Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 營業總收入 | 16.58%6,750.3萬 | 20.09%6,324萬 | 2.57%5,259.8萬 | 20.10%2.37億 | 15.97%7,537.6萬 | 27.04%5,790.5萬 | 14.68%5,266.2萬 | 25.02%5,128.1萬 | 20.17%1.98億 | 23.35%6,499.6萬 |
| 營業收入 | 16.58%6,750.3萬 | 20.09%6,324萬 | 2.57%5,259.8萬 | 20.10%2.37億 | 15.97%7,537.6萬 | 27.04%5,790.5萬 | 14.68%5,266.2萬 | 25.02%5,128.1萬 | 20.66%1.98億 | 23.35%6,499.6萬 |
| 主營業務成本 | 10.25%1,791.8萬 | 3.52%1,662.7萬 | 2.50%1,632.5萬 | 5.13%6,511.7萬 | 2.35%1,687.7萬 | 8.54%1,625.2萬 | 0.50%1,606.1萬 | 9.86%1,592.7萬 | 13.49%6,194萬 | 14.15%1,648.9萬 |
| 毛利 | 19.04%4,958.5萬 | 27.35%4,661.3萬 | 2.60%3,627.3萬 | 26.95%1.72億 | 20.60%5,849.9萬 | 36.09%4,165.3萬 | 22.24%3,660.1萬 | 33.31%3,535.4萬 | 23.49%1.36億 | 26.82%4,850.7萬 |
| 營業費用 | 4.57%4,613.5萬 | 14.10%4,864.2萬 | 20.20%4,906.5萬 | 17.99%1.68億 | 11.86%4,002萬 | 23.70%4,411.8萬 | 18.75%4,263.2萬 | 17.64%4,081.8萬 | 11.98%1.42億 | 11.23%3,577.6萬 |
| 銷售和管理費用 | 4.71%3,981.7萬 | 18.83%4,191.1萬 | 21.52%4,180.4萬 | 18.01%1.43億 | 13.67%3,509.7萬 | 26.80%3,802.5萬 | 15.07%3,526.9萬 | 16.67%3,440萬 | 13.18%1.21億 | 14.70%3,087.5萬 |
| 研發費用 | 3.69%631.8萬 | -8.58%673.1萬 | 13.13%726.1萬 | 17.85%2,479.7萬 | 0.45%492.3萬 | 7.35%609.3萬 | 40.17%736.3萬 | 23.14%641.8萬 | 5.51%2,104.2萬 | -6.56%490.1萬 |
| 營業利潤 | 239.96%345萬 | 66.36%-202.9萬 | -134.11%-1,279.2萬 | 169.91%451.9萬 | 45.15%1,847.9萬 | 51.26%-246.5萬 | -1.17%-603.1萬 | 33.18%-546.4萬 | 62.11%-646.4萬 | 109.22%1,273.1萬 |
| 淨非營業利息收入(費用) | 15.87%165萬 | 10.54%150萬 | -6.53%150.4萬 | 43.75%579.6萬 | 9.84%140.6萬 | 28.06%142.4萬 | 43.45%135.7萬 | 131.84%160.9萬 | 313.54%403.2萬 | 137.04%128萬 |
| 利息收入 | 14.58%180.8萬 | 9.74%165.7萬 | -5.96%165.7萬 | 38.39%641萬 | 8.64%156萬 | 25.04%157.8萬 | 37.90%151萬 | 110.01%176.2萬 | 245.41%463.2萬 | 88.20%143.6萬 |
| 利息費用 | 2.60%15.8萬 | 2.61%15.7萬 | 0.00%15.3萬 | 2.33%61.4萬 | -1.28%15.4萬 | 2.67%15.4萬 | 2.68%15.3萬 | 5.52%15.3萬 | 63.93%60萬 | -30.04%15.6萬 |
| 其他淨收入(費用) | -118.57%-2.6萬 | -200.00%-2.4萬 | 700.00%4.2萬 | 204.69%19.5萬 | -14.63%7萬 | 14,100.00%14萬 | -60.00%-8,000 | 41.67%-7,000 | -32.63%6.4萬 | 2,833.33%8.2萬 |
| 其他非經營收入(費用) | -118.57%-2.6萬 | -200.00%-2.4萬 | 700.00%4.2萬 | 204.69%19.5萬 | -14.63%7萬 | 14,100.00%14萬 | -60.00%-8,000 | 41.67%-7,000 | -32.63%6.4萬 | 2,833.33%8.2萬 |
| 稅前利潤 | 663.15%507.4萬 | 88.19%-55.3萬 | -191.20%-1,124.6萬 | 543.83%1,051萬 | 41.60%1,995.5萬 | 77.17%-90.1萬 | 6.73%-468.2萬 | 48.47%-386.2萬 | 85.19%-236.8萬 | 112.82%1,409.3萬 |
| 所得稅 | -81.82%14.8萬 | -86.55%14.8萬 | 0 | 12.90%81.4萬 | 57.14%110萬 | |||||
| 除稅後利潤 | 663.15%507.4萬 | 88.19%-55.3萬 | -191.20%-1,124.6萬 | 425.64%1,036.2萬 | 52.44%1,980.7萬 | 75.38%-90.1萬 | 6.73%-468.2萬 | 48.47%-386.2萬 | 80.96%-318.2萬 | 119.40%1,299.3萬 |
| 持續經營利潤 | 663.15%507.4萬 | 88.19%-55.3萬 | -191.20%-1,124.6萬 | 425.64%1,036.2萬 | 52.44%1,980.7萬 | 75.38%-90.1萬 | 6.73%-468.2萬 | 48.47%-386.2萬 | 80.96%-318.2萬 | 119.40%1,299.3萬 |
| 歸屬於少數股東的淨利潤 | ||||||||||
| 歸屬於母公司的淨利潤 | 663.15%507.4萬 | 88.19%-55.3萬 | -191.20%-1,124.6萬 | 425.64%1,036.2萬 | 52.44%1,980.7萬 | 75.38%-90.1萬 | 6.73%-468.2萬 | 48.47%-386.2萬 | 80.96%-318.2萬 | 119.40%1,299.3萬 |
| 優先股派息 | ||||||||||
| 其他優先股派息 | ||||||||||
| 歸屬於普通股股東的淨利潤 | 663.15%507.4萬 | 88.19%-55.3萬 | -191.20%-1,124.6萬 | 425.64%1,036.2萬 | 52.44%1,980.7萬 | 75.38%-90.1萬 | 6.73%-468.2萬 | 48.47%-386.2萬 | 80.96%-318.2萬 | 119.40%1,299.3萬 |
| 基本每股收益 | 600.00%0.1 | 90.00%-0.01 | -187.50%-0.23 | 400.00%0.21 | 48.15%0.4 | 75.00%-0.02 | 9.09%-0.1 | 50.00%-0.08 | 80.00%-0.07 | 107.69%0.27 |
| 稀釋每股收益 | 600.00%0.1 | 90.00%-0.01 | -187.50%-0.23 | 385.71%0.2 | 40.74%0.38 | 75.00%-0.02 | 9.09%-0.1 | 50.00%-0.08 | 80.00%-0.07 | 125.00%0.27 |
| 每股派息 | ||||||||||
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 無保留意見 | -- | -- | -- | -- | -- | -- |