(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
資産 | ||||||||||
流動資産 | ||||||||||
現金及び現金同等物、短期投資 | -5.27%2.53億 | -9.13%2.45億 | -3.50%2.73億 | 4.57%2.45億 | 4.57%2.45億 | 9.36%2.67億 | 13.23%2.69億 | 4.70%2.83億 | 7.45%2.35億 | 7.45%2.35億 |
-現金及び現金同等物 | -5.27%2.53億 | -9.13%2.45億 | -3.50%2.73億 | 4.57%2.45億 | 4.57%2.45億 | 9.36%2.67億 | 13.23%2.69億 | 4.70%2.83億 | 7.45%2.35億 | 7.45%2.35億 |
営業債権、その他の債権及び契約資産 | -22.73%1,558.5万 | 5.11%1,817.8万 | 64.82%1,492.9万 | 67.12%1,403万 | 67.12%1,403万 | 85.84%2,016.9万 | 18.18%1,729.4万 | -23.57%905.8万 | 4.75%839.5万 | 4.75%839.5万 |
-売掛金 | -8.62%1,152.7万 | 56.72%1,754.9万 | 84.76%1,492.9万 | 128.83%1,240.5万 | 128.83%1,240.5万 | 87.71%1,261.4万 | 43.31%1,119.8万 | -29.04%808万 | 16.86%542.1万 | 16.86%542.1万 |
-未収法人所得税 | -46.29%405.8万 | -89.68%62.9万 | --0 | -45.36%162.5万 | -45.36%162.5万 | 82.80%755.5万 | -10.62%609.6万 | 109.87%97.8万 | -11.88%297.4万 | -11.88%297.4万 |
棚卸資産 | 18.32%2.4億 | 14.13%2.34億 | 6.15%2.02億 | -5.41%2.04億 | -5.41%2.04億 | -4.90%2.03億 | -1.53%2.05億 | 6.08%1.9億 | 25.67%2.15億 | 25.67%2.15億 |
前払費用 | 0.25%1,051.3万 | 37.49%1,580.6万 | 6.01%1,140.8万 | -4.81%1,030.6万 | -4.81%1,030.6万 | -0.50%1,048.7万 | -38.09%1,149.6万 | -53.65%1,076.1万 | -17.09%1,082.7万 | -17.09%1,082.7万 |
その他の流動資産 | 24.34%6,601.6万 | 23.58%5,917.9万 | 24.26%6,714.7万 | 12.58%5,521.7万 | 12.58%5,521.7万 | 9.32%5,309.1万 | 24.55%4,788.9万 | 54.80%5,403.8万 | 68.81%4,904.7万 | 68.81%4,904.7万 |
流動資産合計 | 5.69%5.85億 | 3.79%5.72億 | 3.91%5.69億 | 2.00%5.29億 | 2.00%5.29億 | 4.97%5.54億 | 6.43%5.51億 | 5.29%5.47億 | 17.82%5.18億 | 17.82%5.18億 |
非流動資産 | ||||||||||
有形固定資産純額 | 1.02%4,657.2万 | 0.52%4,830.9万 | -10.64%4,497万 | 38.58%4,420.3万 | 38.58%4,420.3万 | 36.38%4,610.3万 | 93.54%4,805.8万 | 97.48%5,032.7万 | 105.63%3,189.8万 | 105.63%3,189.8万 |
-有形固定資産総額 | 8.18%6,793.4万 | 8.22%6,873.9万 | -0.48%6,427.6万 | 38.28%6,219.7万 | 38.28%6,219.7万 | 34.84%6,280万 | 74.39%6,351.5万 | 79.89%6,458.7万 | 80.94%4,497.9万 | 80.94%4,497.9万 |
-減価償却累計额 | -27.94%-2,136.2万 | -32.17%-2,043万 | -35.39%-1,930.6万 | -37.56%-1,799.4万 | -37.56%-1,799.4万 | -30.74%-1,669.7万 | -33.35%-1,545.7万 | -36.88%-1,426万 | -39.95%-1,308.1万 | -39.95%-1,308.1万 |
のれん及びその他の無形資産 | 12.62%436.5万 | 4.04%398.8万 | 4.90%392.1万 | 7.55%391.7万 | 7.55%391.7万 | 13.10%387.6万 | 13.98%383.3万 | 13.24%373.8万 | 11.92%364.2万 | 11.92%364.2万 |
-のれん | 0.00%204.2万 | 0.00%204.2万 | 0.00%204.2万 | 0.00%204.2万 | 0.00%204.2万 | 0.00%204.2万 | 0.00%204.2万 | 0.00%204.2万 | 0.00%204.2万 | 0.00%204.2万 |
-その他の無形資産 | 26.66%232.3万 | 8.65%194.6万 | 10.79%187.9万 | 17.19%187.5万 | 17.19%187.5万 | 32.42%183.4万 | 35.58%179.1万 | 34.71%169.6万 | 32.01%160万 | 32.01%160万 |
非流動繰延資産 | 21.21%3,000.5万 | 21.21%3,000.5万 | 21.21%3,000.5万 | 21.21%3,000.5万 | 21.21%3,000.5万 | 29.88%2,475.4万 | 29.88%2,475.4万 | 29.88%2,475.4万 | 29.88%2,475.4万 | 29.88%2,475.4万 |
その他の非流動資産 | 302.58%499.6万 | 165.13%327.7万 | 91.99%239.8万 | 169.14%217.2万 | 169.14%217.2万 | -59.90%124.1万 | -62.04%123.6万 | -59.80%124.9万 | -70.61%80.7万 | -70.61%80.7万 |
非流動資産合計 | 13.12%8,593.8万 | 9.88%8,557.9万 | 1.53%8,129.4万 | 31.42%8,029.7万 | 31.42%8,029.7万 | 27.93%7,597.4万 | 54.19%7,788.1万 | 57.14%8,006.8万 | 50.60%6,110.1万 | 50.60%6,110.1万 |
資産合計 | 6.58%6.71億 | 4.55%6.58億 | 3.61%6.5億 | 5.10%6.09億 | 5.10%6.09億 | 7.29%6.29億 | 10.67%6.29億 | 9.92%6.27億 | 20.59%5.79億 | 20.59%5.79億 |
負債 | ||||||||||
流動負債 | ||||||||||
未払金 | 33.99%6,654.8万 | 40.12%6,881.8万 | 11.49%6,308.8万 | -3.27%5,315.3万 | -3.27%5,315.3万 | -15.90%4,966.6万 | -22.90%4,911.2万 | -32.39%5,658.4万 | -8.32%5,495.2万 | -8.32%5,495.2万 |
-買掛金 | 35.77%6,038.8万 | 36.53%6,281.3万 | 14.06%5,600万 | -5.84%4,782.1万 | -5.84%4,782.1万 | -16.38%4,447.9万 | -23.43%4,600.7万 | -34.64%4,909.9万 | -6.54%5,078.9万 | -6.54%5,078.9万 |
-未払法人税 | 18.76%616万 | 93.40%600.5万 | -5.30%708.8万 | 28.08%533.2万 | 28.08%533.2万 | -11.62%518.7万 | -14.01%310.5万 | -12.58%748.5万 | -25.58%416.3万 | -25.58%416.3万 |
当期の未払費用 | -15.85%3,272.2万 | 4.79%3,564.8万 | 39.20%4,263.9万 | 3.06%3,538.2万 | 3.06%3,538.2万 | -0.45%3,888.7万 | -13.89%3,401.8万 | -12.03%3,063.1万 | 21.29%3,433.2万 | 21.29%3,433.2万 |
引当金 | 5.61%7,618.7万 | 8.60%7,205.8万 | 14.16%8,439.6万 | 0.63%6,378万 | 0.63%6,378万 | -0.24%7,213.7万 | -4.93%6,635万 | 6.17%7,392.5万 | 28.57%6,338.1万 | 28.57%6,338.1万 |
短期借入金及び資本リース債務 | 33.77%835.9万 | 48.37%809.5万 | 67.28%741.7万 | 17.44%686.3万 | 17.44%686.3万 | 8.32%624.9万 | 37.71%545.6万 | 15.80%443.4万 | 55.18%584.4万 | 55.18%584.4万 |
-資本リース債務 | 33.77%835.9万 | 48.37%809.5万 | 67.28%741.7万 | 17.44%686.3万 | 17.44%686.3万 | 8.32%624.9万 | 37.71%545.6万 | 15.80%443.4万 | 55.18%584.4万 | 55.18%584.4万 |
その他の流動負債 | 5.50%3,214.1万 | 0.62%3,098.8万 | 7.87%2,878.7万 | 34.84%3,044.2万 | 34.84%3,044.2万 | 31.66%3,046.5万 | 34.90%3,079.7万 | 5.87%2,668.7万 | 19.35%2,257.7万 | 19.35%2,257.7万 |
流動負債合計 | 9.40%2.16億 | 16.08%2.16億 | 17.72%2.26億 | 4.71%1.9億 | 4.71%1.9億 | -0.97%1.97億 | -7.03%1.86億 | -11.47%1.92億 | 13.02%1.81億 | 13.02%1.81億 |
非流動負債 | ||||||||||
長期借入金及びリース債務 | -3.94%3,416.5万 | -2.63%3,644.1万 | -13.71%3,382.3万 | 82.89%3,412.6万 | 82.89%3,412.6万 | 77.14%3,556.7万 | 198.89%3,742.7万 | 198.90%3,919.8万 | 487.32%1,865.9万 | 487.32%1,865.9万 |
-リース債務 | -3.94%3,416.5万 | -2.63%3,644.1万 | -13.71%3,382.3万 | 82.89%3,412.6万 | 82.89%3,412.6万 | 77.14%3,556.7万 | 198.89%3,742.7万 | 198.90%3,919.8万 | 487.32%1,865.9万 | 487.32%1,865.9万 |
非流動負債合計 | -3.94%3,416.5万 | -2.63%3,644.1万 | -13.71%3,382.3万 | 82.89%3,412.6万 | 82.89%3,412.6万 | 77.14%3,556.7万 | 198.89%3,742.7万 | 198.90%3,919.8万 | 487.32%1,865.9万 | 487.32%1,865.9万 |
負債合計 | 7.36%2.5億 | 12.94%2.52億 | 12.40%2.6億 | 12.02%2.24億 | 12.02%2.24億 | 6.18%2.33億 | 5.11%2.23億 | 0.51%2.31億 | 22.24%2億 | 22.24%2億 |
資本 | ||||||||||
資本金 | -2.74%7.1万 | -4.05%7.1万 | -4.05%7.1万 | -2.70%7.2万 | -2.70%7.2万 | -1.35%7.3万 | 0.00%7.4万 | 0.00%7.4万 | 1.37%7.4万 | 1.37%7.4万 |
-普通株式 | -2.74%7.1万 | -4.05%7.1万 | -4.05%7.1万 | -2.70%7.2万 | -2.70%7.2万 | -1.35%7.3万 | 0.00%7.4万 | 0.00%7.4万 | 1.37%7.4万 | 1.37%7.4万 |
利益剰余金 | 5.31%2.96億 | -2.69%2.84億 | -4.72%2.71億 | -0.30%2.68億 | -0.30%2.68億 | 8.76%2.81億 | 17.22%2.92億 | 20.78%2.84億 | 26.16%2.69億 | 26.16%2.69億 |
資本剰余金 | 7.67%1.24億 | 6.67%1.21億 | 6.58%1.19億 | 5.78%1.17億 | 5.78%1.17億 | 6.04%1.15億 | 6.46%1.14億 | 6.25%1.12億 | 6.51%1.1億 | 6.51%1.1億 |
株主資本 | 5.99%4.2億 | -0.07%4.06億 | -1.53%3.9億 | 1.47%3.85億 | 1.47%3.85億 | 7.96%3.97億 | 13.99%4.06億 | 16.28%3.96億 | 19.73%3.8億 | 19.73%3.8億 |
少数株主持分 | --52.5万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
資本合計 | 6.12%4.21億 | -0.07%4.06億 | -1.53%3.9億 | 1.47%3.85億 | 1.47%3.85億 | 7.96%3.97億 | 13.99%4.06億 | 16.28%3.96億 | 19.73%3.8億 | 19.73%3.8億 |
通貨単位 | ドル | ドル | ドル | ドル | ドル | ドル | ドル | ドル | ドル | ドル |
会計基準 | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
データなし
データなし