沪深市场个股详情

000822 山东海化

添加自选
  • 5.86
  • +0.07+1.21%
已收盘 12/27 15:00 (北京)
52.45亿总市值9.53市盈率TTM

山东海化关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
119.28%18.22亿
17.08%15.8亿
0.77%13.03亿
-25.97%9.56亿
18.24%8.31亿
51.78%13.5亿
-5.85%12.93亿
-8.59%12.91亿
17.72%7.03亿
115.45%8.89亿
交易性金融资产
----
----
----
----
--6,176.22万
21.66%6,127.82万
--6,079.96万
--6,032.61万
----
24.34%5,036.82万
应收票据及应收账款
-59.89%1.61亿
-31.96%2.59亿
-31.63%3.11亿
91.11%8,498.34万
20.41%4.02亿
29.94%3.81亿
6.75%4.55亿
-42.56%4,446.95万
37.29%3.34亿
65.53%2.93亿
-应收账款
-59.89%1.61亿
-31.96%2.59亿
-31.63%3.11亿
91.11%8,498.34万
20.41%4.02亿
29.94%3.81亿
6.75%4.55亿
-42.56%4,446.95万
37.29%3.34亿
65.53%2.93亿
其他应收款(含利息和股利)
1,514.24%2.68亿
993.54%1.76亿
-75.94%902.04万
425.70%8,550.41万
89.67%1,662.68万
-54.98%1,607.45万
157.52%3,748.91万
12.70%1,626.48万
-28.27%876.62万
244.02%3,570.84万
-应收股利
----
----
----
----
----
----
----
----
----
--0
-应收利息
----
----
----
----
----
----
----
----
----
--0
-其他应收款
----
993.54%1.76亿
----
----
----
-54.98%1,607.45万
----
12.70%1,626.48万
----
244.02%3,570.84万
预付款项
-41.55%2,287.82万
-35.38%1,512.42万
-57.03%1,160.82万
-66.14%1,106.23万
-59.79%3,914.07万
-82.56%2,340.5万
-75.20%2,701.68万
-80.63%3,266.58万
244.55%9,734.56万
549.51%1.34亿
存货
81.70%5.18亿
-10.43%4.11亿
-18.89%3.09亿
-32.31%2.72亿
-22.99%2.85亿
47.87%4.59亿
-3.50%3.81亿
-44.50%4.02亿
-2.77%3.7亿
-15.57%3.1亿
应收款项融资
-28.71%19.72亿
9.91%22.06亿
14.91%24.61亿
52.88%31.53亿
32.93%27.66亿
8.17%20.07亿
92.84%21.42亿
90.48%20.63亿
31.98%20.81亿
54.73%18.55亿
划分为持有待售的资产
----
----
----
----
----
----
----
----
----
--284.81万
一年内到期的非流动资产
-22.08%241.44万
-22.52%239万
-23.42%236.56万
-23.40%234.11万
--309.85万
--308.45万
--308.91万
--305.64万
----
----
其他流动资产
1,438.60%460.18万
74.58%215.45万
-89.69%100.84万
-87.98%220.32万
-71.11%29.91万
220.13%123.41万
51.86%977.92万
-64.11%1,833.56万
-21.72%103.52万
-74.63%38.55万
流动资产合计
8.32%47.71亿
8.69%46.75亿
-0.01%44.08亿
16.19%45.67亿
22.54%44.04亿
20.44%43.02亿
28.25%44.09亿
11.32%39.31亿
24.41%35.94亿
60.20%35.72亿
非流动资产
其他权益工具投资
0.00%340.26万
0.00%340.26万
0.00%340.26万
0.00%340.26万
0.00%340.26万
0.00%340.26万
0.00%340.26万
-0.04%340.26万
-0.09%340.26万
-0.12%340.26万
长期股权投资
-0.27%1.02亿
-6.84%9,893.97万
92.63%1.04亿
96.45%1.05亿
84.37%1.02亿
106.27%1.06亿
16.11%5,388.36万
3.79%5,332.38万
-7.23%5,547.19万
-10.85%5,148.81万
长期应收款
-35.08%1,677.13万
-35.38%1,660.17万
-36.01%1,643.21万
-36.00%1,626.26万
-8.60%2,583.23万
--2,569.12万
--2,568.03万
--2,540.91万
--2,826.3万
----
固定资产
----
-3.08%22.39亿
----
----
----
1.73%23.1亿
----
3.03%23.89亿
----
14.57%22.71亿
固定资产清理
----
-32.40%855.61万
----
----
----
97.60%1,265.66万
----
-24.02%713.01万
----
-2.98%640.52万
在建工程
----
135.74%4.22亿
----
----
----
15.38%1.79亿
----
36.93%1.5亿
----
113.98%1.55亿
工程物资
----
-14.18%43.84万
----
----
----
-56.09%51.09万
----
-73.57%67.35万
----
-79.34%116.36万
无形资产
-3.64%1.02亿
-5.71%1.02亿
-8.33%1.04亿
-8.24%1.05亿
-6.74%1.06亿
-7.93%1.09亿
26.66%1.13亿
12.15%1.14亿
24.96%1.14亿
21.64%1.18亿
开发支出
----
----
----
----
-63.87%238.58万
-63.44%235.68万
-67.73%232.77万
-67.60%229.87万
-21.69%660.38万
10.89%644.6万
长期待摊费用
-30.77%48.68万
-28.57%54.08万
-26.67%59.49万
-25.00%64.9万
-23.53%70.31万
-22.22%75.72万
-21.05%81.13万
-20.00%86.53万
--91.94万
--97.35万
递延所得税资产
66.06%1.41亿
31.77%1.2亿
39.54%1.15亿
32.85%1.15亿
38.78%8,513.22万
54.92%9,082.27万
71.01%8,241.84万
3.31%8,685.15万
6.14%6,134.53万
1.77%5,862.51万
使用权资产
130.07%2.22亿
120.93%2.17亿
99.59%2亿
98.92%2.02亿
-6.49%9,666.25万
-6.39%9,834.06万
423.56%1亿
407.77%1.02亿
851.33%1.03亿
857.38%1.05亿
其他非流动资产
45.67%4.04亿
61.29%3.92亿
477.51%3.66亿
441.48%3.15亿
520.63%2.77亿
444.38%2.43亿
8,142.14%6,345.12万
7,699.35%5,814.78万
--4,467.36万
--4,464.88万
非流动资产合计
13.93%36.69亿
13.80%36.2亿
17.39%35.04亿
16.38%34.84亿
14.92%32.2亿
12.73%31.81亿
25.56%29.85亿
10.45%29.94亿
19.52%28.02亿
22.74%28.22亿
资产总计
10.69%84.4亿
10.86%82.96亿
7.01%79.12亿
16.28%80.52亿
19.21%76.25亿
17.04%74.83亿
27.15%73.94亿
10.94%69.24亿
22.22%63.96亿
41.18%63.94亿
负债
流动负债
短期借款
----
----
----
----
----
----
----
----
--2.4亿
--2.6亿
应付票据及应付账款
12.78%19.96亿
-14.41%18.76亿
-27.59%15.48亿
-12.48%16.86亿
45.90%17.7亿
48.77%21.92亿
42.43%21.38亿
27.64%19.26亿
3.98%12.13亿
99.23%14.74亿
-应付票据
20.04%13.41亿
-21.05%11.92亿
-24.23%9.63亿
49.15%10.9亿
82.34%11.17亿
89.23%15.1亿
25.15%12.7亿
-3.00%7.31亿
15.61%6.13亿
141.74%7.98亿
-应付账款
0.34%6.55亿
0.26%6.84亿
-32.50%5.86亿
-50.14%5.96亿
8.72%6.53亿
1.02%6.83亿
78.52%8.68亿
58.17%11.96亿
-5.70%6亿
64.98%6.76亿
合同负债
-22.30%1.43亿
-27.46%9,996.23万
-24.13%1.1亿
-43.81%1.38亿
-2.01%1.83亿
-49.05%1.38亿
-27.81%1.45亿
-13.91%2.46亿
-29.53%1.87亿
59.77%2.7亿
预收款项
19.88%575.38万
27.46%589.12万
-51.53%460.11万
-22.46%652.13万
-48.89%479.95万
-77.70%462.2万
-52.48%949.33万
-40.67%841.06万
12.35%939.12万
126.44%2,072.24万
应付职工薪酬
1.20%2.71亿
-7.62%2.32亿
4.10%1.82亿
12.58%2.76亿
30.67%2.68亿
37.63%2.51亿
59.02%1.75亿
93.38%2.46亿
39.65%2.05亿
45.54%1.83亿
应交税费
-93.08%1,180.02万
-9.08%4,892.89万
-50.73%6,690.79万
277.81%1.49亿
6.20%1.7亿
-72.68%5,381.33万
59.16%1.36亿
-49.11%3,940.42万
142.58%1.61亿
796.52%1.97亿
其他应付款(含利息和股利)
3.16%9,218.78万
8.14%8,781.85万
17.75%1.05亿
-4.11%9,025.45万
0.93%8,936.8万
1.31%8,120.74万
7.43%8,941.29万
17.92%9,412.57万
-1.15%8,854.43万
17.53%8,015.97万
-其他应付款
----
8.14%8,781.85万
----
----
----
1.31%8,120.74万
----
17.92%9,412.57万
----
17.53%8,015.97万
一年内到期的非流动负债
590.69%3,616.47万
278.00%1,898.65万
373.28%1,563.63万
101.70%424.67万
-36.78%523.61万
-29.64%502.29万
-5.19%330.38万
-37.23%210.54万
1,051.72%828.17万
892.84%713.92万
其他流动负债
-32.52%1,536.92万
-23.84%1,094.96万
-31.75%1,150.93万
-27.75%1,661.52万
24.64%2,277.66万
-27.78%1,437.65万
76.83%1,686.26万
6.28%2,299.55万
-13.45%1,827.41万
147.78%1,990.77万
流动负债合计
2.58%25.79亿
-13.12%23.81亿
-24.65%20.44亿
-8.43%23.67亿
18.01%25.14亿
9.11%27.4亿
34.72%27.13亿
17.58%25.85亿
20.68%21.31亿
119.83%25.11亿
非流动负债
长期借款
53.38%2.16亿
77.57%2.31亿
109.42%2.09亿
--1.89亿
--1.41亿
--1.3亿
--1亿
----
----
----
长期应付职工薪酬
-1.15%8,038.56万
-8.09%6,892.31万
-2.19%5,910.13万
-10.18%5,427.78万
17.47%8,132.2万
15.75%7,498.85万
23.23%6,042.72万
10.01%6,042.72万
-6.91%6,923.04万
-3.61%6,478.63万
预计负债
-0.11%724.54万
-0.11%725.34万
-0.11%725.34万
-0.11%725.34万
-2.30%725.34万
-2.19%726.14万
-2.19%726.14万
-2.19%726.14万
-0.04%742.4万
-0.04%742.4万
递延所得税负债
129.68%5,559.37万
148.41%6,012.76万
102.62%4,974.78万
102.14%5,033.55万
--2,420.47万
--2,420.47万
--2,455.29万
--2,490.1万
----
----
长期递延收益
12.06%2,100.21万
-7.96%1,801.26万
3.20%2,105.1万
1.14%2,158.32万
-16.09%1,874.14万
-25.21%1,956.95万
-24.99%2,039.87万
-24.39%2,133.9万
-35.06%2,233.49万
-13.98%2,616.7万
租赁负债
133.39%2.31亿
129.95%2.25亿
105.69%2.03亿
103.56%2.01亿
-1.76%9,910.13万
-2.85%9,799.96万
603.83%9,852.03万
603.83%9,852.03万
831.48%1.01亿
843.04%1.01亿
非流动负债合计
64.62%6.12亿
72.45%6.11亿
76.51%5.49亿
146.23%5.23亿
85.99%3.72亿
77.67%3.54亿
218.64%3.11亿
103.15%2.12亿
57.35%2亿
72.14%1.99亿
负债合计
10.57%31.91亿
-3.33%29.91亿
-14.24%25.94亿
3.31%28.9亿
23.84%28.86亿
14.15%30.94亿
43.22%30.24亿
21.47%27.98亿
23.14%23.31亿
115.45%27.11亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%8.95亿
0.00%8.95亿
0.00%8.95亿
0.00%8.95亿
0.00%8.95亿
0.00%8.95亿
0.00%8.95亿
0.00%8.95亿
0.00%8.95亿
0.00%8.95亿
资本公积
6.60%10.96亿
6.55%10.96亿
6.55%10.95亿
6.57%10.95亿
-3.86%10.28亿
0.06%10.28亿
-32.51%10.28亿
-38.91%10.28亿
-30.05%10.69亿
-32.76%10.28亿
盈余公积
0.00%4.48亿
0.00%4.48亿
0.00%4.48亿
0.00%4.48亿
0.00%4.48亿
0.00%4.48亿
0.00%4.48亿
0.00%4.48亿
7.68%4.48亿
7.68%4.48亿
未分配利润
18.41%28.32亿
40.48%28.84亿
42.81%29.05亿
53.19%27.49亿
41.38%23.91亿
52.41%20.53亿
132.45%20.34亿
88.52%17.95亿
213.27%16.92亿
186.71%13.47亿
其他综合收益
-0.03%-1,245.21万
37.23%-781.3万
0.18%-1,242.6万
0.00%-1,244.8万
0.00%-1,244.8万
0.00%-1,244.8万
0.00%-1,244.8万
-0.01%-1,244.8万
1.10%-1,244.8万
-0.03%-1,244.8万
专项储备
26.07%954.82万
47.53%811.86万
24.95%633.88万
103.34%458.31万
120.60%757.38万
-16.65%550.31万
50.92%507.3万
-10.04%225.39万
3.73%343.32万
93.27%660.25万
归属母公司所有者权益合计
10.72%52.67亿
20.50%53.23亿
21.36%53.37亿
24.65%51.79亿
16.19%47.57亿
19.01%44.17亿
17.84%43.98亿
4.74%41.55亿
21.50%40.94亿
12.47%37.12亿
少数股东权益
0.00%-1,835.64万
35.50%-1,835.64万
34.85%-1,835.66万
35.18%-1,835.66万
35.40%-1,835.66万
0.20%-2,845.74万
1.84%-2,817.56万
1.90%-2,831.9万
2.17%-2,841.53万
2.78%-2,851.48万
所有者权益(或股东权益)合计
10.76%52.49亿
20.87%53.04亿
21.72%53.19亿
25.07%51.61亿
16.55%47.39亿
19.16%43.89亿
17.99%43.69亿
4.79%41.27亿
21.70%40.66亿
12.61%36.83亿
负债和所有者权益(或股东权益)总计
10.69%84.4亿
10.86%82.96亿
7.01%79.12亿
16.28%80.52亿
19.21%76.25亿
17.04%74.83亿
27.15%73.94亿
10.94%69.24亿
22.22%63.96亿
41.18%63.94亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
致同会计师事务所(特殊普通合伙)
--
--
--
致同会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 119.28%18.22亿17.08%15.8亿0.77%13.03亿-25.97%9.56亿18.24%8.31亿51.78%13.5亿-5.85%12.93亿-8.59%12.91亿17.72%7.03亿115.45%8.89亿
交易性金融资产 ------------------6,176.22万21.66%6,127.82万--6,079.96万--6,032.61万----24.34%5,036.82万
应收票据及应收账款 -59.89%1.61亿-31.96%2.59亿-31.63%3.11亿91.11%8,498.34万20.41%4.02亿29.94%3.81亿6.75%4.55亿-42.56%4,446.95万37.29%3.34亿65.53%2.93亿
-应收账款 -59.89%1.61亿-31.96%2.59亿-31.63%3.11亿91.11%8,498.34万20.41%4.02亿29.94%3.81亿6.75%4.55亿-42.56%4,446.95万37.29%3.34亿65.53%2.93亿
其他应收款(含利息和股利) 1,514.24%2.68亿993.54%1.76亿-75.94%902.04万425.70%8,550.41万89.67%1,662.68万-54.98%1,607.45万157.52%3,748.91万12.70%1,626.48万-28.27%876.62万244.02%3,570.84万
-应收股利 --------------------------------------0
-应收利息 --------------------------------------0
-其他应收款 ----993.54%1.76亿-------------54.98%1,607.45万----12.70%1,626.48万----244.02%3,570.84万
预付款项 -41.55%2,287.82万-35.38%1,512.42万-57.03%1,160.82万-66.14%1,106.23万-59.79%3,914.07万-82.56%2,340.5万-75.20%2,701.68万-80.63%3,266.58万244.55%9,734.56万549.51%1.34亿
存货 81.70%5.18亿-10.43%4.11亿-18.89%3.09亿-32.31%2.72亿-22.99%2.85亿47.87%4.59亿-3.50%3.81亿-44.50%4.02亿-2.77%3.7亿-15.57%3.1亿
应收款项融资 -28.71%19.72亿9.91%22.06亿14.91%24.61亿52.88%31.53亿32.93%27.66亿8.17%20.07亿92.84%21.42亿90.48%20.63亿31.98%20.81亿54.73%18.55亿
划分为持有待售的资产 --------------------------------------284.81万
一年内到期的非流动资产 -22.08%241.44万-22.52%239万-23.42%236.56万-23.40%234.11万--309.85万--308.45万--308.91万--305.64万--------
其他流动资产 1,438.60%460.18万74.58%215.45万-89.69%100.84万-87.98%220.32万-71.11%29.91万220.13%123.41万51.86%977.92万-64.11%1,833.56万-21.72%103.52万-74.63%38.55万
流动资产合计 8.32%47.71亿8.69%46.75亿-0.01%44.08亿16.19%45.67亿22.54%44.04亿20.44%43.02亿28.25%44.09亿11.32%39.31亿24.41%35.94亿60.20%35.72亿
非流动资产
其他权益工具投资 0.00%340.26万0.00%340.26万0.00%340.26万0.00%340.26万0.00%340.26万0.00%340.26万0.00%340.26万-0.04%340.26万-0.09%340.26万-0.12%340.26万
长期股权投资 -0.27%1.02亿-6.84%9,893.97万92.63%1.04亿96.45%1.05亿84.37%1.02亿106.27%1.06亿16.11%5,388.36万3.79%5,332.38万-7.23%5,547.19万-10.85%5,148.81万
长期应收款 -35.08%1,677.13万-35.38%1,660.17万-36.01%1,643.21万-36.00%1,626.26万-8.60%2,583.23万--2,569.12万--2,568.03万--2,540.91万--2,826.3万----
固定资产 -----3.08%22.39亿------------1.73%23.1亿----3.03%23.89亿----14.57%22.71亿
固定资产清理 -----32.40%855.61万------------97.60%1,265.66万-----24.02%713.01万-----2.98%640.52万
在建工程 ----135.74%4.22亿------------15.38%1.79亿----36.93%1.5亿----113.98%1.55亿
工程物资 -----14.18%43.84万-------------56.09%51.09万-----73.57%67.35万-----79.34%116.36万
无形资产 -3.64%1.02亿-5.71%1.02亿-8.33%1.04亿-8.24%1.05亿-6.74%1.06亿-7.93%1.09亿26.66%1.13亿12.15%1.14亿24.96%1.14亿21.64%1.18亿
开发支出 -----------------63.87%238.58万-63.44%235.68万-67.73%232.77万-67.60%229.87万-21.69%660.38万10.89%644.6万
长期待摊费用 -30.77%48.68万-28.57%54.08万-26.67%59.49万-25.00%64.9万-23.53%70.31万-22.22%75.72万-21.05%81.13万-20.00%86.53万--91.94万--97.35万
递延所得税资产 66.06%1.41亿31.77%1.2亿39.54%1.15亿32.85%1.15亿38.78%8,513.22万54.92%9,082.27万71.01%8,241.84万3.31%8,685.15万6.14%6,134.53万1.77%5,862.51万
使用权资产 130.07%2.22亿120.93%2.17亿99.59%2亿98.92%2.02亿-6.49%9,666.25万-6.39%9,834.06万423.56%1亿407.77%1.02亿851.33%1.03亿857.38%1.05亿
其他非流动资产 45.67%4.04亿61.29%3.92亿477.51%3.66亿441.48%3.15亿520.63%2.77亿444.38%2.43亿8,142.14%6,345.12万7,699.35%5,814.78万--4,467.36万--4,464.88万
非流动资产合计 13.93%36.69亿13.80%36.2亿17.39%35.04亿16.38%34.84亿14.92%32.2亿12.73%31.81亿25.56%29.85亿10.45%29.94亿19.52%28.02亿22.74%28.22亿
资产总计 10.69%84.4亿10.86%82.96亿7.01%79.12亿16.28%80.52亿19.21%76.25亿17.04%74.83亿27.15%73.94亿10.94%69.24亿22.22%63.96亿41.18%63.94亿
负债
流动负债
短期借款 ----------------------------------2.4亿--2.6亿
应付票据及应付账款 12.78%19.96亿-14.41%18.76亿-27.59%15.48亿-12.48%16.86亿45.90%17.7亿48.77%21.92亿42.43%21.38亿27.64%19.26亿3.98%12.13亿99.23%14.74亿
-应付票据 20.04%13.41亿-21.05%11.92亿-24.23%9.63亿49.15%10.9亿82.34%11.17亿89.23%15.1亿25.15%12.7亿-3.00%7.31亿15.61%6.13亿141.74%7.98亿
-应付账款 0.34%6.55亿0.26%6.84亿-32.50%5.86亿-50.14%5.96亿8.72%6.53亿1.02%6.83亿78.52%8.68亿58.17%11.96亿-5.70%6亿64.98%6.76亿
合同负债 -22.30%1.43亿-27.46%9,996.23万-24.13%1.1亿-43.81%1.38亿-2.01%1.83亿-49.05%1.38亿-27.81%1.45亿-13.91%2.46亿-29.53%1.87亿59.77%2.7亿
预收款项 19.88%575.38万27.46%589.12万-51.53%460.11万-22.46%652.13万-48.89%479.95万-77.70%462.2万-52.48%949.33万-40.67%841.06万12.35%939.12万126.44%2,072.24万
应付职工薪酬 1.20%2.71亿-7.62%2.32亿4.10%1.82亿12.58%2.76亿30.67%2.68亿37.63%2.51亿59.02%1.75亿93.38%2.46亿39.65%2.05亿45.54%1.83亿
应交税费 -93.08%1,180.02万-9.08%4,892.89万-50.73%6,690.79万277.81%1.49亿6.20%1.7亿-72.68%5,381.33万59.16%1.36亿-49.11%3,940.42万142.58%1.61亿796.52%1.97亿
其他应付款(含利息和股利) 3.16%9,218.78万8.14%8,781.85万17.75%1.05亿-4.11%9,025.45万0.93%8,936.8万1.31%8,120.74万7.43%8,941.29万17.92%9,412.57万-1.15%8,854.43万17.53%8,015.97万
-其他应付款 ----8.14%8,781.85万------------1.31%8,120.74万----17.92%9,412.57万----17.53%8,015.97万
一年内到期的非流动负债 590.69%3,616.47万278.00%1,898.65万373.28%1,563.63万101.70%424.67万-36.78%523.61万-29.64%502.29万-5.19%330.38万-37.23%210.54万1,051.72%828.17万892.84%713.92万
其他流动负债 -32.52%1,536.92万-23.84%1,094.96万-31.75%1,150.93万-27.75%1,661.52万24.64%2,277.66万-27.78%1,437.65万76.83%1,686.26万6.28%2,299.55万-13.45%1,827.41万147.78%1,990.77万
流动负债合计 2.58%25.79亿-13.12%23.81亿-24.65%20.44亿-8.43%23.67亿18.01%25.14亿9.11%27.4亿34.72%27.13亿17.58%25.85亿20.68%21.31亿119.83%25.11亿
非流动负债
长期借款 53.38%2.16亿77.57%2.31亿109.42%2.09亿--1.89亿--1.41亿--1.3亿--1亿------------
长期应付职工薪酬 -1.15%8,038.56万-8.09%6,892.31万-2.19%5,910.13万-10.18%5,427.78万17.47%8,132.2万15.75%7,498.85万23.23%6,042.72万10.01%6,042.72万-6.91%6,923.04万-3.61%6,478.63万
预计负债 -0.11%724.54万-0.11%725.34万-0.11%725.34万-0.11%725.34万-2.30%725.34万-2.19%726.14万-2.19%726.14万-2.19%726.14万-0.04%742.4万-0.04%742.4万
递延所得税负债 129.68%5,559.37万148.41%6,012.76万102.62%4,974.78万102.14%5,033.55万--2,420.47万--2,420.47万--2,455.29万--2,490.1万--------
长期递延收益 12.06%2,100.21万-7.96%1,801.26万3.20%2,105.1万1.14%2,158.32万-16.09%1,874.14万-25.21%1,956.95万-24.99%2,039.87万-24.39%2,133.9万-35.06%2,233.49万-13.98%2,616.7万
租赁负债 133.39%2.31亿129.95%2.25亿105.69%2.03亿103.56%2.01亿-1.76%9,910.13万-2.85%9,799.96万603.83%9,852.03万603.83%9,852.03万831.48%1.01亿843.04%1.01亿
非流动负债合计 64.62%6.12亿72.45%6.11亿76.51%5.49亿146.23%5.23亿85.99%3.72亿77.67%3.54亿218.64%3.11亿103.15%2.12亿57.35%2亿72.14%1.99亿
负债合计 10.57%31.91亿-3.33%29.91亿-14.24%25.94亿3.31%28.9亿23.84%28.86亿14.15%30.94亿43.22%30.24亿21.47%27.98亿23.14%23.31亿115.45%27.11亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%8.95亿0.00%8.95亿0.00%8.95亿0.00%8.95亿0.00%8.95亿0.00%8.95亿0.00%8.95亿0.00%8.95亿0.00%8.95亿0.00%8.95亿
资本公积 6.60%10.96亿6.55%10.96亿6.55%10.95亿6.57%10.95亿-3.86%10.28亿0.06%10.28亿-32.51%10.28亿-38.91%10.28亿-30.05%10.69亿-32.76%10.28亿
盈余公积 0.00%4.48亿0.00%4.48亿0.00%4.48亿0.00%4.48亿0.00%4.48亿0.00%4.48亿0.00%4.48亿0.00%4.48亿7.68%4.48亿7.68%4.48亿
未分配利润 18.41%28.32亿40.48%28.84亿42.81%29.05亿53.19%27.49亿41.38%23.91亿52.41%20.53亿132.45%20.34亿88.52%17.95亿213.27%16.92亿186.71%13.47亿
其他综合收益 -0.03%-1,245.21万37.23%-781.3万0.18%-1,242.6万0.00%-1,244.8万0.00%-1,244.8万0.00%-1,244.8万0.00%-1,244.8万-0.01%-1,244.8万1.10%-1,244.8万-0.03%-1,244.8万
专项储备 26.07%954.82万47.53%811.86万24.95%633.88万103.34%458.31万120.60%757.38万-16.65%550.31万50.92%507.3万-10.04%225.39万3.73%343.32万93.27%660.25万
归属母公司所有者权益合计 10.72%52.67亿20.50%53.23亿21.36%53.37亿24.65%51.79亿16.19%47.57亿19.01%44.17亿17.84%43.98亿4.74%41.55亿21.50%40.94亿12.47%37.12亿
少数股东权益 0.00%-1,835.64万35.50%-1,835.64万34.85%-1,835.66万35.18%-1,835.66万35.40%-1,835.66万0.20%-2,845.74万1.84%-2,817.56万1.90%-2,831.9万2.17%-2,841.53万2.78%-2,851.48万
所有者权益(或股东权益)合计 10.76%52.49亿20.87%53.04亿21.72%53.19亿25.07%51.61亿16.55%47.39亿19.16%43.89亿17.99%43.69亿4.79%41.27亿21.70%40.66亿12.61%36.83亿
负债和所有者权益(或股东权益)总计 10.69%84.4亿10.86%82.96亿7.01%79.12亿16.28%80.52亿19.21%76.25亿17.04%74.83亿27.15%73.94亿10.94%69.24亿22.22%63.96亿41.18%63.94亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------致同会计师事务所(特殊普通合伙)------致同会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。