Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Clean Energy Fuels
CLNE
5
American Express
AXP
| (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | (Q3)2023/12/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 資產 | ||||||||||
| 流動資產 | ||||||||||
| 現金及現金等價物和短期投資 | -62.40%1,069.5萬 | -69.76%646.3萬 | -79.93%691.7萬 | -79.93%691.7萬 | -64.97%1,095萬 | -26.38%2,844.7萬 | -62.50%2,137.4萬 | -24.88%3,446.8萬 | -24.88%3,446.8萬 | -41.15%3,126.3萬 |
| -現金和現金等價物 | -65.91%969.9萬 | 19.59%497.6萬 | -59.00%466.5萬 | -59.00%466.5萬 | -42.28%460.1萬 | 115.85%2,844.7萬 | -86.73%416.1萬 | -60.98%1,137.8萬 | -60.98%1,137.8萬 | -68.71%797.1萬 |
| -短期投資 | --99.6萬 | -91.36%148.7萬 | -90.25%225.2萬 | -90.25%225.2萬 | -72.74%634.9萬 | --0 | -32.88%1,721.3萬 | 38.07%2,309萬 | 38.07%2,309萬 | -15.73%2,329.2萬 |
| 應收款項 | -3.39%97萬 | 56.42%102.3萬 | 56.93%86萬 | 56.93%86萬 | 35.58%72.4萬 | 134.58%100.4萬 | -4.11%65.4萬 | -15.82%54.8萬 | -15.82%54.8萬 | -7.45%53.4萬 |
| -應收賬款 | 60.43%89.2萬 | 69.26%80.4萬 | 122.57%71萬 | 122.57%71萬 | 117.35%63.9萬 | 171.22%55.6萬 | 979.55%47.5萬 | --31.9萬 | --31.9萬 | --29.4萬 |
| -應收稅費 | 0.00%7.8萬 | 22.35%21.9萬 | -34.50%15萬 | -34.50%15萬 | -64.58%8.5萬 | -65.02%7.8萬 | -15.96%17.9萬 | -0.87%22.9萬 | -0.87%22.9萬 | 8.11%24萬 |
| -其他應收款 | ---- | ---- | ---- | ---- | ---- | --37萬 | ---- | ---- | ---- | ---- |
| 存貨 | -11.79%222.9萬 | 1.76%243.3萬 | 13.63%241.7萬 | 13.63%241.7萬 | 55.19%237.9萬 | 60.55%252.7萬 | 78.57%239.1萬 | 88.40%212.7萬 | 88.40%212.7萬 | 60.52%153.3萬 |
| 預付費用 | -21.89%435.4萬 | -20.35%475.1萬 | -14.25%539萬 | -14.25%539萬 | -14.52%487.6萬 | 402.16%557.4萬 | 349.85%596.5萬 | 65.42%628.6萬 | 65.42%628.6萬 | 515.98%570.4萬 |
| 受限制現金 | -29.13%16.3萬 | -28.82%16.3萬 | 0.43%23.1萬 | 0.43%23.1萬 | 0.43%23.2萬 | -95.60%23萬 | -91.64%22.9萬 | -96.98%23萬 | -96.98%23萬 | -97.71%23.1萬 |
| 其他流動資產 | -31.10%17.5萬 | -40.23%15.6萬 | -26.71%20.3萬 | -26.71%20.3萬 | 5.17%18.3萬 | 70.47%25.4萬 | -8.10%26.1萬 | -18.05%27.7萬 | -18.05%27.7萬 | -50.71%17.4萬 |
| 流動資產合計 | -51.14%1,858.6萬 | -51.45%1,498.9萬 | -63.54%1,601.8萬 | -63.54%1,601.8萬 | -50.95%1,934.4萬 | -19.30%3,803.6萬 | -51.27%3,087.4萬 | -26.05%4,393.6萬 | -26.05%4,393.6萬 | -40.26%3,943.9萬 |
| 非流動資產 | ||||||||||
| 固定資產淨額 | -19.14%1,095.3萬 | -16.25%1,184.2萬 | 10.74%1,271.9萬 | 10.74%1,271.9萬 | 24.56%1,342.8萬 | 48.57%1,354.5萬 | 79.54%1,413.9萬 | 53.22%1,148.5萬 | 53.22%1,148.5萬 | 78.18%1,078萬 |
| -固定資產 | 0.10%1,791.1萬 | 1.55%1,811萬 | 25.57%1,821.9萬 | 25.57%1,821.9萬 | 40.00%1,851.7萬 | 62.29%1,789.4萬 | 88.56%1,783.4萬 | 65.82%1,450.9萬 | 65.82%1,450.9萬 | 86.05%1,322.6萬 |
| -累計折舊 | -59.99%-695.8萬 | -69.63%-626.8萬 | -81.88%-550萬 | -81.88%-550萬 | -108.05%-508.9萬 | -127.82%-434.9萬 | -133.42%-369.5萬 | -141.15%-302.4萬 | -141.15%-302.4萬 | -130.97%-244.6萬 |
| 商譽及其他無形資產 | -15.47%112萬 | -14.90%117.1萬 | -14.37%122.2萬 | -14.37%122.2萬 | -13.80%127.4萬 | -13.34%132.5萬 | -12.97%137.6萬 | -12.56%142.7萬 | -12.56%142.7萬 | -12.18%147.8萬 |
| -其他無形資產 | -15.47%112萬 | -14.90%117.1萬 | -14.37%122.2萬 | -14.37%122.2萬 | -13.80%127.4萬 | -13.34%132.5萬 | -12.97%137.6萬 | -12.56%142.7萬 | -12.56%142.7萬 | -12.18%147.8萬 |
| 其他非流動資產 | 191.43%30.6萬 | 0.00%11.2萬 | -8.85%10.3萬 | -8.85%10.3萬 | -53.05%10萬 | -53.13%10.5萬 | -50.44%11.2萬 | -46.70%11.3萬 | -46.70%11.3萬 | 0.95%21.3萬 |
| 非流動資產合計 | -17.34%1,237.9萬 | -16.01%1,312.5萬 | 7.82%1,404.4萬 | 7.82%1,404.4萬 | 18.69%1,480.2萬 | 37.76%1,497.5萬 | 61.40%1,562.7萬 | 39.45%1,302.5萬 | 39.45%1,302.5萬 | 56.99%1,247.1萬 |
| 總資產 | -41.59%3,096.5萬 | -39.54%2,811.4萬 | -47.22%3,006.2萬 | -47.22%3,006.2萬 | -34.23%3,414.4萬 | -8.61%5,301萬 | -36.34%4,650萬 | -17.15%5,696.1萬 | -17.15%5,696.1萬 | -29.81%5,191.1萬 |
| 負債 | ||||||||||
| 流動負債 | ||||||||||
| 應付款項 | 28.52%191.5萬 | -60.12%124.2萬 | 0.10%195萬 | 0.10%195萬 | -26.80%235.7萬 | -54.74%149萬 | 79.17%311.4萬 | -3.37%194.8萬 | -3.37%194.8萬 | 128.21%322萬 |
| -應付賬款 | 28.52%191.5萬 | -60.12%124.2萬 | 0.10%195萬 | 0.10%195萬 | -26.80%235.7萬 | -54.74%149萬 | 79.17%311.4萬 | -3.37%194.8萬 | -3.37%194.8萬 | 128.21%322萬 |
| 應計費用 | -74.37%105.9萬 | -78.24%163.9萬 | -77.19%182.2萬 | -77.19%182.2萬 | -69.46%232萬 | -49.84%413.2萬 | -17.88%753.3萬 | -51.38%798.9萬 | -51.38%798.9萬 | -20.94%759.7萬 |
| 短期借款與租賃負債 | -35.37%41.3萬 | -32.95%64.7萬 | -17.49%100.5萬 | -17.49%100.5萬 | -18.03%44.1萬 | -4.05%63.9萬 | 10.03%96.5萬 | 5.82%121.8萬 | 5.82%121.8萬 | 31.54%53.8萬 |
| -短期借款 | ---- | -56.53%23.3萬 | -23.88%60.9萬 | -23.88%60.9萬 | -53.85%6萬 | -6.18%25.8萬 | 8.28%53.6萬 | 3.23%80萬 | 3.23%80萬 | 116.67%13萬 |
| -短期租賃負債 | 8.40%41.3萬 | -3.50%41.4萬 | -5.26%39.6萬 | -5.26%39.6萬 | -6.62%38.1萬 | -2.56%38.1萬 | 12.30%42.9萬 | 11.17%41.8萬 | 11.17%41.8萬 | 16.91%40.8萬 |
| 遞延負債 | 5,241.18%90.8萬 | --92.1萬 | --0 | --0 | --0 | --1.7萬 | --0 | --13.8萬 | --13.8萬 | ---- |
| 其他流動負債 | -72.59%8.8萬 | 25.53%17.7萬 | -18.61%22.3萬 | -18.61%22.3萬 | 9.09%31.2萬 | 24.42%32.1萬 | -38.16%14.1萬 | 49.73%27.4萬 | 49.73%27.4萬 | 70.24%28.6萬 |
| 流動負債總額 | -33.58%438.3萬 | -60.64%462.6萬 | -56.77%500萬 | -56.77%500萬 | -53.35%543萬 | -47.01%659.9萬 | -2.19%1,175.3萬 | -41.52%1,156.7萬 | -41.52%1,156.7萬 | 0.38%1,164.1萬 |
| 非流動負債 | ||||||||||
| 長期借款與租賃負債 | 6.62%1,346.6萬 | -21.97%1,305.9萬 | -35.72%1,068.3萬 | -35.72%1,068.3萬 | -90.44%156.7萬 | -21.70%1,263萬 | 4.76%1,673.6萬 | 580.83%1,661.9萬 | 580.83%1,661.9萬 | 576.80%1,639.2萬 |
| -長期借款 | 11.21%1,216.6萬 | -22.12%1,164萬 | -37.52%919.7萬 | -37.52%919.7萬 | ---- | -22.10%1,094萬 | 8.71%1,494.6萬 | 12,167.50%1,472.1萬 | 12,167.50%1,472.1萬 | 10,171.43%1,438萬 |
| -長期租賃負債 | -23.08%130萬 | -20.73%141.9萬 | -21.71%148.6萬 | -21.71%148.6萬 | -22.12%156.7萬 | -19.02%169萬 | -19.59%179萬 | -18.22%189.8萬 | -18.22%189.8萬 | -11.83%201.2萬 |
| 衍生品負債 | -65.00%2.1萬 | -93.27%2.1萬 | -97.61%3.8萬 | -97.61%3.8萬 | -86.21%5.6萬 | -89.78%6萬 | -77.87%31.2萬 | --158.9萬 | --158.9萬 | --40.6萬 |
| 其他非流動負債 | ---- | ---- | ---- | ---- | --871萬 | 221,250.00%442.7萬 | -100.02%-1,000 | ---- | ---- | ---- |
| 非流動負債總額 | -21.21%1,348.7萬 | -23.27%1,308萬 | -41.12%1,072.1萬 | -41.12%1,072.1萬 | -38.49%1,033.3萬 | 2.37%1,711.7萬 | -22.11%1,704.7萬 | 162.33%1,820.8萬 | 162.33%1,820.8萬 | 142.68%1,679.8萬 |
| 總負債 | -24.65%1,787萬 | -38.52%1,770.6萬 | -47.20%1,572.1萬 | -47.20%1,572.1萬 | -44.57%1,576.3萬 | -18.71%2,371.6萬 | -15.05%2,880萬 | 11.43%2,977.5萬 | 11.43%2,977.5萬 | 53.57%2,843.9萬 |
| 所有者權益 | ||||||||||
| 股本 | -85.71%1,000 | --0 | 60.00%8,000 | 60.00%8,000 | 75.00%7,000 | 133.33%7,000 | 66.67%5,000 | 66.67%5,000 | 66.67%5,000 | 33.33%4,000 |
| -普通股股本 | -85.71%1,000 | --0 | 60.00%8,000 | 60.00%8,000 | 75.00%7,000 | 133.33%7,000 | 66.67%5,000 | 66.67%5,000 | 66.67%5,000 | 33.33%4,000 |
| -優先股股本 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 留存收益 | -13.83%-3.02億 | -16.72%-2.94億 | -19.45%-2.86億 | -19.45%-2.86億 | -23.14%-2.78億 | -26.45%-2.65億 | -30.15%-2.52億 | -33.57%-2.4億 | -33.57%-2.4億 | -41.88%-2.26億 |
| 資本公積 | 7.24%3.15億 | 13.41%3.04億 | 13.29%3億 | 13.29%3億 | 19.94%2.96億 | 24.58%2.93億 | 17.04%2.68億 | 21.83%2.65億 | 21.83%2.65億 | 17.47%2.47億 |
| 減:庫存股 | 0.00%2.5萬 | 0.00%2.5萬 | 0.00%2.5萬 | 0.00%2.5萬 | 0.00%2.5萬 | 0.00%2.5萬 | 0.00%2.5萬 | 0.00%2.5萬 | 0.00%2.5萬 | 0.00%2.5萬 |
| 不影響留存收益的損益 | 844.44%8.5萬 | -23.86%6.7萬 | -300.00%-6萬 | -300.00%-6萬 | -250.00%-5.1萬 | -79.07%9,000 | 12.82%8.8萬 | -128.30%-1.5萬 | -128.30%-1.5萬 | -78.62%3.4萬 |
| 股東權益總額 | -54.73%1,273.3萬 | -38.46%992.7萬 | -45.77%1,358.3萬 | -45.77%1,358.3萬 | -15.24%1,764.3萬 | 9.25%2,812.7萬 | -54.51%1,613萬 | -33.94%2,504.8萬 | -33.94%2,504.8萬 | -59.14%2,081.5萬 |
| 非控制性權益 | -68.98%36.2萬 | -69.36%48.1萬 | -64.55%75.8萬 | -64.55%75.8萬 | -72.22%73.8萬 | -62.17%116.7萬 | -57.43%157萬 | -48.02%213.8萬 | -48.02%213.8萬 | -40.88%265.7萬 |
| 總權益 | -55.30%1,309.5萬 | -41.20%1,040.8萬 | -47.25%1,434.1萬 | -47.25%1,434.1萬 | -21.69%1,838.1萬 | 1.61%2,929.4萬 | -54.78%1,770萬 | -35.31%2,718.6萬 | -35.31%2,718.6萬 | -57.66%2,347.2萬 |
| 貨幣單位 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 | 美元 |
| 會計準則 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| 審計意見 | -- | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | 帶解釋段的無保留意見 | -- | -- |