Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q2)2025/06/30 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q2)2024/06/30 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q2)2023/06/30 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q2)2022/06/30 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | 64.20%964.29萬 | 680.94%3,621.43萬 | 680.94%3,621.43萬 | -61.69%587.27萬 | 16.05%463.73萬 | 16.05%463.73萬 | 794.39%1,532.89萬 | 27.96%399.6萬 | 27.96%399.6萬 | --171.39萬 |
| -現金和現金等價物 | 64.20%964.29萬 | 680.94%3,621.43萬 | 680.94%3,621.43萬 | -61.69%587.27萬 | 16.05%463.73萬 | 16.05%463.73萬 | 794.39%1,532.89萬 | 27.96%399.6萬 | 27.96%399.6萬 | --171.39萬 |
| 應收款項 | 138.16%1.81億 | 232.63%1.32億 | 232.63%1.32億 | 40.32%7,604.34萬 | 155.68%3,973.84萬 | 155.68%3,973.84萬 | 249.22%5,419.13萬 | 217.51%1,554.24萬 | 217.51%1,554.24萬 | --1,551.78萬 |
| -應收賬款 | 60.95%5,396.05萬 | 42.00%1,603.41萬 | 42.00%1,603.41萬 | 12.68%3,352.7萬 | -23.78%1,129.15萬 | -23.78%1,129.15萬 | 170.77%2,975.29萬 | 305.85%1,481.5萬 | 305.85%1,481.5萬 | --1,098.82萬 |
| -應收貸款 | 224.97%7,649.39萬 | 198.94%4,597.15萬 | 198.94%4,597.15萬 | --2,353.88萬 | --1,537.82萬 | --1,537.82萬 | ---- | --0 | --0 | ---- |
| -應收稅費 | --46.25萬 | --33.07萬 | --33.07萬 | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| -應收關聯方款項 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | -98.36%7,000 | -98.36%7,000 | --357.75萬 |
| -其他應收款 | 164.48%5,019.15萬 | 434.44%6,984.4萬 | 434.44%6,984.4萬 | -22.35%1,897.76萬 | 1,714.00%1,306.87萬 | 1,714.00%1,306.87萬 | 2,466.94%2,443.84萬 | -11.83%72.04萬 | -11.83%72.04萬 | --95.2萬 |
| 預付費用 | -43.08%5,095.14萬 | 951.88%4,827.49萬 | 951.88%4,827.49萬 | 4,894.89%8,950.94萬 | 1,948.05%458.94萬 | 1,948.05%458.94萬 | 189.32%179.2萬 | 204.62%22.41萬 | 204.62%22.41萬 | --61.94萬 |
| 流動資產合計 | 41.00%2.42億 | 342.50%2.17億 | 342.50%2.17億 | 140.39%1.71億 | 147.77%4,896.51萬 | 147.77%4,896.51萬 | 299.48%7,131.22萬 | 144.23%1,976.25萬 | 144.23%1,976.25萬 | --1,785.11萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | 47.22%682.72萬 | -29.55%310.14萬 | -29.55%310.14萬 | 75.85%463.75萬 | 94.29%440.21萬 | 94.29%440.21萬 | 1,494.35%263.72萬 | 1,385.41%226.57萬 | 1,385.41%226.57萬 | --16.54萬 |
| -固定資產 | 51.41%978.92萬 | -4.21%547.77萬 | -4.21%547.77萬 | 84.95%646.52萬 | 100.67%571.85萬 | 100.67%571.85萬 | 700.10%349.56萬 | 576.36%284.97萬 | 576.36%284.97萬 | --43.69萬 |
| -累計折舊 | -62.06%-296.2萬 | -80.51%-237.63萬 | -80.51%-237.63萬 | -112.93%-182.77萬 | -125.44%-131.65萬 | -125.44%-131.65萬 | -216.18%-85.84萬 | -117.25%-58.4萬 | -117.25%-58.4萬 | ---27.15萬 |
| 商譽及其他無形資產 | 543.41%5,043.49萬 | 593.13%3,258.31萬 | 593.13%3,258.31萬 | --783.87萬 | --470.09萬 | --470.09萬 | ---- | --0 | --0 | ---- |
| -其他無形資產 | 543.41%5,043.49萬 | 593.13%3,258.31萬 | 593.13%3,258.31萬 | --783.87萬 | --470.09萬 | --470.09萬 | ---- | ---- | ---- | ---- |
| 投資和預付款 | 860.99%4.27億 | 231.98%1.28億 | 231.98%1.28億 | 527.99%4,445.05萬 | 198.18%3,844.16萬 | 198.18%3,844.16萬 | -78.66%707.83萬 | -63.72%1,289.2萬 | -63.72%1,289.2萬 | --3,316.72萬 |
| 長期應收票據 | 83.72%7,209.26萬 | 38.39%2,933.61萬 | 38.39%2,933.61萬 | --3,923.95萬 | --2,119.83萬 | --2,119.83萬 | ---- | --0 | --0 | ---- |
| 關聯方資產 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | -98.36%7,000 | -98.36%7,000 | --357.75萬 |
| 非流動遞延資產 | ---- | --0 | --0 | 0.00%33.97萬 | -95.08%33.97萬 | -95.08%33.97萬 | 0.00%33.97萬 | 1,932.63%690.38萬 | 1,932.63%690.38萬 | --33.97萬 |
| 非流動資產合計 | 476.67%5.57億 | 178.85%1.93億 | 178.85%1.93億 | 859.77%9,650.59萬 | 213.14%6,908.25萬 | 213.14%6,908.25萬 | -70.14%1,005.51萬 | -38.76%2,206.16萬 | -38.76%2,206.16萬 | --3,367.23萬 |
| 總資產 | 197.92%7.98億 | 246.73%4.09億 | 246.73%4.09億 | 229.29%2.68億 | 182.25%1.18億 | 182.25%1.18億 | 57.92%8,136.73萬 | -5.19%4,182.41萬 | -5.19%4,182.41萬 | --5,152.34萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 176.96%5,248.33萬 | 180.95%1,452.54萬 | 180.95%1,452.54萬 | 430.54%1,894.97萬 | 24.29%517萬 | 24.29%517萬 | -62.33%357.18萬 | -56.35%415.97萬 | -56.35%415.97萬 | --948.14萬 |
| -應付賬款 | 1,388.44%2,529.91萬 | 383.06%1,123.77萬 | 383.06%1,123.77萬 | 47.98%169.97萬 | 1,572.42%232.64萬 | 1,572.42%232.64萬 | 673.37%114.86萬 | -48.61%13.91萬 | -48.61%13.91萬 | --14.85萬 |
| -應付稅費 | ---- | --0 | --0 | -61.49%70.62萬 | -85.37%25.12萬 | -85.37%25.12萬 | -79.14%183.38萬 | -79.28%171.68萬 | -79.28%171.68萬 | --879.3萬 |
| -應付關聯方款項 | --1,640.97萬 | --217.76萬 | --217.76萬 | ---- | --0 | --0 | ---- | ---- | ---- | ---- |
| -其他應付款 | -34.87%1,077.45萬 | -57.18%111.01萬 | -57.18%111.01萬 | 2,706.96%1,654.39萬 | 12.53%259.25萬 | 12.53%259.25萬 | 9.17%58.94萬 | 136.64%230.38萬 | 136.64%230.38萬 | --53.99萬 |
| 應計費用 | 16.90%325.38萬 | 7.08%738.96萬 | 7.08%738.96萬 | -40.24%278.33萬 | -13.36%690.12萬 | -13.36%690.12萬 | 407.12%465.74萬 | 1,551.81%796.54萬 | 1,551.81%796.54萬 | --91.84萬 |
| 短期借款與租賃負債 | -7.11%125.07萬 | -21.75%108.58萬 | -21.75%108.58萬 | 59.29%134.64萬 | 25.49%138.76萬 | 25.49%138.76萬 | 10.29%84.52萬 | 36.10%110.58萬 | 36.10%110.58萬 | --76.64萬 |
| -短期借款 | -15.22%60萬 | 5.91%71.73萬 | 5.91%71.73萬 | 3.71%70.77萬 | -13.56%67.73萬 | -13.56%67.73萬 | -10.96%68.24萬 | -3.56%78.35萬 | -3.56%78.35萬 | --76.64萬 |
| -短期租賃負債 | 1.89%65.07萬 | -48.13%36.85萬 | -48.13%36.85萬 | 292.22%63.87萬 | 120.47%71.04萬 | 120.47%71.04萬 | --16.28萬 | --32.22萬 | --32.22萬 | ---- |
| 遞延負債 | --4,816.82萬 | --0 | --0 | --0 | --756.39萬 | --756.39萬 | ---- | --0 | --0 | --0 |
| 其他流動負債 | -98.16%14.03萬 | -92.42%14.89萬 | -92.42%14.89萬 | --761.49萬 | --196.43萬 | --196.43萬 | ---- | ---- | ---- | ---- |
| 流動負債總額 | 243.05%1.05億 | 0.71%2,314.97萬 | 0.71%2,314.97萬 | 238.25%3,069.43萬 | 73.74%2,298.71萬 | 73.74%2,298.71萬 | -18.73%907.44萬 | 3.09%1,323.09萬 | 3.09%1,323.09萬 | --1,116.62萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 248.97%152.08萬 | -66.35%26.59萬 | -66.35%26.59萬 | -40.47%43.58萬 | 7.95%79.03萬 | 7.95%79.03萬 | 83.70%73.21萬 | 83.70%73.21萬 | 83.70%73.21萬 | --39.85萬 |
| -長期借款 | ---- | -60.03%9.81萬 | -60.03%9.81萬 | -44.90%17.04萬 | -20.69%24.53萬 | -20.69%24.53萬 | -22.38%30.93萬 | -22.38%30.93萬 | -22.38%30.93萬 | --39.85萬 |
| -長期租賃負債 | 473.14%152.08萬 | -69.19%16.79萬 | -69.19%16.79萬 | -37.23%26.53萬 | 28.91%54.5萬 | 28.91%54.5萬 | --42.28萬 | --42.28萬 | --42.28萬 | ---- |
| 遞延負債 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 |
| 應付關聯方款項 | ---- | --0 | --0 | --0 | -63.74%130.04萬 | -63.74%130.04萬 | -75.03%201.77萬 | -64.00%358.66萬 | -64.00%358.66萬 | --808.05萬 |
| 非流動負債總額 | 248.97%152.08萬 | -87.28%26.59萬 | -87.28%26.59萬 | -84.15%43.58萬 | -51.59%209.07萬 | -51.59%209.07萬 | -67.57%274.98萬 | -63.76%431.87萬 | -63.76%431.87萬 | --847.9萬 |
| 總負債 | 243.13%1.07億 | -6.63%2,341.56萬 | -6.63%2,341.56萬 | 163.28%3,113.01萬 | 42.90%2,507.78萬 | 42.90%2,507.78萬 | -39.81%1,182.42萬 | -29.10%1,754.96萬 | -29.10%1,754.96萬 | --1,964.52萬 |
| 所有者權益 | ||||||||||
| 股本 | 276.68%6.46億 | 676.01%3.42億 | 676.01%3.42億 | 362.88%1.72億 | 235.25%4,400.91萬 | 235.25%4,400.91萬 | 1,207.33%3,706.91萬 | 5,867.01%1,312.74萬 | 5,867.01%1,312.74萬 | --283.55萬 |
| -普通股股本 | 276.68%6.46億 | 676.01%3.42億 | 676.01%3.42億 | 362.88%1.72億 | 235.25%4,400.91萬 | 235.25%4,400.91萬 | 1,207.33%3,706.91萬 | 5,867.01%1,312.74萬 | 5,867.01%1,312.74萬 | --283.55萬 |
| 留存收益 | 1.47%6,545.07萬 | 5.31%4,438.54萬 | 5.31%4,438.54萬 | 134.91%6,450.5萬 | 25,657.92%4,214.73萬 | 25,657.92%4,214.73萬 | 21.04%2,745.92萬 | -101.27%-16.49萬 | -101.27%-16.49萬 | --2,268.63萬 |
| 不影響留存收益的損益 | -404.85%-2,036.24萬 | -100.03%-3,749 | -100.03%-3,749 | -14.43%667.94萬 | -15.81%1,090.58萬 | -15.81%1,090.58萬 | 19.48%780.54萬 | 98.29%1,295.33萬 | 98.29%1,295.33萬 | --653.26萬 |
| 股東權益總額 | 184.80%6.91億 | 297.58%3.86億 | 297.58%3.86億 | 235.63%2.43億 | 274.53%9,706.22萬 | 274.53%9,706.22萬 | 125.66%7,233.37萬 | 31.32%2,591.58萬 | 31.32%2,591.58萬 | --3,205.44萬 |
| 非控制性權益 | 99.90%-5,821 | 99.86%-5,611 | 99.86%-5,611 | -113.91%-596.91萬 | -149.33%-409.24萬 | -149.33%-409.24萬 | -1,483.38%-279.05萬 | -342.10%-164.13萬 | -342.10%-164.13萬 | ---17.62萬 |
| 總權益 | 191.98%6.91億 | 315.07%3.86億 | 315.07%3.86億 | 240.51%2.37億 | 282.99%9,296.99萬 | 282.99%9,296.99萬 | 118.15%6,954.32萬 | 25.36%2,427.45萬 | 25.36%2,427.45萬 | --3,187.81萬 |
| 貨幣單位 | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
| 審計意見 | -- | 無保留意見 | -- | -- | 無保留意見 | -- | -- | 無保留意見 | -- | -- |