Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
AT&T
T
5
Interactive Brokers
IBKR
| (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -91.13%20.4萬 | -83.31%30.1萬 | -53.95%117.3萬 | -58.81%177.9萬 | -58.81%177.9萬 | -68.77%230萬 | -84.28%180.3萬 | -39.86%254.7萬 | -30.02%431.9萬 | -30.02%431.9萬 |
| -現金和現金等價物 | -91.13%20.4萬 | -83.31%30.1萬 | -53.95%117.3萬 | -58.81%177.9萬 | -58.81%177.9萬 | -68.77%230萬 | -84.28%180.3萬 | -39.86%254.7萬 | -30.02%431.9萬 | -30.02%431.9萬 |
| 應收款項 | --580.3萬 | --482.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -應收票據 | --580.3萬 | --482.8萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 預付費用 | ---- | --140萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 其他流動資產 | -26.41%119.8萬 | 0.00%25.6萬 | -46.84%42.1萬 | -25.00%79.5萬 | -25.00%79.5萬 | 5.51%162.8萬 | -86.18%25.6萬 | -19.76%79.2萬 | -12.03%106萬 | -12.03%106萬 |
| 流動資產合計 | 83.43%720.5萬 | 229.53%678.5萬 | -52.26%159.4萬 | -52.15%257.4萬 | -52.15%257.4萬 | -55.90%392.8萬 | -84.54%205.9萬 | -36.06%333.9萬 | -27.08%537.9萬 | -27.08%537.9萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -39.10%76.8萬 | -35.13%90.1萬 | -31.36%103.3萬 | -28.58%116.2萬 | -28.58%116.2萬 | -27.90%126.1萬 | -25.16%138.9萬 | -23.84%150.5萬 | -23.07%162.7萬 | -23.07%162.7萬 |
| -固定資產 | -39.10%76.8萬 | -35.13%90.1萬 | -31.36%103.3萬 | -7.10%498.7萬 | -7.10%498.7萬 | -27.90%126.1萬 | -25.16%138.9萬 | -23.84%150.5萬 | -7.02%536.8萬 | -7.02%536.8萬 |
| -累計折舊 | ---- | ---- | ---- | -2.25%-382.5萬 | -2.25%-382.5萬 | ---- | ---- | ---- | -2.27%-374.1萬 | -2.27%-374.1萬 |
| 商譽及其他無形資產 | -68.32%800萬 | -4.44%2,413萬 | -4.44%2,413萬 | -4.44%2,413萬 | -4.44%2,413萬 | 0.00%2,525萬 | 0.00%2,525萬 | -9.25%2,525萬 | -10.80%2,525萬 | -10.80%2,525萬 |
| -其他無形資產 | -68.32%800萬 | --2,413萬 | -4.44%2,413萬 | -4.44%2,413萬 | -4.44%2,413萬 | 0.00%2,525萬 | ---- | 0.00%2,525萬 | 0.00%2,525萬 | 0.00%2,525萬 |
| 其他非流動資產 | 11.11%1萬 | 11.11%1萬 | 0.00%9,000 | -94.00%9,000 | -94.00%9,000 | -94.00%9,000 | -94.00%9,000 | -94.48%9,000 | -2.60%15萬 | -2.60%15萬 |
| 非流動資產合計 | -66.90%877.8萬 | -6.03%2,504.1萬 | -5.95%2,517.2萬 | -6.39%2,530.1萬 | -6.39%2,530.1萬 | -2.32%2,652萬 | -2.23%2,664.8萬 | -10.68%2,676.4萬 | -11.61%2,702.7萬 | -11.61%2,702.7萬 |
| 總資產 | -47.51%1,598.3萬 | 10.86%3,182.6萬 | -11.09%2,676.6萬 | -13.98%2,787.5萬 | -13.98%2,787.5萬 | -15.56%3,044.8萬 | -29.25%2,870.7萬 | -14.44%3,010.3萬 | -14.62%3,240.6萬 | -14.62%3,240.6萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | -19.62%165.1萬 | 67.46%497.2萬 | 84.13%311萬 | 164.52%214萬 | 164.52%214萬 | 117.58%205.4萬 | 207.99%296.9萬 | 124.30%168.9萬 | 224.90%80.9萬 | 224.90%80.9萬 |
| -應付賬款 | -19.62%165.1萬 | 38.87%412.3萬 | 84.13%311萬 | 132.26%187.9萬 | 132.26%187.9萬 | 117.58%205.4萬 | 207.99%296.9萬 | 124.30%168.9萬 | 224.90%80.9萬 | 224.90%80.9萬 |
| -應付稅費 | ---- | ---- | ---- | --26.1萬 | --26.1萬 | ---- | ---- | ---- | --0 | --0 |
| -其他應付款 | ---- | --84.9萬 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 應計費用 | 21.64%200.7萬 | -7.94%195.9萬 | -16.00%178.5萬 | -10.69%144.5萬 | -10.69%144.5萬 | -11.24%165萬 | 22.93%212.8萬 | 31.09%212.5萬 | 4.25%161.8萬 | 4.25%161.8萬 |
| 短期借款與租賃負債 | 932.38%1,268.8萬 | 237.20%831.2萬 | 137.67%106萬 | 74.74%116.9萬 | 74.74%116.9萬 | 35.65%122.9萬 | 124.29%246.5萬 | 14.65%44.6萬 | 1.98%66.9萬 | 1.98%66.9萬 |
| -短期借款 | 1,495.80%1,214.4萬 | 287.50%778.1萬 | --54.1萬 | 183.69%66.1萬 | 183.69%66.1萬 | 62.96%76.1萬 | 186.86%200.8萬 | ---- | -7.54%23.3萬 | -7.54%23.3萬 |
| -短期租賃負債 | 16.24%54.4萬 | 16.19%53.1萬 | 16.37%51.9萬 | 16.51%50.8萬 | 16.51%50.8萬 | 6.61%46.8萬 | 14.54%45.7萬 | 14.65%44.6萬 | 7.92%43.6萬 | 7.92%43.6萬 |
| 其他流動負債 | -41.48%555.5萬 | -60.59%47.8萬 | -28.14%52.1萬 | 7.00%96.3萬 | 7.00%96.3萬 | --949.3萬 | --121.3萬 | --72.5萬 | --90萬 | --90萬 |
| 流動負債總額 | 51.82%2,190.1萬 | 79.16%1,572.1萬 | 29.91%647.6萬 | 43.07%571.7萬 | 43.07%571.7萬 | 288.95%1,442.6萬 | 131.29%877.5萬 | 80.42%498.5萬 | 62.64%399.6萬 | 62.64%399.6萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | -69.39%24萬 | -58.22%38.1萬 | -50.00%51.9萬 | -43.76%65.3萬 | -43.76%65.3萬 | -37.33%78.4萬 | -34.72%91.2萬 | -31.35%103.8萬 | -28.51%116.1萬 | -28.51%116.1萬 |
| -長期租賃負債 | -69.39%24萬 | -58.22%38.1萬 | -50.00%51.9萬 | -43.76%65.3萬 | -43.76%65.3萬 | -37.33%78.4萬 | -34.72%91.2萬 | -31.35%103.8萬 | -28.51%116.1萬 | -28.51%116.1萬 |
| 遞延負債 | -66.38%164.3萬 | 6.35%507.5萬 | -4.45%464.3萬 | -10.48%452.8萬 | -10.48%452.8萬 | 1.54%488.7萬 | -4.18%477.2萬 | -4.37%485.9萬 | -0.06%505.8萬 | -0.06%505.8萬 |
| 可轉換優先證券 | -99.58%9,000 | -53.36%324.3萬 | --103.8萬 | --318.1萬 | --318.1萬 | --214.2萬 | --695.4萬 | ---- | --0 | --0 |
| 其他非流動負債 | 0.00%380萬 | 0.00%380萬 | 0.00%380萬 | -79.79%380萬 | -79.79%380萬 | -79.79%380萬 | -79.79%380萬 | -79.79%380萬 | 0.00%1,880萬 | 0.00%1,880萬 |
| 非流動負債總額 | -50.99%569.2萬 | -23.96%1,249.9萬 | 3.12%1,000萬 | -51.39%1,216.2萬 | -51.39%1,216.2萬 | -53.29%1,161.3萬 | -34.71%1,643.8萬 | -61.81%969.7萬 | -1.83%2,501.9萬 | -1.83%2,501.9萬 |
| 總負債 | 5.97%2,759.3萬 | 11.93%2,822萬 | 12.22%1,647.6萬 | -38.38%1,787.9萬 | -38.38%1,787.9萬 | -8.87%2,603.9萬 | -12.97%2,521.3萬 | -47.85%1,468.2萬 | 3.84%2,901.5萬 | 3.84%2,901.5萬 |
| 所有者權益 | ||||||||||
| 股本 | 1,600.00%3.4萬 | 800.00%9,000 | 300.00%4,000 | --0 | --0 | -60.00%2,000 | -80.00%1,000 | 0.00%1,000 | --0 | --0 |
| -普通股股本 | 1,600.00%3.4萬 | 800.00%9,000 | 300.00%4,000 | --0 | --0 | -60.00%2,000 | -80.00%1,000 | 0.00%1,000 | --0 | --0 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -4.78%-8.89億 | -1.73%-8.61億 | -1.92%-8.51億 | -0.21%-8.47億 | -0.21%-8.47億 | -1.09%-8.49億 | -1.36%-8.47億 | -0.72%-8.35億 | -2.46%-8.45億 | -2.46%-8.45億 |
| 資本公積 | 2.86%8.81億 | 1.73%8.68億 | 1.28%8.64億 | 0.99%8.6億 | 0.99%8.6億 | 0.71%8.56億 | 0.39%8.53億 | 1.71%8.53億 | 1.63%8.51億 | 1.63%8.51億 |
| 減:庫存股 | 0.00%305.4萬 | 0.00%305.4萬 | 0.00%305.4萬 | 0.00%305.4萬 | 0.00%305.4萬 | 0.00%305.4萬 | 0.00%305.4萬 | 0.00%305.4萬 | 0.00%305.4萬 | 0.00%305.4萬 |
| 股東權益總額 | -363.33%-1,161萬 | 3.21%360.6萬 | -33.27%1,029萬 | 194.78%999.6萬 | 194.78%999.6萬 | -41.09%440.9萬 | -69.89%349.4萬 | 119.39%1,542.1萬 | -66.13%339.1萬 | -66.13%339.1萬 |
| 總權益 | -363.33%-1,161萬 | 3.21%360.6萬 | -33.27%1,029萬 | 194.78%999.6萬 | 194.78%999.6萬 | -41.09%440.9萬 | -69.89%349.4萬 | 119.39%1,542.1萬 | -66.13%339.1萬 | -66.13%339.1萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- |