(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | 190.77%5,788.4萬 | 147.39%3,516.4萬 | 8.18%1,906.4萬 | -13.21%6,643.7萬 | -49.35%1,469.3萬 | 35.46%1,990.7萬 | -26.88%1,421.4萬 | 31.51%1,762.3萬 | 243.75%7,654.6萬 | 244.99%2,901萬 |
持續經營淨收入 | -1,590.14%-7,575.2萬 | 5,902.38%1.17億 | 284.44%1,960萬 | -10.91%1,663.7萬 | 52.88%3,376.2萬 | -833.55%-448.2萬 | -62.06%-201.6萬 | -282.82%-1,062.7萬 | 159.69%1,867.5萬 | 596.72%2,208.4萬 |
持續經營損益 | 79.52%90.3萬 | 184.55%223.8萬 | -3,757.58%-891.1萬 | -223.52%-818.5萬 | -1,927.04%-581萬 | 117.95%50.3萬 | -424.79%-264.7萬 | 73.14%-23.1萬 | -344.21%-253萬 | 150.56%31.8萬 |
折舊和攤銷 | 13.12%1,747.6萬 | 23.26%1,730.7萬 | 14.03%1,656萬 | 10.08%6,076.8萬 | 18.84%1,675.6萬 | 11.00%1,544.9萬 | 1.67%1,404.1萬 | 8.58%1,452.2萬 | 42.61%5,520.3萬 | 3.01%1,410萬 |
遞延稅費 | 53.15%-75.9萬 | -26.35%-677萬 | 67.01%-102萬 | -965.54%-1,042.1萬 | ---35.1萬 | ---162萬 | ---535.8萬 | ---309.2萬 | ---97.8萬 | ---- |
其他非現金項目 | -1.87%425.1萬 | -59.65%237.2萬 | -55.75%601.1萬 | 364.85%3,428.5萬 | 146.88%1,048.9萬 | -1.14%433.2萬 | 176.92%587.9萬 | 364.60%1,358.5萬 | -416.12%-1,294.5萬 | -995.32%-2,237.4萬 |
營運資金變化 | 2,568.29%3,253.2萬 | 902.80%1,460.3萬 | -49.89%-469.6萬 | -101.75%-1,024.9萬 | -137.52%-397.9萬 | 81.93%-131.8萬 | 60.38%-181.9萬 | 17.55%-313.3萬 | 55.04%-508萬 | 252.25%1,060.6萬 |
-應收款項(增)減 | -815.16%-3,534.3萬 | -950.33%-5,168.3萬 | -667.50%-2,859.7萬 | 73.48%-248.5萬 | -145.25%-977.9萬 | 147.35%494.2萬 | 147.54%607.8萬 | 51.97%-372.6萬 | 38.38%-937萬 | 384.40%2,160.9萬 |
-存貨(增)減 | 54.04%-7.4萬 | -411.16%-66.9萬 | 121.43%6,000 | 132.93%19萬 | 368.57%16.4萬 | 60.34%-16.1萬 | 321.65%21.5萬 | 74.31%-2.8萬 | -165.87%-57.7萬 | 116.67%3.5萬 |
-預付費用(增)減 | ---- | ---- | ---- | 70.98%-228.4萬 | ---- | ---- | ---- | ---- | ---787萬 | ---- |
-應付款項及應計費用(減)增 | 334.87%464.1萬 | 162.32%649.2萬 | 163.16%662.1萬 | -187.28%-921.2萬 | 126.96%66.5萬 | -147.09%-197.6萬 | -172.96%-1,041.7萬 | 146.14%251.6萬 | 215.80%1,055.4萬 | -203.61%-246.7萬 |
-其他流動資產變化 | 99.63%-2萬 | -58.76%-487.7萬 | -133.45%-122.5萬 | 50.99%-124.2萬 | 213.73%363.6萬 | -5,779.57%-546.8萬 | 7.41%-307.2萬 | -10.11%366.2萬 | -209.78%-253.4萬 | -62.45%-319.7萬 |
-其他流動負債變化 | 5,544.57%6,496.9萬 | 1,106.39%6,348萬 | 418.80%1,824.8萬 | 18.97%494.2萬 | 353.61%425.3萬 | 198.96%115.1萬 | 48.43%526.2萬 | -401.10%-572.4萬 | 304.48%415.4萬 | 57.58%-167.7萬 |
-其他營運資本變化 | -945.88%-164.1萬 | 1,517.39%186萬 | 50.30%25.1萬 | -128.06%-15.8萬 | -115.19%-63.4萬 | 120.64%19.4萬 | 101.85%11.5萬 | -95.29%16.7萬 | 208.69%56.3萬 | -4.77%417.3萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | 190.77%5,788.4萬 | 147.39%3,516.4萬 | 8.18%1,906.4萬 | -13.21%6,643.7萬 | -49.35%1,469.3萬 | 35.46%1,990.7萬 | -26.88%1,421.4萬 | 31.51%1,762.3萬 | 243.75%7,654.6萬 | 244.99%2,901萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 91.42%-528.4萬 | -174.88%-599.6萬 | 60.75%-580.9萬 | -114.40%-8,131.5萬 | 6.87%-1,291.6萬 | -7,677.61%-6,160.6萬 | 142.25%800.7萬 | -150.04%-1,480萬 | 92.41%-3,792.6萬 | 68.29%-1,386.9萬 |
固定資產交易的淨現金流 | -60.94%-391.4萬 | -168.04%-473.9萬 | 19.36%-161.2萬 | -26.59%-810.7萬 | -9.53%-190.8萬 | 6.82%-243.2萬 | -80.96%-176.8萬 | -85.95%-199.9萬 | -138.78%-640.4萬 | 4.60%-174.2萬 |
業務交易的淨現金流 | 97.56%-112萬 | -36.62%639.2萬 | 47.27%-649.2萬 | -340.93%-7,278萬 | -266.69%-2,471.5萬 | -462.18%-4,583.8萬 | 157.05%1,008.5萬 | -159.42%-1,231.2萬 | 96.09%-1,650.6萬 | 85.81%-674萬 |
投資產品交易的淨現金流 | --0 | --0 | --239萬 | -29.96%1,156.3萬 | --12.5萬 | --0 | --1,143.8萬 | --0 | --1,651萬 | --0 |
其他投資活動的淨現金流 | 98.13%-25萬 | 34.89%-764.9萬 | 80.57%-9.5萬 | 61.96%-1,199.1萬 | 352.13%1,358.2萬 | 48.20%-1,333.6萬 | -3,842.28%-1,174.8萬 | -398.98%-48.9萬 | 58.15%-3,152.6萬 | -1,525.13%-538.7萬 |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 91.42%-528.4萬 | -174.88%-599.6萬 | 60.75%-580.9萬 | -114.40%-8,131.5萬 | 6.87%-1,291.6萬 | -7,677.61%-6,160.6萬 | 142.25%800.7萬 | -150.04%-1,480萬 | 92.41%-3,792.6萬 | 68.29%-1,386.9萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -168.18%-3,247.8萬 | -11.49%-3,104.2萬 | 2.82%-973.5萬 | 120.11%1,062.8萬 | 104.57%85.4萬 | 325.06%4,763.4萬 | -236.92%-2,784.2萬 | 69.96%-1,001.8萬 | -111.68%-5,284.7萬 | -131.90%-1,867.1萬 |
債務發行/償還的淨現金流 | -146.51%-2,482.3萬 | -7.60%-2,081.9萬 | -70.76%-493.5萬 | 165.99%3,876.9萬 | 173.57%763.1萬 | 448.86%5,337.6萬 | -324.30%-1,934.8萬 | 89.87%-289萬 | -134.34%-5,875萬 | -115.64%-1,037.3萬 |
普通股發行/償還的淨現金流 | ---60.8萬 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -88.67%3,427萬 | --0 |
現金股利支付 | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
職工行使股票期權收到的現金 | -83.47%2萬 | 686.46%272.9萬 | 106.78%36.6萬 | -30.65%81萬 | 20.44%16.5萬 | -70.98%12.1萬 | -11.70%34.7萬 | -19.91%17.7萬 | 85.10%116.8萬 | -44.08%13.7萬 |
其他融資活動的淨現金流額 | -20.54%-706.7萬 | -53.02%-1,058.3萬 | 29.28%-516.6萬 | 0.79%-2,510.1萬 | 22.93%-501.7萬 | 6.67%-586.3萬 | 7.28%-691.6萬 | -44.68%-730.5萬 | -16.74%-2,530萬 | 18.85%-651萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -168.18%-3,247.8萬 | -11.49%-3,104.2萬 | 2.82%-973.5萬 | 120.11%1,062.8萬 | 104.57%85.4萬 | 325.06%4,763.4萬 | -236.92%-2,784.2萬 | 69.96%-1,001.8萬 | -111.68%-5,284.7萬 | -131.90%-1,867.1萬 |
現金淨流量 | ||||||||||
期初現金流 | 30.64%4,655萬 | 15.68%4,822.7萬 | -11.21%4,342.3萬 | -21.01%4,890.8萬 | -19.96%4,197.1萬 | -37.62%3,563.3萬 | 15.63%4,169萬 | -21.01%4,890.8萬 | -28.74%6,191.9萬 | 35.40%5,243.5萬 |
當期現金流變化 | 239.04%2,012.2萬 | 66.66%-187.4萬 | 148.92%352萬 | 65.19%-495.3萬 | 154.62%192.8萬 | 204.93%593.5萬 | -126.99%-562.1萬 | 72.18%-719.5萬 | 43.05%-1,422.7萬 | -115.22%-353萬 |
利率變動影響 | -229.53%-52.2萬 | 145.18%19.7萬 | 2,626.09%58.1萬 | -143.75%-53.2萬 | -15,966.67%-47.6萬 | -58.28%40.3萬 | -276.52%-43.6萬 | ---2.3萬 | 13,411.11%121.6萬 | 150.00%3,000 |
期末現金流 | 57.61%6,615萬 | 30.64%4,655萬 | 15.68%4,822.7萬 | -11.21%4,342.3萬 | -11.21%4,342.3萬 | -19.96%4,197.1萬 | -37.62%3,563.3萬 | 15.63%4,169萬 | -21.01%4,890.8萬 | -21.01%4,890.8萬 |
自由現金流 | 208.84%5,397萬 | 144.46%3,042.5萬 | 11.70%1,745.2萬 | -16.84%5,833萬 | -53.11%1,278.5萬 | 44.59%1,747.5萬 | -32.59%1,244.6萬 | 26.77%1,562.4萬 | 258.12%7,014.2萬 | 314.22%2,726.8萬 |
貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | -- | -- | -- | -- | -- | -- | -- | -- | 無保留意見 | -- |
暫無數據