(Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | (Q3)2022/09/30 | (Q2)2022/06/30 | |
---|---|---|---|---|---|---|---|---|---|---|
資產 | ||||||||||
流動資產 | ||||||||||
現金及現金等價物和短期投資 | -51.70%93.5萬 | 36.01%137.9萬 | 36.01%137.9萬 | 428.74%178.07萬 | 435.99%203.89萬 | 144.92%193.57萬 | 36.17%101.39萬 | 36.17%101.39萬 | -72.11%33.68萬 | -13.69%38.04萬 |
-現金和現金等價物 | -51.70%93.5萬 | 36.01%137.9萬 | 36.01%137.9萬 | 428.74%178.07萬 | 435.99%203.89萬 | 144.92%193.57萬 | 36.17%101.39萬 | 36.17%101.39萬 | -72.11%33.68萬 | -13.69%38.04萬 |
應收款項 | -38.10%265.76萬 | 10.36%393.08萬 | 10.36%393.08萬 | 5.28%437.46萬 | 44.44%371.68萬 | 169.27%429.36萬 | 137.80%356.18萬 | 137.80%356.18萬 | 206.52%415.53萬 | 1,067.42%257.32萬 |
-應收賬款 | -38.59%263.69萬 | 9.78%391萬 | 9.78%391萬 | 5.59%437.46萬 | 46.33%371.68萬 | 173.03%429.36萬 | 147.07%356.18萬 | 147.07%356.18萬 | 212.52%414.29萬 | 1,091.50%254.01萬 |
-應收稅費 | --2.08萬 | --2.08萬 | --2.08萬 | ---- | ---- | ---- | --0 | --0 | -58.74%1.24萬 | 358.23%3.32萬 |
存貨 | 12.92%480.6萬 | 7.12%429.05萬 | 7.12%429.05萬 | 101.72%370.14萬 | 99.40%333.33萬 | 263.38%425.61萬 | 119.09%400.53萬 | 119.09%400.53萬 | -11.67%183.49萬 | -13.66%167.16萬 |
預付費用 | 81.99%94.67萬 | 208.46%127.77萬 | 208.46%127.77萬 | 120.18%46.32萬 | -41.31%27.24萬 | 33.30%52.02萬 | 175.91%41.42萬 | 175.91%41.42萬 | -7.29%21.04萬 | 26.48%46.41萬 |
流動資產合計 | -15.09%934.54萬 | 20.93%1,087.8萬 | 20.93%1,087.8萬 | 57.86%1,031.99萬 | 83.94%936.14萬 | 178.88%1,100.56萬 | 113.12%899.51萬 | 113.12%899.51萬 | 34.30%653.74萬 | 71.69%508.94萬 |
非流動資產 | ||||||||||
固定資產淨額 | -4.75%907.39萬 | -7.35%901.14萬 | -7.35%901.14萬 | -4.63%939.29萬 | 0.78%945.77萬 | -0.46%952.6萬 | -0.49%972.68萬 | -0.49%972.68萬 | -0.25%984.86萬 | -6.12%938.41萬 |
-固定資產 | -0.39%1,235.86萬 | -2.42%1,207.38萬 | -2.42%1,207.38萬 | 4.23%1,273.42萬 | 9.36%1,258.42萬 | 8.17%1,240.72萬 | 8.03%1,237.34萬 | 8.03%1,237.34萬 | 8.14%1,221.77萬 | 3.19%1,150.75萬 |
-累計折舊 | -14.01%-328.48萬 | -15.71%-306.24萬 | -15.71%-306.24萬 | -41.04%-334.13萬 | -47.24%-312.65萬 | -51.67%-288.12萬 | -57.69%-264.66萬 | -57.69%-264.66萬 | -66.31%-236.91萬 | -83.68%-212.34萬 |
商譽及其他無形資產 | -4.88%1,186.01萬 | -5.00%1,194.14萬 | -5.00%1,194.14萬 | -14.50%1,226.41萬 | -14.40%1,236.61萬 | -14.30%1,246.8萬 | -14.20%1,257萬 | -14.20%1,257萬 | -44.36%1,434.42萬 | --1,444.61萬 |
-商譽 | 0.00%943.62萬 | 0.00%943.62萬 | 0.00%943.62萬 | -15.05%943.62萬 | -15.05%943.62萬 | -15.05%943.62萬 | -15.05%943.62萬 | -15.05%943.62萬 | --1,110.84萬 | --1,110.84萬 |
-其他無形資產 | -20.05%242.4萬 | -20.06%250.52萬 | -20.06%250.52萬 | -12.60%282.8萬 | -12.22%292.99萬 | -11.86%303.19萬 | -11.51%313.38萬 | -11.51%313.38萬 | --323.58萬 | --333.77萬 |
長期預付費用 | 0.00%51.2萬 | 0.00%51.2萬 | 0.00%51.2萬 | 0.00%51.2萬 | 357.14%51.2萬 | 357.14%51.2萬 | 366.30%51.2萬 | 366.30%51.2萬 | 341.38%51.2萬 | -8.44%11.2萬 |
非流動資產合計 | -4.71%2,144.6萬 | -5.89%2,146.48萬 | -5.89%2,146.48萬 | -10.26%2,216.9萬 | -6.71%2,233.58萬 | -7.12%2,250.61萬 | -7.03%2,280.88萬 | -7.03%2,280.88萬 | -30.94%2,470.48萬 | 136.64%2,394.22萬 |
總資產 | -8.12%3,079.14萬 | 1.69%3,234.28萬 | 1.69%3,234.28萬 | 3.99%3,248.89萬 | 9.18%3,169.72萬 | 18.93%3,351.17萬 | 10.60%3,180.39萬 | 10.60%3,180.39萬 | -23.12%3,124.21萬 | 121.92%2,903.16萬 |
負債 | ||||||||||
流動負債 | ||||||||||
應付款項 | 27.93%1,284.69萬 | 63.22%1,305萬 | 63.22%1,305萬 | ---- | 307.82%961.98萬 | --1,004.2萬 | 366.28%799.53萬 | 366.28%799.53萬 | --518.73萬 | --235.88萬 |
-應付賬款 | -26.86%200.49萬 | -29.37%211.39萬 | -29.37%211.39萬 | ---- | -49.78%118.45萬 | --274.12萬 | 112.53%299.29萬 | 112.53%299.29萬 | --283.87萬 | --235.88萬 |
-應付稅費 | 48.51%1,084.2萬 | 118.62%1,093.61萬 | 118.62%1,093.61萬 | ---- | --843.53萬 | --730.08萬 | 1,532.21%500.24萬 | 1,532.21%500.24萬 | --234.86萬 | ---- |
應計費用 | -59.48%32.84萬 | -32.45%37.14萬 | -32.45%37.14萬 | ---- | -42.34%53.78萬 | --81.05萬 | 380.82%54.97萬 | 380.82%54.97萬 | --61.64萬 | --93.27萬 |
短期借款與租賃負債 | -8.82%350.51萬 | -8.95%349.58萬 | -8.95%349.58萬 | -97.67%8.25萬 | 9.04%384.93萬 | 9.13%384.44萬 | 9.32%383.96萬 | 9.32%383.96萬 | 0.77%353.62萬 | 45.06%353.02萬 |
-短期借款 | -8.86%348.78萬 | -8.97%347.91萬 | -8.97%347.91萬 | -98.11%6.64萬 | 8.89%383.17萬 | 8.96%382.67萬 | 9.15%382.19萬 | 9.15%382.19萬 | 0.58%351.9萬 | 44.60%351.9萬 |
-短期租賃負債 | -1.97%1.73萬 | -5.25%1.67萬 | -5.25%1.67萬 | -6.11%1.62萬 | 57.04%1.76萬 | 60.99%1.76萬 | 65.04%1.76萬 | 65.04%1.76萬 | 65.06%1.72萬 | --1.12萬 |
遞延負債 | ---- | --0 | --0 | --0 | --0 | --0 | --27.56萬 | --27.56萬 | ---- | ---- |
其他流動負債 | --87 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
流動負債總額 | 13.50%1,668.05萬 | 33.62%1,691.71萬 | 33.62%1,691.71萬 | 27.56%1,191.42萬 | 105.33%1,400.69萬 | 157.77%1,469.68萬 | 137.03%1,266.02萬 | 137.03%1,266.02萬 | 73.49%933.99萬 | 85.66%682.17萬 |
非流動負債 | ||||||||||
長期借款與租賃負債 | 40.58%14.3萬 | 39.23%14.75萬 | 39.23%14.75萬 | 3,185.46%363.12萬 | 27.65%9.66萬 | 29.35%10.17萬 | 30.05%10.59萬 | 30.05%10.59萬 | 31.20%11.05萬 | 26.19%7.57萬 |
-長期借款 | 0.00%6萬 | 0.00%6萬 | 0.00%6萬 | 5,798.81%353.93萬 | 0.00%6萬 | 0.00%6萬 | 0.00%6萬 | 0.00%6萬 | 0.00%6萬 | 0.00%6萬 |
-長期租賃負債 | 98.97%8.3萬 | 90.46%8.75萬 | 90.46%8.75萬 | 81.97%9.19萬 | 133.23%3.66萬 | 123.90%4.17萬 | 114.04%4.59萬 | 114.04%4.59萬 | 108.43%5.05萬 | --1.57萬 |
遞延負債 | -25.13%59.3萬 | -26.61%59.3萬 | -26.61%59.3萬 | -12.93%76.8萬 | -14.16%77.6萬 | -15.02%79.2萬 | -15.83%80.8萬 | -15.83%80.8萬 | --88.2萬 | --90.4萬 |
其他非流動負債 | ---- | ---- | ---- | ---1 | ---- | ---- | ---- | ---- | ---- | ---- |
非流動負債總額 | -17.65%73.6萬 | -18.98%74.05萬 | -18.98%74.05萬 | 343.24%439.92萬 | -10.93%87.26萬 | -11.57%89.37萬 | -12.24%91.39萬 | -12.24%91.39萬 | 1,078.21%99.25萬 | 1,532.85%97.97萬 |
總負債 | 11.71%1,741.65萬 | 30.08%1,765.76萬 | 30.08%1,765.76萬 | 57.89%1,631.34萬 | 90.73%1,487.95萬 | 132.27%1,559.05萬 | 112.67%1,357.42萬 | 112.67%1,357.42萬 | 88.97%1,033.24萬 | 108.91%780.14萬 |
所有者權益 | ||||||||||
股本 | 0.00%2,996.44萬 | 0.00%2,996.44萬 | 0.00%2,996.44萬 | 0.00%2,996.44萬 | 0.00%2,996.44萬 | -28.60%2,996.44萬 | -28.60%2,996.44萬 | -28.60%2,996.44萬 | -28.37%2,996.44萬 | 89.38%2,996.44萬 |
-普通股股本 | 0.00%2,996.44萬 | 0.00%2,996.44萬 | 0.00%2,996.44萬 | 0.00%2,996.44萬 | 0.00%2,996.44萬 | -28.60%2,996.44萬 | -28.60%2,996.44萬 | -28.60%2,996.44萬 | -28.37%2,996.44萬 | 89.38%2,996.44萬 |
留存收益 | -24.55%-2,306.43萬 | -19.47%-2,175.4萬 | -19.47%-2,175.4萬 | -30.49%-2,026.37萬 | -30.20%-1,962.15萬 | -24.82%-1,851.8萬 | -30.74%-1,820.94萬 | -30.74%-1,820.94萬 | -26.68%-1,552.95萬 | -25.05%-1,507.02萬 |
不影響留存收益的損益 | 0.00%647.47萬 | 0.00%647.47萬 | 0.00%647.47萬 | 0.00%647.47萬 | 2.19%647.47萬 | 2.19%647.47萬 | 2.19%647.47萬 | 2.19%647.47萬 | 18.56%647.47萬 | 16.43%633.6萬 |
股東權益總額 | -25.37%1,337.49萬 | -19.44%1,468.51萬 | -19.44%1,468.51萬 | -22.64%1,617.55萬 | -20.78%1,681.77萬 | -16.51%1,792.12萬 | -18.52%1,822.98萬 | -18.52%1,822.98萬 | -40.55%2,090.97萬 | 127.12%2,123.03萬 |
總權益 | -25.37%1,337.49萬 | -19.44%1,468.51萬 | -19.44%1,468.51萬 | -22.64%1,617.55萬 | -20.78%1,681.77萬 | -16.51%1,792.12萬 | -18.52%1,822.98萬 | -18.52%1,822.98萬 | -40.55%2,090.97萬 | 127.12%2,123.03萬 |
貨幣單位 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 | 加拿大元 |
審計意見 | -- | 帶解釋段的無保留意見 | -- | -- | -- | -- | -- | -- | -- | -- |
暫無數據
暫無數據