戶的收入 | 50.09%6.3億 | 164.82%4.2億 | -9.20%1.59億 | -14.57%1.75億 | 35.96%2.04億 | 91.79%1.5億 | 26.88%7,841.56萬 | -37.72%6,180.29萬 | 319.00%9,923.68萬 | 33,338.91%2,368.44萬 |
經營活動產生的其他現金收入 | 181.40%133.1萬 | 178.18%47.3萬 | 82.35%-60.5萬 | -534.47%-342.8萬 | -32.94%78.9萬 | -62.36%117.65萬 | 470.19%312.57萬 | 1,137.00%54.82萬 | 89.40%4.43萬 | -99.79%2.34萬 |
現金付款 | -13.87%-4.25億 | -134.06%-3.74億 | -1.55%-1.6億 | -2.04%-1.57億 | -20.15%-1.54億 | -104.89%-1.28億 | -6.12%-6,255.29萬 | -29.90%-5,894.32萬 | -128.69%-4,537.68萬 | -21.46%-1,984.16萬 |
向供應商支付的商品和服務款項 | -14.01%-4.18億 | -133.25%-3.66億 | -2.04%-1.57億 | -3.10%-1.54億 | -19.56%-1.49億 | -113.74%-1.25億 | -1.80%-5,842.5萬 | -27.86%-5,739.2萬 | -126.86%-4,488.78萬 | -21.15%-1,978.62萬 |
經營活動產生的其他現金付款 | -6.61%-765.6萬 | -184.73%-718.1萬 | 21.60%-252.2萬 | 31.52%-321.7萬 | -42.78%-469.8萬 | 20.29%-329.04萬 | -166.11%-412.79萬 | -217.23%-155.12萬 | -781.34%-48.9萬 | -1,100.13%-5.55萬 |
已支付的直接利息 | -253.99%-133.1萬 | 52.47%-37.6萬 | ---79.1萬 | ---- | ---- | -156.79%-9.94萬 | -694.54%-3.87萬 | 55.24%-4,874 | -143.08%-1.09萬 | 99.26%-4,480 |
已收到的直接利息 | 2,457.38%156萬 | 662.50%6.1萬 | -98.20%8,000 | 85.00%44.4萬 | 535.56%24萬 | -18.15%3.78萬 | 88.00%4.61萬 | 13.72%2.45萬 | -95.51%2.16萬 | -26.82%48.1萬 |
已支付的直接退稅 | ---- | ---- | ---- | ---- | ---- | ---16.39萬 | ---- | ---171.22萬 | ---- | ---- |
經營活動現金淨額 | 342.81%2.07億 | 2,078.17%4,666.5萬 | -116.21%-235.9萬 | -71.74%1,455.5萬 | 122.22%5,151.2萬 | 22.03%2,318.07萬 | 1,007.38%1,899.58萬 | -96.82%171.54萬 | 1,141.49%5,391.5萬 | 187.86%434.28萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 314.03%2.7億 | 21.20%-1.26億 | -15.65%-1.6億 | -153.79%-1.38億 | -49.28%-5,454.8萬 | -22.92%-3,654.04萬 | -121.60%-2,972.61萬 | 70.34%-1,341.44萬 | -31.21%-4,522.75萬 | -960.64%-3,446.94萬 |
資本性支出 | -231.82%-292萬 | 77.99%-88萬 | 77.32%-399.8萬 | 48.76%-1,762.9萬 | 28.64%-3,440.8萬 | -88.46%-4,822.07萬 | -380.90%-2,558.66萬 | 85.66%-532.06萬 | -9.70%-3,710.53萬 | -8,260.79%-3,382.48萬 |
固定資產交易淨額 | 15.90%-1.05億 | 29.45%-1.25億 | -78.21%-1.78億 | -595.73%-9,964.3萬 | -188.52%-1,432.2萬 | 521.66%1,618.02萬 | 132.16%260.27萬 | 0.35%-809.38萬 | -1,160.07%-812.22萬 | 77.35%-64.46萬 |
業務交易淨額 | --3.78億 | ---- | ---- | ---- | ---500萬 | ---- | ---674.23萬 | ---- | ---- | ---- |
其他投資活動淨額 | ---- | ---- | 201.43%2,146.7萬 | -2,487.41%-2,116.5萬 | 81.82%-81.8萬 | ---450萬 | ---- | ---- | ---- | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 314.03%2.7億 | 21.20%-1.26億 | -15.65%-1.6億 | -153.79%-1.38億 | -49.28%-5,454.8萬 | -22.92%-3,654.04萬 | -121.60%-2,972.61萬 | 70.34%-1,341.44萬 | -31.21%-4,522.75萬 | -960.64%-3,446.94萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -201.20%-6,798.5萬 | -62.02%6,717.9萬 | 582.39%1.77億 | -76.11%2,591.8萬 | 544.74%1.08億 | 40.34%1,682.38萬 | 1,198.76萬 | |||
債務發行/償還的淨額 | 26.19%-3,487.3萬 | -127.00%-4,725萬 | 1,558.33%1.75億 | -1,402.93%-1,200萬 | -88.80%92.1萬 | --821.98萬 | ---- | ---- | ---- | ---- |
普通股發行/回購的淨額 | -100.38%-58.5萬 | --1.52億 | ---- | -51.04%5,796.4萬 | --1.18億 | ---- | --1,254.87萬 | ---- | ---- | ---- |
已付利息(籌資活動產生的現金流) | 18.54%-979.2萬 | -340.33%-1,202.1萬 | -620.32%-273萬 | 69.92%-37.9萬 | -46.38%-126萬 | ---86.08萬 | ---- | ---- | ---- | ---- |
其他融資活動的淨現金流額 | 11.25%-2,273.5萬 | -657.96%-2,561.6萬 | 123.34%459.1萬 | -105.27%-1,966.7萬 | -201.23%-958.1萬 | 1,786.68%946.48萬 | ---56.11萬 | ---- | ---- | ---- |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -201.20%-6,798.5萬 | -62.02%6,717.9萬 | 582.39%1.77億 | -76.11%2,591.8萬 | 544.74%1.08億 | 40.34%1,682.38萬 | --1,198.76萬 | ---- | ---- | ---- |
現金淨流量 | ||||||||||
期初現金流 | -38.17%2,011.2萬 | 86.77%3,252.6萬 | -85.02%1,741.5萬 | 991.58%1.16億 | 48.94%1,064.7萬 | 32.54%714.84萬 | -70.35%539.35萬 | 81.29%1,818.92萬 | -73.54%1,003.33萬 | 400.02%3,791.3萬 |
當期現金流變化 | 3,416.97%4.09億 | -185.57%-1,232.1萬 | 114.70%1,439.8萬 | -192.91%-9,796.4萬 | 2,943.68%1.05億 | 175.53%346.4萬 | 110.75%125.72萬 | -234.67%-1,169.9萬 | 128.84%868.75萬 | -197.39%-3,012.66萬 |
利率變動影響 | 117.20%1.6萬 | -113.04%-9.3萬 | 1,164.18%71.3萬 | -148.20%-6.7萬 | 307.71%13.9萬 | -93.15%3.41萬 | 145.38%49.77萬 | -106.34%-109.67萬 | -123.66%-53.15萬 | 471.96%224.69萬 |
現金變動之外的其他現金調整 | ---- | ---- | ---- | ---77.4萬 | ---- | ---- | ---- | ---- | ---- | ---1 |
期末現金流 | 2,032.12%4.29億 | -38.17%2,011.2萬 | 86.77%3,252.6萬 | -85.02%1,741.5萬 | 991.62%1.16億 | 48.94%1,064.65萬 | 32.54%714.84萬 | -70.35%539.35萬 | 81.29%1,818.92萬 | -73.54%1,003.33萬 |
自由現金流 | 223.71%9,835.1萬 | 56.78%-7,950萬 | -79.06%-1.84億 | -3,792.20%-1.03億 | 109.15%278.2萬 | -71.63%-3,038.95萬 | -51.35%-1,770.63萬 | -234.67%-1,169.9萬 | 128.84%868.75萬 | -267.72%-3,012.66萬 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |