沪深市场个股详情

000736 中交地产

添加自选
  • 10.58
  • +0.05+0.47%
已收盘 12/12 15:00 (北京)
79.04亿总市值-3.63市盈率TTM

中交地产关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-32.86%99.41亿
-47.97%80.53亿
-16.12%108.68亿
14.58%120.1亿
83.32%148.08亿
46.62%154.77亿
-25.53%129.57亿
-15.26%104.82亿
-52.01%80.77亿
-42.45%105.55亿
应收票据及应收账款
545.08%2.1亿
55.50%1.45亿
322.18%1.4亿
245.19%9,899.27万
-74.29%3,261.89万
-36.28%9,329.07万
-24.94%3,318.49万
-39.36%2,867.79万
283.48%1.27亿
344.40%1.46亿
-应收账款
545.08%2.1亿
55.50%1.45亿
322.18%1.4亿
245.19%9,899.27万
-74.29%3,261.89万
-36.28%9,329.07万
-24.94%3,318.49万
-39.36%2,867.79万
283.48%1.27亿
344.40%1.46亿
其他应收款(含利息和股利)
-35.71%36.09亿
-14.17%36.52亿
-9.25%41.4亿
-12.33%41.53亿
-12.09%56.14亿
-41.41%42.55亿
-50.30%45.62亿
-21.08%47.37亿
-37.06%63.86亿
-22.08%72.63亿
-应收利息
----
20.98%1.22亿
----
----
----
89.09%1.01亿
----
121.82%1.69亿
--4,231.43万
--5,321.88万
-其他应收款
----
-15.02%35.31亿
----
----
----
-42.37%41.55亿
----
-22.92%45.68亿
----
-22.65%72.1亿
合同资产
445.65%3,491.09万
399.23%3,074.58万
326.59%2,165.89万
437.66%2,069.67万
0.00%639.8万
12.91%615.86万
9.14%507.73万
0.00%384.94万
-1.31%639.8万
9.47%545.46万
预付款项
-33.24%1.66亿
-46.34%1.14亿
-44.22%1.52亿
-74.90%3.61亿
-83.71%2.48亿
-88.20%2.13亿
-80.59%2.73亿
4.89%14.37亿
-60.59%15.25亿
-69.56%18.05亿
存货
-17.81%891.66亿
-15.48%901.81亿
-14.40%928.01亿
-12.80%932.56亿
-7.18%1,084.89亿
-6.52%1,066.92亿
-0.25%1,084.13亿
-1.79%1,069.43亿
11.13%1,168.82亿
20.57%1,141.38亿
一年内到期的非流动资产
-15.59%20.21亿
-31.91%16.68亿
29.95%25.95亿
54.98%26.29亿
41.18%23.94亿
49.11%24.5亿
3,397.45%19.97亿
2,889.43%16.96亿
2,515.46%16.95亿
6,645.29%16.43亿
其他流动资产
-5.54%35.19亿
-4.44%33.75亿
-11.35%30.97亿
-8.37%29.51亿
13.78%37.25亿
12.94%35.32亿
28.54%34.94亿
20.11%32.2亿
37.85%32.74亿
58.91%31.27亿
流动资产合计
-19.69%1,086.66亿
-19.21%1,072.2亿
-13.60%1,138.15亿
-10.17%1,154.79亿
-1.93%1,353.16亿
-4.30%1,327.19亿
-5.56%1,317.34亿
-2.19%1,285.48亿
-0.38%1,379.72亿
6.45%1,386.84亿
非流动资产
其他权益工具投资
6.62%5,685.55万
6.62%5,685.55万
6.62%5,685.55万
6.62%5,685.55万
-5.16%5,332.31万
-5.16%5,332.31万
-5.16%5,332.31万
-5.16%5,332.31万
-8.30%5,622.36万
-8.30%5,622.36万
投资性房地产
8.48%3.93亿
9.64%3.98亿
4.00%3.77亿
9.08%3.76亿
-9.45%3.62亿
0.82%3.63亿
2.06%3.62亿
-3.68%3.44亿
32.70%4亿
19.79%3.6亿
长期股权投资
-8.00%49.43亿
-6.95%49.93亿
-5.36%49.47亿
-0.94%51.72亿
-3.76%53.74亿
-4.49%53.66亿
-0.63%52.27亿
3.07%52.22亿
71.42%55.84亿
72.97%56.18亿
长期应收款
58.72%16.4亿
88.41%20.51亿
-44.28%9.02亿
-73.65%5.23亿
-28.56%10.34亿
-31.72%10.89亿
-40.81%16.18亿
-31.04%19.84亿
5.67%14.47亿
55.76%15.95亿
固定资产
----
-10.45%1.08亿
----
----
----
38.14%1.21亿
----
38.06%1.2亿
----
-16.02%8,755万
无形资产
32.19%1,428.83万
4.29%1,194.12万
19.11%1,299.73万
19.01%1,406.15万
42.60%1,080.91万
97.95%1,145万
71.51%1,091.17万
69.81%1,181.57万
5.45%758.02万
-25.08%578.44万
长期待摊费用
80.70%3,542.46万
76.50%3,713.56万
-5.94%2,559.38万
-7.65%2,900.51万
-41.82%1,960.43万
-42.00%2,104.02万
-29.60%2,721.13万
-29.04%3,140.92万
-25.33%3,369.5万
-19.34%3,627.91万
递延所得税资产
-1.89%5.74亿
-2.00%5.42亿
15.24%4.83亿
5.80%4.68亿
41.63%5.85亿
18.07%5.53亿
-20.10%4.19亿
-20.20%4.43亿
-11.69%4.13亿
-8.45%4.68亿
使用权资产
-35.31%1,778.86万
-26.80%2,261.62万
-22.48%2,811.83万
-29.62%3,172.94万
-55.48%2,749.9万
-56.21%3,089.76万
-53.28%3,627.35万
-48.29%4,508.15万
-17.37%6,176.69万
-5.19%7,055.74万
其他非流动资产
-51.63%4.77亿
-40.11%4.7亿
-15.96%5.34亿
-24.94%3.79亿
-30.41%9.87亿
-39.67%7.85亿
-66.35%6.35亿
-63.91%5.05亿
-6.27%14.18亿
4.20%13.01亿
非流动资产合计
-3.64%82.59亿
3.55%86.91亿
-12.10%74.77亿
-18.21%71.65亿
-9.88%85.7亿
-12.56%83.93亿
-22.87%85.06亿
-16.87%87.59亿
32.01%95.1亿
44.88%95.98亿
资产总计
-18.74%1,169.25亿
-17.86%1,159.11亿
-13.51%1,212.93亿
-10.68%1,226.44亿
-2.44%1,438.86亿
-4.84%1,411.12亿
-6.83%1,402.41亿
-3.28%1,373.07亿
1.22%1,474.82亿
8.31%1,482.83亿
负债
流动负债
短期借款
-90.59%2.95亿
-64.62%8.96亿
-57.93%9.43亿
-27.52%14.68亿
-12.57%31.35亿
-17.91%25.33亿
-2.35%22.41亿
127.85%20.26亿
85.95%35.85亿
246.73%30.86亿
应付票据及应付账款
-9.26%128.58亿
-1.13%137.22亿
-5.93%137.49亿
-15.48%152.96亿
14.36%141.7亿
13.83%138.79亿
49.41%146.15亿
76.29%180.98亿
46.62%123.9亿
63.06%121.92亿
-应付票据
-50.13%1.61亿
-55.51%2.6亿
-45.89%3.65亿
-56.47%3.18亿
-49.41%3.23亿
26.47%5.84亿
35.13%6.75亿
92.52%7.32亿
148.04%6.39亿
287.06%4.62亿
-应付账款
-8.31%126.97亿
1.26%134.62亿
-3.99%133.84亿
-13.75%149.78亿
17.83%138.47亿
13.33%132.95亿
50.17%139.4亿
75.67%173.66亿
43.43%117.51亿
59.43%117.31亿
合同负债
-38.83%225.69亿
-38.02%208.9亿
-24.73%235.09亿
-22.35%215.73亿
-20.24%368.97亿
-23.40%337.02亿
-30.47%312.35亿
-33.89%277.84亿
8.59%462.61亿
23.42%440亿
预收款项
6.59%281.48万
29.34%341万
49.88%245.22万
44.19%377.01万
588.85%264.08万
24.66%263.65万
28.73%163.61万
-5.47%261.47万
-76.44%38.34万
268.94%211.48万
应付职工薪酬
-9.32%1.57亿
-16.34%1.53亿
-16.70%1.48亿
-6.12%1.95亿
94.46%1.73亿
68.18%1.83亿
43.72%1.78亿
10.04%2.07亿
-19.64%8,918.86万
-15.01%1.09亿
应交税费
55.96%18.35亿
40.68%16.72亿
20.26%17.46亿
27.89%17.78亿
72.71%11.77亿
27.85%11.88亿
22.83%14.52亿
-3.08%13.9亿
1.50%6.81亿
54.35%9.3亿
其他应付款(含利息和股利)
-37.63%25.06亿
-28.57%25.84亿
-58.28%20.08亿
-35.48%25.86亿
-25.97%40.17亿
-0.48%36.17亿
103.71%48.12亿
66.93%40.08亿
28.05%54.26亿
-39.07%36.34亿
-应付利息
----
213.90%1.24亿
----
----
----
706.08%3,937.47万
----
695.46%3,363.89万
--704.6万
--488.47万
-应付股利
----
-28.35%2.33亿
----
----
----
97.12%3.25亿
----
-6.63%3.33亿
--1.65亿
30.04%1.65亿
-其他应付款
----
-31.52%22.27亿
----
----
----
-6.12%32.53亿
----
78.49%36.41亿
--52.55亿
-40.65%34.65亿
一年内到期的非流动负债
121.26%319.98亿
50.82%268.16亿
9.82%191.88亿
-8.02%161.77亿
-24.97%144.62亿
-20.45%177.8亿
12.40%174.72亿
-1.12%175.87亿
29.36%192.74亿
92.83%223.52亿
其他流动负债
-51.91%11.21亿
-53.74%10.26亿
-48.23%11.05亿
-50.36%10.08亿
-13.04%23.32亿
-12.70%22.17亿
-5.87%21.35亿
-10.63%20.31亿
52.08%26.82亿
81.92%25.4亿
流动负债合计
-3.96%733.42亿
-9.78%677.62亿
-15.84%623.98亿
-17.84%600.85亿
-15.52%763.66亿
-15.47%751.03亿
-5.53%741.41亿
-5.35%731.33亿
21.06%903.9亿
39.47%888.46亿
非流动负债
长期借款
-26.40%132.29亿
-25.59%146.19亿
-28.21%166.36亿
-13.82%180.86亿
-17.91%179.74亿
-13.43%196.48亿
-28.03%231.72亿
-26.69%209.85亿
-41.99%218.96亿
-41.59%226.96亿
应付债券
-43.64%43.88亿
-50.65%35.94亿
37.12%62.91亿
181.16%72.89亿
334.02%77.86亿
218.37%72.82亿
13.52%45.88亿
-37.30%25.92亿
-73.80%17.94亿
-61.42%22.87亿
长期应付款
----
----
----
----
----
----
----
----
----
--145.27亿
长期应付职工薪酬
0.00%52.12万
0.00%52.12万
0.00%52.12万
0.00%52.12万
0.00%52.12万
0.00%52.12万
0.00%52.12万
0.00%52.12万
0.00%52.12万
0.00%52.12万
预计负债
-83.63%1,054.21万
-83.63%1,054.21万
-83.63%1,054.21万
-87.14%1,054.21万
17.02%6,441.63万
-48.80%6,441.63万
-0.45%6,441.63万
26.72%8,199.89万
70.00%5,504.52万
288.52%1.26亿
递延所得税负债
-30.95%3.84亿
-32.63%3.71亿
-16.03%4.1亿
-10.88%4.2亿
53.77%5.56亿
63.62%5.51亿
32.64%4.89亿
47.46%4.72亿
37.68%3.61亿
12.58%3.37亿
长期递延收益
75.94%4,816.2万
81.24%4,425.56万
311.82%4,231.92万
302.74%4,036.72万
970.54%2,737.38万
854.97%2,441.88万
301.28%1,027.62万
290.42%1,002.31万
-0.40%255.7万
-0.73%255.7万
租赁负债
-39.40%902.43万
-30.27%897.01万
8.62%1,562.27万
1.63%1,644.28万
-49.49%1,489.13万
-58.34%1,286.34万
-58.99%1,438.35万
-57.87%1,617.95万
-31.86%2,948.11万
-28.71%3,088万
其他非流动负债
-19.16%4.76亿
18.28%4.55亿
34.24%5.51亿
79.50%4.12亿
-51.67%5.88亿
-68.27%3.84亿
-77.24%4.11亿
-84.61%2.3亿
-29.54%12.18亿
-25.16%12.11亿
非流动负债合计
-44.88%271.38亿
-33.95%311.47亿
-12.58%413.46亿
-0.55%448.84亿
26.27%492.32亿
14.41%471.56亿
-12.52%472.98亿
-3.45%451.33亿
-28.08%389.9亿
-27.21%412.18亿
负债合计
-20.00%1,004.8亿
-19.10%989.08亿
-14.57%1,037.44亿
-11.24%1,049.69亿
-2.92%1,255.97亿
-6.00%1,222.59亿
-8.38%1,214.39亿
-4.64%1,182.66亿
0.39%1,293.8亿
8.09%1,300.65亿
所有者权益(或股东权益)
实收资本(或股本)
7.43%7.47亿
7.43%7.47亿
0.00%6.95亿
0.00%6.95亿
0.00%6.95亿
0.00%6.95亿
0.00%6.95亿
0.00%6.95亿
0.00%6.95亿
0.00%6.95亿
资本公积
239.93%5.48亿
239.93%5.48亿
0.08%1.61亿
0.08%1.61亿
21.48%1.61亿
21.48%1.61亿
21.38%1.61亿
23.15%1.61亿
1.46%1.33亿
1.46%1.33亿
盈余公积
0.00%1.18亿
0.00%1.18亿
0.00%1.18亿
0.00%1.18亿
1.22%1.18亿
1.22%1.18亿
1.22%1.18亿
1.22%1.18亿
0.68%1.17亿
0.68%1.17亿
未分配利润
-163.24%-8.43亿
-116.25%-2.92亿
-78.23%4.72亿
-70.86%6.91亿
-38.44%13.32亿
-25.89%17.96亿
-6.70%21.69亿
0.20%23.71亿
1.46%21.64亿
5.66%24.23亿
其他综合收益
5.01%-5,018.34万
5.01%-5,018.34万
5.01%-5,018.34万
5.01%-5,018.34万
-4.29%-5,283.27万
-4.29%-5,283.27万
-4.29%-5,283.27万
-4.29%-5,283.27万
-8.15%-5,065.73万
-8.15%-5,065.73万
归属母公司所有者权益合计
-76.92%5.2亿
-60.58%10.71亿
-54.81%13.97亿
-50.94%16.16亿
-26.29%22.54亿
-18.07%27.18亿
-3.98%30.91亿
1.05%32.93亿
0.99%30.59亿
4.03%33.17亿
少数股东权益
-0.68%159.25亿
-1.26%159.31亿
2.81%161.52亿
1.98%160.59亿
6.59%160.35亿
8.28%161.35亿
6.52%157.11亿
7.22%157.48亿
9.07%150.44亿
11.27%149.01亿
所有者权益(或股东权益)合计
-10.08%164.45亿
-9.81%170.02亿
-6.67%175.48亿
-7.17%176.75亿
1.03%182.89亿
3.48%188.52亿
4.64%188.02亿
6.10%190.41亿
7.62%181.02亿
9.88%182.18亿
负债和所有者权益(或股东权益)总计
-18.74%1,169.25亿
-17.86%1,159.11亿
-13.51%1,212.93亿
-10.68%1,226.44亿
-2.44%1,438.86亿
-4.84%1,411.12亿
-6.83%1,402.41亿
-3.28%1,373.07亿
1.22%1,474.82亿
8.31%1,482.83亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
安永华明会计师事务所(特殊普通合伙)
--
--
--
安永华明会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -32.86%99.41亿-47.97%80.53亿-16.12%108.68亿14.58%120.1亿83.32%148.08亿46.62%154.77亿-25.53%129.57亿-15.26%104.82亿-52.01%80.77亿-42.45%105.55亿
应收票据及应收账款 545.08%2.1亿55.50%1.45亿322.18%1.4亿245.19%9,899.27万-74.29%3,261.89万-36.28%9,329.07万-24.94%3,318.49万-39.36%2,867.79万283.48%1.27亿344.40%1.46亿
-应收账款 545.08%2.1亿55.50%1.45亿322.18%1.4亿245.19%9,899.27万-74.29%3,261.89万-36.28%9,329.07万-24.94%3,318.49万-39.36%2,867.79万283.48%1.27亿344.40%1.46亿
其他应收款(含利息和股利) -35.71%36.09亿-14.17%36.52亿-9.25%41.4亿-12.33%41.53亿-12.09%56.14亿-41.41%42.55亿-50.30%45.62亿-21.08%47.37亿-37.06%63.86亿-22.08%72.63亿
-应收利息 ----20.98%1.22亿------------89.09%1.01亿----121.82%1.69亿--4,231.43万--5,321.88万
-其他应收款 -----15.02%35.31亿-------------42.37%41.55亿-----22.92%45.68亿-----22.65%72.1亿
合同资产 445.65%3,491.09万399.23%3,074.58万326.59%2,165.89万437.66%2,069.67万0.00%639.8万12.91%615.86万9.14%507.73万0.00%384.94万-1.31%639.8万9.47%545.46万
预付款项 -33.24%1.66亿-46.34%1.14亿-44.22%1.52亿-74.90%3.61亿-83.71%2.48亿-88.20%2.13亿-80.59%2.73亿4.89%14.37亿-60.59%15.25亿-69.56%18.05亿
存货 -17.81%891.66亿-15.48%901.81亿-14.40%928.01亿-12.80%932.56亿-7.18%1,084.89亿-6.52%1,066.92亿-0.25%1,084.13亿-1.79%1,069.43亿11.13%1,168.82亿20.57%1,141.38亿
一年内到期的非流动资产 -15.59%20.21亿-31.91%16.68亿29.95%25.95亿54.98%26.29亿41.18%23.94亿49.11%24.5亿3,397.45%19.97亿2,889.43%16.96亿2,515.46%16.95亿6,645.29%16.43亿
其他流动资产 -5.54%35.19亿-4.44%33.75亿-11.35%30.97亿-8.37%29.51亿13.78%37.25亿12.94%35.32亿28.54%34.94亿20.11%32.2亿37.85%32.74亿58.91%31.27亿
流动资产合计 -19.69%1,086.66亿-19.21%1,072.2亿-13.60%1,138.15亿-10.17%1,154.79亿-1.93%1,353.16亿-4.30%1,327.19亿-5.56%1,317.34亿-2.19%1,285.48亿-0.38%1,379.72亿6.45%1,386.84亿
非流动资产
其他权益工具投资 6.62%5,685.55万6.62%5,685.55万6.62%5,685.55万6.62%5,685.55万-5.16%5,332.31万-5.16%5,332.31万-5.16%5,332.31万-5.16%5,332.31万-8.30%5,622.36万-8.30%5,622.36万
投资性房地产 8.48%3.93亿9.64%3.98亿4.00%3.77亿9.08%3.76亿-9.45%3.62亿0.82%3.63亿2.06%3.62亿-3.68%3.44亿32.70%4亿19.79%3.6亿
长期股权投资 -8.00%49.43亿-6.95%49.93亿-5.36%49.47亿-0.94%51.72亿-3.76%53.74亿-4.49%53.66亿-0.63%52.27亿3.07%52.22亿71.42%55.84亿72.97%56.18亿
长期应收款 58.72%16.4亿88.41%20.51亿-44.28%9.02亿-73.65%5.23亿-28.56%10.34亿-31.72%10.89亿-40.81%16.18亿-31.04%19.84亿5.67%14.47亿55.76%15.95亿
固定资产 -----10.45%1.08亿------------38.14%1.21亿----38.06%1.2亿-----16.02%8,755万
无形资产 32.19%1,428.83万4.29%1,194.12万19.11%1,299.73万19.01%1,406.15万42.60%1,080.91万97.95%1,145万71.51%1,091.17万69.81%1,181.57万5.45%758.02万-25.08%578.44万
长期待摊费用 80.70%3,542.46万76.50%3,713.56万-5.94%2,559.38万-7.65%2,900.51万-41.82%1,960.43万-42.00%2,104.02万-29.60%2,721.13万-29.04%3,140.92万-25.33%3,369.5万-19.34%3,627.91万
递延所得税资产 -1.89%5.74亿-2.00%5.42亿15.24%4.83亿5.80%4.68亿41.63%5.85亿18.07%5.53亿-20.10%4.19亿-20.20%4.43亿-11.69%4.13亿-8.45%4.68亿
使用权资产 -35.31%1,778.86万-26.80%2,261.62万-22.48%2,811.83万-29.62%3,172.94万-55.48%2,749.9万-56.21%3,089.76万-53.28%3,627.35万-48.29%4,508.15万-17.37%6,176.69万-5.19%7,055.74万
其他非流动资产 -51.63%4.77亿-40.11%4.7亿-15.96%5.34亿-24.94%3.79亿-30.41%9.87亿-39.67%7.85亿-66.35%6.35亿-63.91%5.05亿-6.27%14.18亿4.20%13.01亿
非流动资产合计 -3.64%82.59亿3.55%86.91亿-12.10%74.77亿-18.21%71.65亿-9.88%85.7亿-12.56%83.93亿-22.87%85.06亿-16.87%87.59亿32.01%95.1亿44.88%95.98亿
资产总计 -18.74%1,169.25亿-17.86%1,159.11亿-13.51%1,212.93亿-10.68%1,226.44亿-2.44%1,438.86亿-4.84%1,411.12亿-6.83%1,402.41亿-3.28%1,373.07亿1.22%1,474.82亿8.31%1,482.83亿
负债
流动负债
短期借款 -90.59%2.95亿-64.62%8.96亿-57.93%9.43亿-27.52%14.68亿-12.57%31.35亿-17.91%25.33亿-2.35%22.41亿127.85%20.26亿85.95%35.85亿246.73%30.86亿
应付票据及应付账款 -9.26%128.58亿-1.13%137.22亿-5.93%137.49亿-15.48%152.96亿14.36%141.7亿13.83%138.79亿49.41%146.15亿76.29%180.98亿46.62%123.9亿63.06%121.92亿
-应付票据 -50.13%1.61亿-55.51%2.6亿-45.89%3.65亿-56.47%3.18亿-49.41%3.23亿26.47%5.84亿35.13%6.75亿92.52%7.32亿148.04%6.39亿287.06%4.62亿
-应付账款 -8.31%126.97亿1.26%134.62亿-3.99%133.84亿-13.75%149.78亿17.83%138.47亿13.33%132.95亿50.17%139.4亿75.67%173.66亿43.43%117.51亿59.43%117.31亿
合同负债 -38.83%225.69亿-38.02%208.9亿-24.73%235.09亿-22.35%215.73亿-20.24%368.97亿-23.40%337.02亿-30.47%312.35亿-33.89%277.84亿8.59%462.61亿23.42%440亿
预收款项 6.59%281.48万29.34%341万49.88%245.22万44.19%377.01万588.85%264.08万24.66%263.65万28.73%163.61万-5.47%261.47万-76.44%38.34万268.94%211.48万
应付职工薪酬 -9.32%1.57亿-16.34%1.53亿-16.70%1.48亿-6.12%1.95亿94.46%1.73亿68.18%1.83亿43.72%1.78亿10.04%2.07亿-19.64%8,918.86万-15.01%1.09亿
应交税费 55.96%18.35亿40.68%16.72亿20.26%17.46亿27.89%17.78亿72.71%11.77亿27.85%11.88亿22.83%14.52亿-3.08%13.9亿1.50%6.81亿54.35%9.3亿
其他应付款(含利息和股利) -37.63%25.06亿-28.57%25.84亿-58.28%20.08亿-35.48%25.86亿-25.97%40.17亿-0.48%36.17亿103.71%48.12亿66.93%40.08亿28.05%54.26亿-39.07%36.34亿
-应付利息 ----213.90%1.24亿------------706.08%3,937.47万----695.46%3,363.89万--704.6万--488.47万
-应付股利 -----28.35%2.33亿------------97.12%3.25亿-----6.63%3.33亿--1.65亿30.04%1.65亿
-其他应付款 -----31.52%22.27亿-------------6.12%32.53亿----78.49%36.41亿--52.55亿-40.65%34.65亿
一年内到期的非流动负债 121.26%319.98亿50.82%268.16亿9.82%191.88亿-8.02%161.77亿-24.97%144.62亿-20.45%177.8亿12.40%174.72亿-1.12%175.87亿29.36%192.74亿92.83%223.52亿
其他流动负债 -51.91%11.21亿-53.74%10.26亿-48.23%11.05亿-50.36%10.08亿-13.04%23.32亿-12.70%22.17亿-5.87%21.35亿-10.63%20.31亿52.08%26.82亿81.92%25.4亿
流动负债合计 -3.96%733.42亿-9.78%677.62亿-15.84%623.98亿-17.84%600.85亿-15.52%763.66亿-15.47%751.03亿-5.53%741.41亿-5.35%731.33亿21.06%903.9亿39.47%888.46亿
非流动负债
长期借款 -26.40%132.29亿-25.59%146.19亿-28.21%166.36亿-13.82%180.86亿-17.91%179.74亿-13.43%196.48亿-28.03%231.72亿-26.69%209.85亿-41.99%218.96亿-41.59%226.96亿
应付债券 -43.64%43.88亿-50.65%35.94亿37.12%62.91亿181.16%72.89亿334.02%77.86亿218.37%72.82亿13.52%45.88亿-37.30%25.92亿-73.80%17.94亿-61.42%22.87亿
长期应付款 --------------------------------------145.27亿
长期应付职工薪酬 0.00%52.12万0.00%52.12万0.00%52.12万0.00%52.12万0.00%52.12万0.00%52.12万0.00%52.12万0.00%52.12万0.00%52.12万0.00%52.12万
预计负债 -83.63%1,054.21万-83.63%1,054.21万-83.63%1,054.21万-87.14%1,054.21万17.02%6,441.63万-48.80%6,441.63万-0.45%6,441.63万26.72%8,199.89万70.00%5,504.52万288.52%1.26亿
递延所得税负债 -30.95%3.84亿-32.63%3.71亿-16.03%4.1亿-10.88%4.2亿53.77%5.56亿63.62%5.51亿32.64%4.89亿47.46%4.72亿37.68%3.61亿12.58%3.37亿
长期递延收益 75.94%4,816.2万81.24%4,425.56万311.82%4,231.92万302.74%4,036.72万970.54%2,737.38万854.97%2,441.88万301.28%1,027.62万290.42%1,002.31万-0.40%255.7万-0.73%255.7万
租赁负债 -39.40%902.43万-30.27%897.01万8.62%1,562.27万1.63%1,644.28万-49.49%1,489.13万-58.34%1,286.34万-58.99%1,438.35万-57.87%1,617.95万-31.86%2,948.11万-28.71%3,088万
其他非流动负债 -19.16%4.76亿18.28%4.55亿34.24%5.51亿79.50%4.12亿-51.67%5.88亿-68.27%3.84亿-77.24%4.11亿-84.61%2.3亿-29.54%12.18亿-25.16%12.11亿
非流动负债合计 -44.88%271.38亿-33.95%311.47亿-12.58%413.46亿-0.55%448.84亿26.27%492.32亿14.41%471.56亿-12.52%472.98亿-3.45%451.33亿-28.08%389.9亿-27.21%412.18亿
负债合计 -20.00%1,004.8亿-19.10%989.08亿-14.57%1,037.44亿-11.24%1,049.69亿-2.92%1,255.97亿-6.00%1,222.59亿-8.38%1,214.39亿-4.64%1,182.66亿0.39%1,293.8亿8.09%1,300.65亿
所有者权益(或股东权益)
实收资本(或股本) 7.43%7.47亿7.43%7.47亿0.00%6.95亿0.00%6.95亿0.00%6.95亿0.00%6.95亿0.00%6.95亿0.00%6.95亿0.00%6.95亿0.00%6.95亿
资本公积 239.93%5.48亿239.93%5.48亿0.08%1.61亿0.08%1.61亿21.48%1.61亿21.48%1.61亿21.38%1.61亿23.15%1.61亿1.46%1.33亿1.46%1.33亿
盈余公积 0.00%1.18亿0.00%1.18亿0.00%1.18亿0.00%1.18亿1.22%1.18亿1.22%1.18亿1.22%1.18亿1.22%1.18亿0.68%1.17亿0.68%1.17亿
未分配利润 -163.24%-8.43亿-116.25%-2.92亿-78.23%4.72亿-70.86%6.91亿-38.44%13.32亿-25.89%17.96亿-6.70%21.69亿0.20%23.71亿1.46%21.64亿5.66%24.23亿
其他综合收益 5.01%-5,018.34万5.01%-5,018.34万5.01%-5,018.34万5.01%-5,018.34万-4.29%-5,283.27万-4.29%-5,283.27万-4.29%-5,283.27万-4.29%-5,283.27万-8.15%-5,065.73万-8.15%-5,065.73万
归属母公司所有者权益合计 -76.92%5.2亿-60.58%10.71亿-54.81%13.97亿-50.94%16.16亿-26.29%22.54亿-18.07%27.18亿-3.98%30.91亿1.05%32.93亿0.99%30.59亿4.03%33.17亿
少数股东权益 -0.68%159.25亿-1.26%159.31亿2.81%161.52亿1.98%160.59亿6.59%160.35亿8.28%161.35亿6.52%157.11亿7.22%157.48亿9.07%150.44亿11.27%149.01亿
所有者权益(或股东权益)合计 -10.08%164.45亿-9.81%170.02亿-6.67%175.48亿-7.17%176.75亿1.03%182.89亿3.48%188.52亿4.64%188.02亿6.10%190.41亿7.62%181.02亿9.88%182.18亿
负债和所有者权益(或股东权益)总计 -18.74%1,169.25亿-17.86%1,159.11亿-13.51%1,212.93亿-10.68%1,226.44亿-2.44%1,438.86亿-4.84%1,411.12亿-6.83%1,402.41亿-3.28%1,373.07亿1.22%1,474.82亿8.31%1,482.83亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------安永华明会计师事务所(特殊普通合伙)------安永华明会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。