美股市場個股詳情

Xponential Fitness (XPOF)

添加自選
  • 6.800
  • -0.300-4.23%
收盤價 04/16 15:59 (美東)
  • 6.800
  • 0.0000.00%
盤後 17:17 (美東)
2.54億總市值-4.63市盈率TTM

Xponential Fitness (XPOF) 損益表

季報+年報
顯示同比 yoy
隱藏空行 yoy
(FY)2025/12/31
(Q4)2025/12/31
(Q3)2025/09/30
(Q2)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q4)2024/12/31
(Q3)2024/09/30
(Q2)2024/06/30
(Q1)2024/03/31
營業總收入
-1.71%3.15億
-0.31%8,296.4萬
-2.12%7,882.4萬
-0.90%7,620.8萬
-3.53%7,688.3萬
0.76%3.2億
-6.99%8,322萬
0.12%8,053萬
-0.57%7,690.3萬
12.74%7,969.3萬
營業收入
-0.63%2.88億
1.78%7,461.6萬
-1.76%7,297萬
-0.74%6,993.6萬
-1.82%7,052.2萬
11.38%2.9億
2.02%7,331.2萬
15.36%7,428.1萬
9.11%7,045.9萬
20.86%7,183.1萬
主營業務成本
-2.52%1.05億
17.86%3,021.6萬
-8.05%2,627.6萬
-15.57%2,331.5萬
-2.69%2,542.6萬
9.05%1.08億
-15.77%2,563.7萬
29.40%2,857.7萬
17.99%2,761.4萬
13.24%2,612.8萬
毛利
-1.29%2.1億
-8.40%5,274.8萬
1.15%5,254.8萬
7.31%5,289.3萬
-3.94%5,145.7萬
-2.99%2.12億
-2.46%5,758.3萬
-10.96%5,195.3萬
-8.62%4,928.9萬
12.49%5,356.5萬
營業費用
-15.70%1.64億
-2.42%6,012.7萬
-43.75%2,834.3萬
-34.81%2,705.7萬
18.13%4,850.1萬
4.75%1.95億
8.02%6,161.6萬
4.71%5,038.9萬
0.02%4,150.6萬
5.05%4,105.6萬
銷售和管理費用
-14.05%1.52億
1.10%5,770.8萬
-46.57%2,466.4萬
-34.89%2,408.4萬
24.37%4,554.5萬
4.73%1.77億
7.99%5,708.2萬
5.14%4,616.3萬
-0.59%3,698.9萬
4.97%3,662萬
折舊攤銷及損耗
-32.10%1,202.7萬
-46.65%241.9萬
-12.94%367.9萬
-34.18%297.3萬
-33.36%295.6萬
4.92%1,771.3萬
8.42%453.4萬
0.24%422.6萬
5.34%451.7萬
5.69%443.6萬
-折舊及攤銷
-32.10%1,202.7萬
-46.65%241.9萬
-12.94%367.9萬
-34.18%297.3萬
-33.36%295.6萬
4.92%1,771.3萬
8.42%453.4萬
0.24%422.6萬
5.34%451.7萬
5.69%443.6萬
營業利潤
155.95%4,561.8萬
-82.97%-737.9萬
1,447.63%2,420.5萬
231.95%2,583.6萬
-76.37%295.6萬
-46.30%1,782.3萬
-302.46%-403.3萬
-84.71%156.4萬
-37.43%778.3萬
46.56%1,250.9萬
淨非營業利息收入(費用)
-3.49%-4,597.7萬
-0.89%-1,111.1萬
-4.06%-1,182.3萬
-12.93%-1,227.4萬
3.69%-1,076.9萬
-19.68%-4,442.6萬
0.51%-1,101.3萬
-7.05%-1,136.2萬
-34.22%-1,086.9萬
-52.32%-1,118.2萬
利息收入
76.10%321.2萬
34.57%79.8萬
127.44%109.4萬
81.14%70.1萬
70.52%61.9萬
13.22%182.4萬
40.52%59.3萬
1,904.17%48.1萬
-26.84%38.7萬
-42.92%36.3萬
利息費用
6.35%4,918.9萬
2.61%1,190.9萬
9.07%1,291.7萬
15.27%1,297.5萬
-1.36%1,138.8萬
19.41%4,625萬
1.00%1,160.6萬
11.33%1,184.3萬
30.47%1,125.6萬
44.73%1,154.5萬
其他淨收入(費用)
28.23%-5,199萬
44.00%-2,686.3萬
-129.46%-1,886.2萬
-7.00%-1,190.4萬
210.05%563.9萬
-4,797.57%-7,243.5萬
-1,128.01%-4,796.6萬
-78.97%-822萬
-147.71%-1,112.5萬
68.56%-512.4萬
特殊收入(費用)
25.67%-5,309.7萬
41.17%-2,816.8萬
-152.65%-2,063.9萬
-1.30%-1,101.3萬
248.90%672.3萬
-4,267.85%-7,143.7萬
-1,156.72%-4,788.1萬
-197.27%-816.9萬
-145.27%-1,087.2萬
71.32%-451.5萬
-減:重組與併購
-178.19%-694.8萬
-72.25%53.4萬
-16.18%307.1萬
-57.35%-191.5萬
-291.32%-863.8萬
148.13%888.6萬
286.61%192.4萬
290.54%366.4萬
96.11%-121.7萬
-71.32%451.5萬
-減:資本性資產減值
-47.69%3,271.8萬
-99.33%30.7萬
289.97%1,756.8萬
6.94%1,292.8萬
--191.5萬
273.44%6,255.1萬
849.33%4,595.7萬
-3.55%450.5萬
67.02%1,208.9萬
--0
-減:其他特殊費用
--2,732.7萬
----
----
----
----
----
----
----
----
----
其他非經營收入(費用)
210.92%110.7萬
1,635.29%130.5萬
3,584.31%177.7萬
-252.17%-89.1萬
-78.00%-108.4萬
68.74%-99.8萬
11.46%-8.5萬
97.24%-5.1萬
63.75%-25.3萬
-9.93%-60.9萬
稅前利潤
47.14%-5,234.9萬
28.02%-4,535.3萬
64.04%-648萬
111.67%165.8萬
42.74%-217.4萬
-1,730.99%-9,903.8萬
-385.34%-6,301.2萬
-261.73%-1,801.8萬
-151.38%-1,421.1萬
74.86%-379.7萬
所得稅
486.55%132.2萬
146.42%25.9萬
103.05%26.6萬
136.36%31.2萬
1,131.91%48.5萬
-133.08%-34.2萬
-167.88%-55.8萬
-35.15%13.1萬
-0.75%13.2萬
61.79%-4.7萬
除稅後利潤
45.62%-5,367.1萬
26.97%-4,561.2萬
62.83%-674.6萬
109.38%134.6萬
29.09%-265.9萬
-1,431.83%-9,869.6萬
-352.40%-6,245.4萬
-250.16%-1,814.9萬
-152.11%-1,434.3萬
74.96%-375萬
持續經營利潤
45.62%-5,367.1萬
26.97%-4,561.2萬
62.83%-674.6萬
109.38%134.6萬
29.09%-265.9萬
-1,431.83%-9,869.6萬
-352.40%-6,245.4萬
-250.16%-1,814.9萬
-152.11%-1,434.3萬
74.96%-375萬
歸屬於少數股東的淨利潤
41.09%-1,988萬
18.22%-1,600.1萬
47.81%-241.9萬
96.77%-15.6萬
72.37%-130.4萬
-338.78%-3,374.7萬
-326,183.33%-1,956.5萬
-130.95%-463.5萬
-120.33%-482.7萬
80.80%-472萬
歸屬於母公司的淨利潤
47.97%-3,379.1萬
30.96%-2,961.1萬
67.98%-432.7萬
115.78%150.2萬
-239.69%-135.5萬
-215.65%-6,494.9萬
-210.54%-4,288.9萬
32.96%-1,351.4萬
-351.48%-951.6萬
-89.91%97萬
優先股派息
122.17%1,734.9萬
514.07%1,165.5萬
0.00%189.8萬
-11.72%189.8萬
1.88%189.8萬
255.34%780.9萬
117.55%189.8萬
1.88%189.8萬
15.78%215萬
117.56%186.3萬
其他優先股派息
0
0
0
0
0
0
0
88.15%-609.4萬
95.58%-201.2萬
-87.06%810.6萬
歸屬於普通股股東的淨利潤
29.71%-5,114萬
7.86%-4,126.6萬
33.19%-622.5萬
95.90%-39.6萬
63.85%-325.3萬
-311.38%-7,275.8萬
-149,190.00%-4,478.7萬
-131.68%-931.8萬
-120.33%-965.4萬
78.80%-899.9萬
基本每股收益
35.24%-1.47
13.97%-1.17
37.93%-0.18
96.67%-0.01
65.52%-0.1
-292.37%-2.27
-1,460.00%-1.36
-131.87%-0.29
-120.83%-0.3
78.99%-0.29
稀釋每股收益
35.24%-1.47
13.97%-1.17
37.93%-0.18
96.67%-0.01
65.52%-0.1
-336.54%-2.27
-288.57%-1.36
42.00%-0.29
-433.33%-0.3
78.99%-0.29
每股派息
貨幣單位
美元
美元
美元
美元
美元
美元
美元
美元
美元
美元
會計準則
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
審計意見
無保留意見
--
--
--
--
無保留意見
--
--
--
--
(FY)2025/12/31(Q4)2025/12/31(Q3)2025/09/30(Q2)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q4)2024/12/31(Q3)2024/09/30(Q2)2024/06/30(Q1)2024/03/31
營業總收入 -1.71%3.15億-0.31%8,296.4萬-2.12%7,882.4萬-0.90%7,620.8萬-3.53%7,688.3萬0.76%3.2億-6.99%8,322萬0.12%8,053萬-0.57%7,690.3萬12.74%7,969.3萬
營業收入 -0.63%2.88億1.78%7,461.6萬-1.76%7,297萬-0.74%6,993.6萬-1.82%7,052.2萬11.38%2.9億2.02%7,331.2萬15.36%7,428.1萬9.11%7,045.9萬20.86%7,183.1萬
主營業務成本 -2.52%1.05億17.86%3,021.6萬-8.05%2,627.6萬-15.57%2,331.5萬-2.69%2,542.6萬9.05%1.08億-15.77%2,563.7萬29.40%2,857.7萬17.99%2,761.4萬13.24%2,612.8萬
毛利 -1.29%2.1億-8.40%5,274.8萬1.15%5,254.8萬7.31%5,289.3萬-3.94%5,145.7萬-2.99%2.12億-2.46%5,758.3萬-10.96%5,195.3萬-8.62%4,928.9萬12.49%5,356.5萬
營業費用 -15.70%1.64億-2.42%6,012.7萬-43.75%2,834.3萬-34.81%2,705.7萬18.13%4,850.1萬4.75%1.95億8.02%6,161.6萬4.71%5,038.9萬0.02%4,150.6萬5.05%4,105.6萬
銷售和管理費用 -14.05%1.52億1.10%5,770.8萬-46.57%2,466.4萬-34.89%2,408.4萬24.37%4,554.5萬4.73%1.77億7.99%5,708.2萬5.14%4,616.3萬-0.59%3,698.9萬4.97%3,662萬
折舊攤銷及損耗 -32.10%1,202.7萬-46.65%241.9萬-12.94%367.9萬-34.18%297.3萬-33.36%295.6萬4.92%1,771.3萬8.42%453.4萬0.24%422.6萬5.34%451.7萬5.69%443.6萬
-折舊及攤銷 -32.10%1,202.7萬-46.65%241.9萬-12.94%367.9萬-34.18%297.3萬-33.36%295.6萬4.92%1,771.3萬8.42%453.4萬0.24%422.6萬5.34%451.7萬5.69%443.6萬
營業利潤 155.95%4,561.8萬-82.97%-737.9萬1,447.63%2,420.5萬231.95%2,583.6萬-76.37%295.6萬-46.30%1,782.3萬-302.46%-403.3萬-84.71%156.4萬-37.43%778.3萬46.56%1,250.9萬
淨非營業利息收入(費用) -3.49%-4,597.7萬-0.89%-1,111.1萬-4.06%-1,182.3萬-12.93%-1,227.4萬3.69%-1,076.9萬-19.68%-4,442.6萬0.51%-1,101.3萬-7.05%-1,136.2萬-34.22%-1,086.9萬-52.32%-1,118.2萬
利息收入 76.10%321.2萬34.57%79.8萬127.44%109.4萬81.14%70.1萬70.52%61.9萬13.22%182.4萬40.52%59.3萬1,904.17%48.1萬-26.84%38.7萬-42.92%36.3萬
利息費用 6.35%4,918.9萬2.61%1,190.9萬9.07%1,291.7萬15.27%1,297.5萬-1.36%1,138.8萬19.41%4,625萬1.00%1,160.6萬11.33%1,184.3萬30.47%1,125.6萬44.73%1,154.5萬
其他淨收入(費用) 28.23%-5,199萬44.00%-2,686.3萬-129.46%-1,886.2萬-7.00%-1,190.4萬210.05%563.9萬-4,797.57%-7,243.5萬-1,128.01%-4,796.6萬-78.97%-822萬-147.71%-1,112.5萬68.56%-512.4萬
特殊收入(費用) 25.67%-5,309.7萬41.17%-2,816.8萬-152.65%-2,063.9萬-1.30%-1,101.3萬248.90%672.3萬-4,267.85%-7,143.7萬-1,156.72%-4,788.1萬-197.27%-816.9萬-145.27%-1,087.2萬71.32%-451.5萬
-減:重組與併購 -178.19%-694.8萬-72.25%53.4萬-16.18%307.1萬-57.35%-191.5萬-291.32%-863.8萬148.13%888.6萬286.61%192.4萬290.54%366.4萬96.11%-121.7萬-71.32%451.5萬
-減:資本性資產減值 -47.69%3,271.8萬-99.33%30.7萬289.97%1,756.8萬6.94%1,292.8萬--191.5萬273.44%6,255.1萬849.33%4,595.7萬-3.55%450.5萬67.02%1,208.9萬--0
-減:其他特殊費用 --2,732.7萬------------------------------------
其他非經營收入(費用) 210.92%110.7萬1,635.29%130.5萬3,584.31%177.7萬-252.17%-89.1萬-78.00%-108.4萬68.74%-99.8萬11.46%-8.5萬97.24%-5.1萬63.75%-25.3萬-9.93%-60.9萬
稅前利潤 47.14%-5,234.9萬28.02%-4,535.3萬64.04%-648萬111.67%165.8萬42.74%-217.4萬-1,730.99%-9,903.8萬-385.34%-6,301.2萬-261.73%-1,801.8萬-151.38%-1,421.1萬74.86%-379.7萬
所得稅 486.55%132.2萬146.42%25.9萬103.05%26.6萬136.36%31.2萬1,131.91%48.5萬-133.08%-34.2萬-167.88%-55.8萬-35.15%13.1萬-0.75%13.2萬61.79%-4.7萬
除稅後利潤 45.62%-5,367.1萬26.97%-4,561.2萬62.83%-674.6萬109.38%134.6萬29.09%-265.9萬-1,431.83%-9,869.6萬-352.40%-6,245.4萬-250.16%-1,814.9萬-152.11%-1,434.3萬74.96%-375萬
持續經營利潤 45.62%-5,367.1萬26.97%-4,561.2萬62.83%-674.6萬109.38%134.6萬29.09%-265.9萬-1,431.83%-9,869.6萬-352.40%-6,245.4萬-250.16%-1,814.9萬-152.11%-1,434.3萬74.96%-375萬
歸屬於少數股東的淨利潤 41.09%-1,988萬18.22%-1,600.1萬47.81%-241.9萬96.77%-15.6萬72.37%-130.4萬-338.78%-3,374.7萬-326,183.33%-1,956.5萬-130.95%-463.5萬-120.33%-482.7萬80.80%-472萬
歸屬於母公司的淨利潤 47.97%-3,379.1萬30.96%-2,961.1萬67.98%-432.7萬115.78%150.2萬-239.69%-135.5萬-215.65%-6,494.9萬-210.54%-4,288.9萬32.96%-1,351.4萬-351.48%-951.6萬-89.91%97萬
優先股派息 122.17%1,734.9萬514.07%1,165.5萬0.00%189.8萬-11.72%189.8萬1.88%189.8萬255.34%780.9萬117.55%189.8萬1.88%189.8萬15.78%215萬117.56%186.3萬
其他優先股派息 000000088.15%-609.4萬95.58%-201.2萬-87.06%810.6萬
歸屬於普通股股東的淨利潤 29.71%-5,114萬7.86%-4,126.6萬33.19%-622.5萬95.90%-39.6萬63.85%-325.3萬-311.38%-7,275.8萬-149,190.00%-4,478.7萬-131.68%-931.8萬-120.33%-965.4萬78.80%-899.9萬
基本每股收益 35.24%-1.4713.97%-1.1737.93%-0.1896.67%-0.0165.52%-0.1-292.37%-2.27-1,460.00%-1.36-131.87%-0.29-120.83%-0.378.99%-0.29
稀釋每股收益 35.24%-1.4713.97%-1.1737.93%-0.1896.67%-0.0165.52%-0.1-336.54%-2.27-288.57%-1.3642.00%-0.29-433.33%-0.378.99%-0.29
每股派息
貨幣單位 美元美元美元美元美元美元美元美元美元美元
會計準則 US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
審計意見 無保留意見--------無保留意見--------
熱門市場機會
熱門中概股
查看更多
中東戰火燃至股市!投資者該如何應對?
黎巴嫩與以色列將停火10天!美國總統特朗普16日表示,美伊下一次會談可能在本週末舉行,特朗普稱不確定是否需要延長停火期,但目前正取得巨大進展。此前特朗普表示美伊戰爭"即將結束",預計4月底前可達成協議。新一輪面對面會談時間尚未確定,特朗普的"4月底時間表"能否兌現?美伊衝突距離真 展开