(FY)2024/06/30 | (Q4)2024/06/30 | (Q3)2024/03/31 | (Q2)2023/12/31 | (Q1)2023/09/30 | (FY)2023/06/30 | (Q4)2023/06/30 | (Q3)2023/03/31 | (Q2)2022/12/31 | (Q1)2022/09/30 | |
---|---|---|---|---|---|---|---|---|---|---|
經營活動現金流量(間接法) | ||||||||||
持續經營活動現金淨額 | -21.86%7,359.7萬 | -39.94%1,827.7萬 | -2.87%2,328.1萬 | -44.54%3,500.2萬 | 87.30%-296.3萬 | 184.56%9,419萬 | 570.36%3,043.2萬 | -39.56%2,397萬 | 460.55%6,311.2萬 | -105.50%-2,332.4萬 |
持續經營淨收入 | -358.05%-8,033.7萬 | -86.96%-7,433.8萬 | -149.42%-1,067.4萬 | 497.49%1,237.4萬 | -305.97%-769.9萬 | -155.22%-1,753.9萬 | -5,554.18%-3,976.1萬 | -29.06%2,159.7萬 | -122.33%-311.3萬 | 127.99%373.8萬 |
持續經營損益 | 194.92%1,702.7萬 | 104.99%139.4萬 | 180.04%1,198.1萬 | -203.02%-999.6萬 | -10.62%1,364.8萬 | -192.40%-1,793.9萬 | -459.51%-2,794.2萬 | -6.91%-1,496.9萬 | 319.62%970.3萬 | -11.63%1,526.9萬 |
折舊和攤銷 | -1.62%3,370.3萬 | -5.06%826.1萬 | -0.34%846萬 | 1.36%855.9萬 | -2.32%842.3萬 | 0.11%3,425.7萬 | 11.57%870.1萬 | 0.94%848.9萬 | 3.24%844.4萬 | -12.30%862.3萬 |
遞延稅費 | -899.78%-1,453.2萬 | -175.25%-1,297.5萬 | 81.77%-192.9萬 | 66.32%-111.2萬 | 196.05%148.4萬 | 195.43%181.7萬 | 456.70%1,724.3萬 | -7,296.60%-1,057.9萬 | -805.56%-330.2萬 | -166.74%-154.5萬 |
其他非現金項目 | 11.63%4,381.5萬 | 197.00%2,230.2萬 | -32.27%780.7萬 | -16.31%1,142.2萬 | -65.22%228.4萬 | 155.29%3,925.1萬 | 181.43%750.9萬 | 116.31%1,152.7萬 | 3.03%1,364.8萬 | 9.07%656.7萬 |
營運資金變化 | -559.76%-2,023.4萬 | -161.32%-1,700.3萬 | 999.84%679.7萬 | -62.13%1,263.2萬 | 60.46%-2,266萬 | 109.09%440.1萬 | 2,618.33%2,772.7萬 | -91.88%61.8萬 | 249.65%3,335.9萬 | -64.88%-5,730.3萬 |
-應收款項(增)減 | 483.22%6,201.3萬 | 353.46%583.6萬 | -44.21%913.2萬 | 9.31%2,791.5萬 | 132.22%1,913萬 | 81.26%-1,618.2萬 | 110.44%128.7萬 | 6,371.65%1,636.9萬 | 149.50%2,553.7萬 | -167.93%-5,937.5萬 |
-預付費用(增)減 | -405.53%-293萬 | -57.20%57.7萬 | -18.88%-204萬 | -33.42%25.3萬 | -281.63%-172萬 | 139.97%95.9萬 | 170.72%134.8萬 | -0.59%-171.6萬 | -76.62%38萬 | 329.85%94.7萬 |
-應付款項及應計費用(減)增 | -2,878.91%-6,088.6萬 | -2,867.53%-2,463.1萬 | -311.79%-911.3萬 | -151.13%-749.5萬 | -76.27%-1,964.7萬 | -90.95%219.1萬 | -92.32%89萬 | 78.57%-221.3萬 | -53.77%1,466萬 | -27.12%-1,114.6萬 |
-其他營運資本變化 | -205.72%-1,843.1萬 | -94.98%121.5萬 | 174.59%881.8萬 | -11.40%-804.1萬 | -266.43%-2,042.3萬 | 8.20%1,743.3萬 | 559.81%2,420.2萬 | -159.41%-1,182.2萬 | -78.62%-721.8萬 | 459.43%1,227.1萬 |
非持續經營活動現金淨額 | ||||||||||
經營活動現金淨額 | -21.86%7,359.7萬 | -39.94%1,827.7萬 | -2.87%2,328.1萬 | -44.54%3,500.2萬 | 87.30%-296.3萬 | 184.56%9,419萬 | 570.36%3,043.2萬 | -39.56%2,397萬 | 460.55%6,311.2萬 | -105.50%-2,332.4萬 |
投資活動現金流量 | ||||||||||
持續投資活動現金淨額 | 26.90%-614.4萬 | 8.28%-54.3萬 | 42.70%-111.9萬 | 89.42%-41.5萬 | -110.07%-406.7萬 | 22.46%-840.5萬 | 75.84%-59.2萬 | 57.34%-195.3萬 | -75.49%-392.4萬 | -22.92%-193.6萬 |
固定資產交易的淨現金流 | -35.77%-64.9萬 | -87.85%2.2萬 | -133.49%-49.5萬 | 75.85%-5萬 | 47.50%-12.6萬 | 84.04%-47.8萬 | 158.01%18.1萬 | 52.89%-21.2萬 | 82.93%-20.7萬 | 76.47%-24萬 |
無形資產交易淨現金流 | 75.22%-196.4萬 | 78.31%-56.7萬 | 64.16%-62.4萬 | 80.54%-36.5萬 | 75.94%-40.8萬 | -5.08%-792.7萬 | -42.22%-261.4萬 | 57.82%-174.1萬 | -83.38%-187.6萬 | -205.59%-169.6萬 |
業務交易的淨現金流 | ---353.1萬 | --2,000 | --0 | --0 | ---353.3萬 | --0 | --0 | --0 | --0 | --0 |
其他投資活動的淨現金流 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
非持續投資活動現金淨額 | ||||||||||
投資活動現金淨額 | 26.90%-614.4萬 | 8.28%-54.3萬 | 42.70%-111.9萬 | 89.42%-41.5萬 | -110.07%-406.7萬 | 22.46%-840.5萬 | 75.84%-59.2萬 | 57.34%-195.3萬 | -75.49%-392.4萬 | -22.92%-193.6萬 |
融資活動現金流量 | ||||||||||
持續融資活動現金淨額 | -33.93%-9,813萬 | -7.98%-2,602.7萬 | 27.55%-2,724.7萬 | 30.75%-2,582.7萬 | -173.94%-1,902.9萬 | -58.83%-7,327.1萬 | -545.44%-2,410.3萬 | -33.06%-3,760.8萬 | -168.61%-3,729.6萬 | 374.02%2,573.6萬 |
債務發行/償還的淨現金流 | -156.98%-3,512.1萬 | -38.10%-857.6萬 | 63.71%-829.1萬 | 32.65%-1,474.8萬 | -109.40%-350.6萬 | -192.11%-1,366.7萬 | -139.76%-621萬 | -134.71%-2,284.7萬 | -640.18%-2,189.9萬 | 661.00%3,728.9萬 |
普通股發行/償還的淨現金流 | 183.10%203.6萬 | 85.72%-30.9萬 | --0 | 196.32%298.1萬 | -2,255.56%-63.6萬 | -121.92%-245萬 | -72,233.33%-216.4萬 | 12.09%-126.5萬 | 319.17%100.6萬 | -129.35%-2.7萬 |
現金股利支付 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
其他融資活動的淨現金流額 | -20.07%-2,609.9萬 | -23.45%-902.9萬 | -40.47%-839.3萬 | 32.47%-406萬 | -89.53%-461.7萬 | 35.32%-2,173.7萬 | -68.72%-731.4萬 | 49.87%-597.5萬 | 52.12%-601.2萬 | 49.24%-243.6萬 |
非持續融資活動現金淨額 | ||||||||||
融資活動現金淨額 | -33.93%-9,813萬 | -7.98%-2,602.7萬 | 27.55%-2,724.7萬 | 30.75%-2,582.7萬 | -173.94%-1,902.9萬 | -58.83%-7,327.1萬 | -545.44%-2,410.3萬 | -33.06%-3,760.8萬 | -168.61%-3,729.6萬 | 374.02%2,573.6萬 |
現金淨流量 | ||||||||||
期初現金流 | 16.90%8,034.8萬 | -23.29%5,793萬 | -31.48%6,254.8萬 | -23.54%5,416.7萬 | 16.90%8,034.8萬 | -25.34%6,873.4萬 | 5.15%7,552.1萬 | 39.05%9,127.8萬 | 0.38%7,083.9萬 | -25.34%6,873.4萬 |
當期現金流變化 | -345.14%-3,067.7萬 | -244.55%-829.3萬 | 67.39%-508.5萬 | -59.99%876萬 | -5,574.58%-2,605.9萬 | 152.43%1,251.4萬 | 263.49%573.7萬 | -328.67%-1,559.1萬 | 550.27%2,189.2萬 | 102.13%47.6萬 |
利率變動影響 | 104.89%4.4萬 | 108.57%7.8萬 | 381.33%46.7萬 | 73.92%-37.9萬 | -107.49%-12.2萬 | -265.14%-90萬 | -315.64%-91萬 | 74.18%-16.6萬 | -2,068.66%-145.3萬 | 95.56%162.9萬 |
期末現金流 | -38.13%4,971.5萬 | -38.13%4,971.5萬 | -23.29%5,793萬 | -31.48%6,254.8萬 | -23.54%5,416.7萬 | 16.90%8,034.8萬 | 16.90%8,034.8萬 | 5.15%7,552.1萬 | 39.05%9,127.8萬 | 0.38%7,083.9萬 |
自由現金流 | -17.25%7,098.4萬 | -36.67%1,773.2萬 | 0.66%2,216.2萬 | -43.33%3,458.7萬 | 86.16%-349.7萬 | 280.24%8,578.5萬 | 424.81%2,799.9萬 | -37.24%2,201.7萬 | 576.37%6,102.9萬 | -95.44%-2,526萬 |
貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
審計意見 | 無保留意見 | -- | -- | -- | -- | 無保留意見 | -- | -- | -- | -- |
暫無數據
暫無數據