沪深市场个股详情

000928 中钢国际

添加自选
  • 6.54
  • +0.07+1.08%
已收盘 12/27 15:00 (北京)
93.83亿总市值10.30市盈率TTM

中钢国际关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-29.26%49.35亿
-0.79%73.42亿
-11.02%71.04亿
18.65%97.25亿
36.86%69.77亿
22.47%74.01亿
44.38%79.83亿
18.33%81.96亿
37.45%50.98亿
23.41%60.43亿
交易性金融资产
-12.42%1,072万
-27.86%808万
-12.03%1,112万
-12.03%1,112万
-2.55%1,224万
-26.70%1,120万
-16.40%1,264万
-24.40%1,264万
-37.94%1,256万
-96.22%1,528万
应收票据及应收账款
4.68%50.92亿
37.86%49.01亿
68.58%56.93亿
65.27%54.31亿
14.98%48.64亿
-18.81%35.55亿
-25.74%33.77亿
-24.46%32.86亿
-6.04%42.3亿
-18.45%43.79亿
-应收票据
-37.30%1.27亿
14.69%1.7亿
374.41%3.54亿
414.34%3.47亿
-13.70%2.03亿
-42.82%1.48亿
-67.86%7,460.43万
-52.31%6,738.83万
218.69%2.35亿
260.53%2.59亿
-应收账款
6.51%49.65亿
38.87%47.31亿
61.67%53.39亿
57.96%50.85亿
16.67%46.61亿
-17.30%34.07亿
-23.47%33.02亿
-23.52%32.19亿
-9.78%39.96亿
-22.23%41.2亿
其他应收款(含利息和股利)
-32.96%1.35亿
-24.71%1.39亿
-31.19%1.52亿
-34.13%1.27亿
-2.15%2.02亿
2.15%1.85亿
20.16%2.21亿
22.80%1.93亿
-15.14%2.06亿
-2.92%1.81亿
-应收股利
68.59%1,802.7万
103.72%1,898.7万
109.60%2,001.3万
-84.31%137.3万
13.91%1,069.3万
-0.72%932万
-28.31%954.8万
35.98%875万
198.97%938.76万
-55.30%938.76万
-应收利息
----
----
----
----
----
----
--0
----
-13.50%44.16万
-42.21%44.51万
-其他应收款
----
-31.52%1.2亿
----
----
----
2.57%1.76亿
24.51%2.11亿
22.93%1.84亿
-17.96%1.96亿
3.93%1.71亿
合同资产
261.71%11.98亿
173.66%9.1亿
230.82%8.76亿
225.38%8.31亿
-16.97%3.31亿
-15.34%3.32亿
-15.95%2.65亿
-19.26%2.56亿
133.11%3.99亿
197.71%3.93亿
预付款项
-32.19%11.74亿
-68.52%7.05亿
-66.46%8.28亿
-69.21%6.79亿
-50.47%17.31亿
-34.47%22.41亿
-15.56%24.69亿
-3.59%22.06亿
65.47%34.95亿
65.12%34.19亿
存货
-57.37%17.33亿
-55.53%14.36亿
-34.44%17.56亿
-10.46%21.26亿
38.87%40.65亿
23.40%32.3亿
7.25%26.78亿
19.28%23.74亿
10.22%29.27亿
31.79%26.17亿
应收款项融资
-23.71%8.39亿
-43.57%5.21亿
-15.02%5.89亿
-45.52%6.11亿
-20.02%11亿
-34.93%9.22亿
-18.07%6.93亿
10.20%11.22亿
21.25%13.75亿
10.07%14.18亿
一年内到期的非流动资产
61.43%19.81亿
61.67%20.11亿
112.62%20.88亿
90.59%20.89亿
41.50%12.27亿
43.41%12.44亿
49.73%9.82亿
67.12%10.96亿
287,799.83%8.67亿
287,799.83%8.67亿
其他流动资产
-36.41%2.65亿
-37.26%2.65亿
-15.33%3.1亿
25.28%4.68亿
29.05%4.17亿
41.55%4.22亿
13.24%3.66亿
36.08%3.73亿
7.32%3.23亿
46.93%2.98亿
流动资产合计
-17.03%173.63亿
-6.68%182.38亿
1.89%194.07亿
15.61%220.99亿
10.52%209.26亿
-0.44%195.43亿
6.78%190.47亿
6.23%191.16亿
27.51%189.33亿
18.71%196.3亿
非流动资产
其他权益工具投资
699.76%1.33亿
699.76%1.33亿
691.84%1.32亿
691.84%1.32亿
-19.41%1,661.3万
-19.41%1,661.3万
-19.41%1,661.3万
-19.41%1,661.3万
0.92%2,061.53万
0.92%2,061.53万
其他非流动金融资产
----
--0
----
----
--0
--0
--0
8.72%12.71亿
5.26%11.74亿
5.26%11.74亿
投资性房地产
-1.53%5.25亿
-1.47%5.25亿
-1.11%5.26亿
-1.15%5.25亿
1.81%5.33亿
1.96%5.33亿
1.75%5.32亿
1.75%5.32亿
1.22%5.23亿
0.86%5.23亿
长期股权投资
2.86%5.19亿
2.58%5.19亿
2.08%5.02亿
5.54%5.21亿
7.26%5.05亿
7.55%5.06亿
6.27%4.92亿
4.62%4.93亿
8.87%4.71亿
8.72%4.71亿
长期应收款
0.74%63.59亿
6.42%62.75亿
10.72%64.33亿
29.48%58.26亿
42.67%63.12亿
55.82%58.97亿
68.49%58.1亿
38.21%45亿
46.79%44.24亿
132.30%37.84亿
固定资产
----
-7.63%1.19亿
----
----
----
-21.78%1.29亿
----
-19.81%1.39亿
----
-16.13%1.65亿
无形资产
-4.03%1.26亿
-4.04%1.28亿
-3.86%1.29亿
-4.08%1.3亿
-22.03%1.32亿
-22.23%1.33亿
-22.44%1.34亿
-22.06%1.36亿
4.62%1.69亿
5.37%1.71亿
开发支出
----
----
----
----
----
----
----
--0
----
----
商誉
----
----
----
----
----
----
----
--0
----
----
长期待摊费用
-30.09%548.53万
-12.50%602.49万
1.69%713.06万
3.62%789.93万
50.02%784.64万
24.61%688.54万
19.95%701.24万
39.59%762.31万
823.88%523.01万
876.09%552.57万
递延所得税资产
23.59%5.13亿
25.76%5.36亿
24.68%5.03亿
24.64%5.03亿
23.21%4.15亿
24.38%4.26亿
6.66%4.03亿
3.45%4.03亿
-17.72%3.37亿
-16.60%3.43亿
使用权资产
6.52%1.06亿
6.16%1.18亿
-22.99%9,462.25万
434.73%1.01亿
287.32%9,996.27万
188.53%1.11亿
159.97%1.23亿
-65.47%1,880.36万
-54.02%2,580.9万
-41.71%3,856.79万
其他非流动资产
-92.96%519.92万
-92.92%519.92万
-50.42%2,453.48万
-33.84%2,752.18万
16.00%7,382.75万
16.49%7,343.37万
-11.71%4,948.58万
-25.77%4,160.15万
7,999.47%6,364.64万
7,921.94%6,303.72万
非流动资产合计
2.33%84.12亿
6.79%83.65亿
10.03%84.72亿
4.50%78.99亿
11.45%82.21亿
15.90%78.33亿
19.34%77亿
20.11%75.59亿
24.56%73.76亿
48.41%67.59亿
资产总计
-11.57%257.75亿
-2.82%266.03亿
4.23%278.79亿
12.46%299.98亿
10.78%291.47亿
3.74%273.76亿
10.12%267.48亿
9.83%266.74亿
26.67%263.09亿
25.13%263.89亿
负债
流动负债
短期借款
80.14%3.58亿
80.95%3.5亿
-81.05%7,588.11万
-42.25%3.7亿
-74.04%1.99亿
-74.70%1.94亿
-43.40%4亿
-17.06%6.41亿
-8.77%7.65亿
-44.92%7.65亿
交易性金融负债
----
----
----
----
----
----
----
--0
----
----
应付票据及应付账款
-7.14%125.44亿
4.01%130.02亿
27.21%144.03亿
29.88%150.06亿
17.89%135.09亿
8.59%125.01亿
16.92%113.22亿
12.43%115.53亿
40.82%114.58亿
43.80%115.11亿
-应付票据
-26.89%36.27亿
-21.82%40.6亿
15.73%53.39亿
3.76%48.28亿
-2.44%49.62亿
-1.49%51.93亿
5.63%46.13亿
34.96%46.53亿
43.61%50.86亿
53.53%52.71亿
-应付账款
4.32%89.16亿
22.36%89.42亿
35.11%90.64亿
47.50%101.77亿
34.12%85.47亿
17.12%73.08亿
26.20%67.09亿
1.05%69亿
38.66%63.73亿
36.49%62.4亿
合同负债
-47.74%33.17亿
-28.44%39.97亿
-36.45%36.21亿
-8.33%49.43亿
24.62%63.46亿
5.66%55.85亿
10.69%56.97亿
19.31%53.92亿
48.18%50.93亿
67.42%52.86亿
预收款项
9.48%799.58万
42.89%420.6万
51.48%816.89万
33.96%482.53万
73.43%730.36万
-42.48%294.36万
1.58%539.27万
6.71%360.19万
300.06%421.12万
96.27%511.71万
应付职工薪酬
41.17%2,182.53万
171.85%1.1亿
26.85%1,814.03万
23.65%1,757.61万
13.24%1,546.04万
6.40%4,046.26万
60.77%1,430.11万
33.02%1,421.39万
22.18%1,365.29万
32.12%3,802.94万
应交税费
-49.23%7,879.82万
-60.44%7,335.32万
44.33%2.63亿
240.86%3.48亿
280.27%1.55亿
149.66%1.85亿
250.75%1.82亿
18.25%1.02亿
11.82%4,081.27万
149.52%7,426.9万
其他应付款(含利息和股利)
-3.53%9,009.56万
13.12%1.07亿
1.53%9,302.13万
3.58%9,217.85万
-58.91%9,338.97万
-1.76%9,460.86万
-3.17%9,162.36万
-10.87%8,899.12万
121.47%2.27亿
-83.95%9,630.68万
-应付利息
----
----
----
----
----
----
--0
--0
-40.58%196.19万
-37.34%185.69万
-应付股利
----
--1,504.52万
----
----
----
----
--0
----
10,147.86%1.31亿
-22.94%49.58万
-其他应付款
----
-2.78%9,197.84万
----
----
----
0.70%9,460.86万
--9,162.36万
-7.68%8,899.12万
-3.95%9,417.4万
-84.25%9,395.41万
一年内到期的非流动负债
-58.11%2.11亿
-36.57%2.18亿
397.74%5.04亿
292.88%5.06亿
136.38%5.03亿
16.93%3.44亿
-69.19%1.01亿
-61.71%1.29亿
-35.19%2.13亿
13.53%2.94亿
其他流动负债
-60.73%5,804.12万
-51.97%7,917.26万
-51.54%9,031.16万
-27.91%1.56亿
-38.97%1.48亿
-43.75%1.65亿
-41.23%1.86亿
-32.44%2.17亿
10.98%2.42亿
107.77%2.93亿
流动负债合计
-20.45%166.86亿
-6.13%179.41亿
5.97%190.76亿
18.21%214.42亿
16.16%209.76亿
4.08%191.12亿
10.14%180.01亿
10.44%181.4亿
37.73%180.57亿
34.90%183.63亿
非流动负债
长期借款
76.95%3.43亿
-66.99%1.46亿
-79.25%1.5亿
-79.96%1.46亿
-73.59%1.94亿
-18.52%4.43亿
24.16%7.21亿
17.66%7.28亿
39.62%7.34亿
48.92%5.44亿
应付债券
----
--0
----
----
-5.71%7.43亿
-2.80%7.58亿
4.20%8.05亿
4.46%8亿
3.34%7.88亿
-11.21%7.8亿
优先股
----
----
----
----
----
----
----
--0
----
----
永续债
----
----
----
----
----
----
----
--0
----
----
长期应付款
----
--0
----
----
----
--0
----
-69.11%907.88万
----
-59.19%1,734.54万
长期应付职工薪酬
-2.77%4,824.97万
-3.05%4,898.82万
-3.07%4,972.73万
-3.69%5,053.95万
2.22%4,962.66万
2.03%5,052.71万
13.54%5,130.03万
14.02%5,247.5万
20.52%4,854.66万
20.26%4,952.04万
专项应付款
----
-51.78%143.5万
----
----
----
147.76%297.61万
----
73.33%739.82万
----
-71.86%120.12万
预计负债
57.99%2,359.91万
88.52%2,817.21万
111.67%3,153.52万
143.44%3,628.88万
403.93%1,493.73万
404.15%1,494.39万
1,206.51%1,489.81万
1,207.25%1,490.66万
282.51%296.41万
282.51%296.41万
递延所得税负债
53.71%9,138.92万
53.85%9,147.18万
53.83%9,120.89万
-13.62%9,110.34万
-36.18%5,945.45万
-36.11%5,945.49万
-36.00%5,929.16万
13.76%1.05亿
14.87%9,316.08万
21.59%9,306.34万
长期递延收益
-17.18%880.37万
-17.93%941.17万
-13.70%1,137.14万
2.27%1,174.79万
-17.86%1,062.93万
-18.31%1,146.78万
-12.19%1,317.73万
-29.60%1,148.72万
-37.65%1,294.04万
-31.21%1,403.79万
租赁负债
-0.64%5,736.68万
11.60%7,664.08万
-42.00%4,217.23万
594.95%4,986.04万
515.57%5,773.86万
470.62%6,867.28万
619.92%7,271.2万
-30.37%717.46万
-41.82%937.97万
-52.95%1,203.48万
非流动负债合计
-49.27%5.75亿
-71.45%4.02亿
-78.34%3.77亿
-77.71%3.87亿
-33.39%11.33亿
-6.91%14.09亿
12.68%17.4亿
9.55%17.36亿
14.36%17.01亿
4.05%15.14亿
负债合计
-21.93%172.6亿
-10.61%183.43亿
-1.46%194.53亿
9.83%218.29亿
11.90%221.08亿
3.24%205.21亿
10.36%197.41亿
10.36%198.76亿
35.35%197.58亿
31.92%198.77亿
所有者权益(或股东权益)
实收资本(或股本)
10.73%14.35亿
11.11%14.35亿
11.99%14.35亿
11.99%14.35亿
1.14%12.96亿
0.79%12.91亿
0.01%12.81亿
0.01%12.81亿
0.08%12.81亿
1.94%12.81亿
其他权益工具
----
--0
----
----
-9.76%5,863.6万
-6.86%6,051.86万
-0.07%6,496.04万
-0.09%6,497.42万
-0.68%6,497.67万
-14.70%6,497.88万
资本公积
32.72%27.07亿
34.27%27.05亿
37.55%27.03亿
37.59%27.01亿
5.68%20.4亿
4.39%20.15亿
3.64%19.65亿
3.55%19.63亿
2.09%19.3亿
8.57%19.3亿
盈余公积
16.64%3.01亿
16.64%3.01亿
16.64%3.01亿
16.64%3.01亿
16.76%2.58亿
16.76%2.58亿
24.01%2.58亿
24.01%2.58亿
18.35%2.21亿
18.35%2.21亿
未分配利润
15.41%36.39亿
13.77%34.19亿
12.83%35.96亿
13.50%33.81亿
12.70%31.53亿
8.17%30.05亿
11.84%31.87亿
9.48%29.79亿
7.23%27.98亿
7.44%27.78亿
减:库存股
----
----
----
----
----
----
----
--0
----
----
其他综合收益
262.24%4,347.51万
283.34%4,507.05万
492.09%4,745.47万
692.50%5,162.07万
-152.71%-2,679.72万
-164.75%-2,458.33万
-398.44%-1,210.3万
-204.77%-871.23万
211.27%5,084.08万
96.64%3,796.88万
专项储备
2,253.88%7,938万
1,531.52%5,387.77万
1,059.56%3,873.86万
124.60%289.92万
161.26%337.23万
155.83%330.23万
158.82%334.08万
0.00%129.08万
0.00%129.08万
-0.29%129.08万
归属母公司所有者权益合计
20.98%82.05亿
20.43%79.59亿
20.35%81.21亿
20.39%78.72亿
6.85%67.82亿
4.66%66.09亿
7.13%67.47亿
5.80%65.39亿
4.92%63.48亿
6.96%63.15亿
少数股东权益
20.88%3.09亿
22.20%3.01亿
18.07%3.06亿
14.33%2.97亿
25.23%2.56亿
25.39%2.46亿
153.70%2.59亿
165.26%2.6亿
65.82%2.04亿
66.78%1.97亿
所有者权益(或股东权益)合计
20.98%85.15亿
20.50%82.6亿
20.27%84.26亿
20.16%81.69亿
7.42%70.38亿
5.28%68.55亿
9.46%70.06亿
8.28%67.98亿
6.13%65.52亿
8.13%65.11亿
负债和所有者权益(或股东权益)总计
-11.57%257.75亿
-2.82%266.03亿
4.23%278.79亿
12.46%299.98亿
10.78%291.47亿
3.74%273.76亿
10.12%267.48亿
9.83%266.74亿
26.67%263.09亿
25.13%263.89亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -29.26%49.35亿-0.79%73.42亿-11.02%71.04亿18.65%97.25亿36.86%69.77亿22.47%74.01亿44.38%79.83亿18.33%81.96亿37.45%50.98亿23.41%60.43亿
交易性金融资产 -12.42%1,072万-27.86%808万-12.03%1,112万-12.03%1,112万-2.55%1,224万-26.70%1,120万-16.40%1,264万-24.40%1,264万-37.94%1,256万-96.22%1,528万
应收票据及应收账款 4.68%50.92亿37.86%49.01亿68.58%56.93亿65.27%54.31亿14.98%48.64亿-18.81%35.55亿-25.74%33.77亿-24.46%32.86亿-6.04%42.3亿-18.45%43.79亿
-应收票据 -37.30%1.27亿14.69%1.7亿374.41%3.54亿414.34%3.47亿-13.70%2.03亿-42.82%1.48亿-67.86%7,460.43万-52.31%6,738.83万218.69%2.35亿260.53%2.59亿
-应收账款 6.51%49.65亿38.87%47.31亿61.67%53.39亿57.96%50.85亿16.67%46.61亿-17.30%34.07亿-23.47%33.02亿-23.52%32.19亿-9.78%39.96亿-22.23%41.2亿
其他应收款(含利息和股利) -32.96%1.35亿-24.71%1.39亿-31.19%1.52亿-34.13%1.27亿-2.15%2.02亿2.15%1.85亿20.16%2.21亿22.80%1.93亿-15.14%2.06亿-2.92%1.81亿
-应收股利 68.59%1,802.7万103.72%1,898.7万109.60%2,001.3万-84.31%137.3万13.91%1,069.3万-0.72%932万-28.31%954.8万35.98%875万198.97%938.76万-55.30%938.76万
-应收利息 --------------------------0-----13.50%44.16万-42.21%44.51万
-其他应收款 -----31.52%1.2亿------------2.57%1.76亿24.51%2.11亿22.93%1.84亿-17.96%1.96亿3.93%1.71亿
合同资产 261.71%11.98亿173.66%9.1亿230.82%8.76亿225.38%8.31亿-16.97%3.31亿-15.34%3.32亿-15.95%2.65亿-19.26%2.56亿133.11%3.99亿197.71%3.93亿
预付款项 -32.19%11.74亿-68.52%7.05亿-66.46%8.28亿-69.21%6.79亿-50.47%17.31亿-34.47%22.41亿-15.56%24.69亿-3.59%22.06亿65.47%34.95亿65.12%34.19亿
存货 -57.37%17.33亿-55.53%14.36亿-34.44%17.56亿-10.46%21.26亿38.87%40.65亿23.40%32.3亿7.25%26.78亿19.28%23.74亿10.22%29.27亿31.79%26.17亿
应收款项融资 -23.71%8.39亿-43.57%5.21亿-15.02%5.89亿-45.52%6.11亿-20.02%11亿-34.93%9.22亿-18.07%6.93亿10.20%11.22亿21.25%13.75亿10.07%14.18亿
一年内到期的非流动资产 61.43%19.81亿61.67%20.11亿112.62%20.88亿90.59%20.89亿41.50%12.27亿43.41%12.44亿49.73%9.82亿67.12%10.96亿287,799.83%8.67亿287,799.83%8.67亿
其他流动资产 -36.41%2.65亿-37.26%2.65亿-15.33%3.1亿25.28%4.68亿29.05%4.17亿41.55%4.22亿13.24%3.66亿36.08%3.73亿7.32%3.23亿46.93%2.98亿
流动资产合计 -17.03%173.63亿-6.68%182.38亿1.89%194.07亿15.61%220.99亿10.52%209.26亿-0.44%195.43亿6.78%190.47亿6.23%191.16亿27.51%189.33亿18.71%196.3亿
非流动资产
其他权益工具投资 699.76%1.33亿699.76%1.33亿691.84%1.32亿691.84%1.32亿-19.41%1,661.3万-19.41%1,661.3万-19.41%1,661.3万-19.41%1,661.3万0.92%2,061.53万0.92%2,061.53万
其他非流动金融资产 ------0----------0--0--08.72%12.71亿5.26%11.74亿5.26%11.74亿
投资性房地产 -1.53%5.25亿-1.47%5.25亿-1.11%5.26亿-1.15%5.25亿1.81%5.33亿1.96%5.33亿1.75%5.32亿1.75%5.32亿1.22%5.23亿0.86%5.23亿
长期股权投资 2.86%5.19亿2.58%5.19亿2.08%5.02亿5.54%5.21亿7.26%5.05亿7.55%5.06亿6.27%4.92亿4.62%4.93亿8.87%4.71亿8.72%4.71亿
长期应收款 0.74%63.59亿6.42%62.75亿10.72%64.33亿29.48%58.26亿42.67%63.12亿55.82%58.97亿68.49%58.1亿38.21%45亿46.79%44.24亿132.30%37.84亿
固定资产 -----7.63%1.19亿-------------21.78%1.29亿-----19.81%1.39亿-----16.13%1.65亿
无形资产 -4.03%1.26亿-4.04%1.28亿-3.86%1.29亿-4.08%1.3亿-22.03%1.32亿-22.23%1.33亿-22.44%1.34亿-22.06%1.36亿4.62%1.69亿5.37%1.71亿
开发支出 ------------------------------0--------
商誉 ------------------------------0--------
长期待摊费用 -30.09%548.53万-12.50%602.49万1.69%713.06万3.62%789.93万50.02%784.64万24.61%688.54万19.95%701.24万39.59%762.31万823.88%523.01万876.09%552.57万
递延所得税资产 23.59%5.13亿25.76%5.36亿24.68%5.03亿24.64%5.03亿23.21%4.15亿24.38%4.26亿6.66%4.03亿3.45%4.03亿-17.72%3.37亿-16.60%3.43亿
使用权资产 6.52%1.06亿6.16%1.18亿-22.99%9,462.25万434.73%1.01亿287.32%9,996.27万188.53%1.11亿159.97%1.23亿-65.47%1,880.36万-54.02%2,580.9万-41.71%3,856.79万
其他非流动资产 -92.96%519.92万-92.92%519.92万-50.42%2,453.48万-33.84%2,752.18万16.00%7,382.75万16.49%7,343.37万-11.71%4,948.58万-25.77%4,160.15万7,999.47%6,364.64万7,921.94%6,303.72万
非流动资产合计 2.33%84.12亿6.79%83.65亿10.03%84.72亿4.50%78.99亿11.45%82.21亿15.90%78.33亿19.34%77亿20.11%75.59亿24.56%73.76亿48.41%67.59亿
资产总计 -11.57%257.75亿-2.82%266.03亿4.23%278.79亿12.46%299.98亿10.78%291.47亿3.74%273.76亿10.12%267.48亿9.83%266.74亿26.67%263.09亿25.13%263.89亿
负债
流动负债
短期借款 80.14%3.58亿80.95%3.5亿-81.05%7,588.11万-42.25%3.7亿-74.04%1.99亿-74.70%1.94亿-43.40%4亿-17.06%6.41亿-8.77%7.65亿-44.92%7.65亿
交易性金融负债 ------------------------------0--------
应付票据及应付账款 -7.14%125.44亿4.01%130.02亿27.21%144.03亿29.88%150.06亿17.89%135.09亿8.59%125.01亿16.92%113.22亿12.43%115.53亿40.82%114.58亿43.80%115.11亿
-应付票据 -26.89%36.27亿-21.82%40.6亿15.73%53.39亿3.76%48.28亿-2.44%49.62亿-1.49%51.93亿5.63%46.13亿34.96%46.53亿43.61%50.86亿53.53%52.71亿
-应付账款 4.32%89.16亿22.36%89.42亿35.11%90.64亿47.50%101.77亿34.12%85.47亿17.12%73.08亿26.20%67.09亿1.05%69亿38.66%63.73亿36.49%62.4亿
合同负债 -47.74%33.17亿-28.44%39.97亿-36.45%36.21亿-8.33%49.43亿24.62%63.46亿5.66%55.85亿10.69%56.97亿19.31%53.92亿48.18%50.93亿67.42%52.86亿
预收款项 9.48%799.58万42.89%420.6万51.48%816.89万33.96%482.53万73.43%730.36万-42.48%294.36万1.58%539.27万6.71%360.19万300.06%421.12万96.27%511.71万
应付职工薪酬 41.17%2,182.53万171.85%1.1亿26.85%1,814.03万23.65%1,757.61万13.24%1,546.04万6.40%4,046.26万60.77%1,430.11万33.02%1,421.39万22.18%1,365.29万32.12%3,802.94万
应交税费 -49.23%7,879.82万-60.44%7,335.32万44.33%2.63亿240.86%3.48亿280.27%1.55亿149.66%1.85亿250.75%1.82亿18.25%1.02亿11.82%4,081.27万149.52%7,426.9万
其他应付款(含利息和股利) -3.53%9,009.56万13.12%1.07亿1.53%9,302.13万3.58%9,217.85万-58.91%9,338.97万-1.76%9,460.86万-3.17%9,162.36万-10.87%8,899.12万121.47%2.27亿-83.95%9,630.68万
-应付利息 --------------------------0--0-40.58%196.19万-37.34%185.69万
-应付股利 ------1,504.52万------------------0----10,147.86%1.31亿-22.94%49.58万
-其他应付款 -----2.78%9,197.84万------------0.70%9,460.86万--9,162.36万-7.68%8,899.12万-3.95%9,417.4万-84.25%9,395.41万
一年内到期的非流动负债 -58.11%2.11亿-36.57%2.18亿397.74%5.04亿292.88%5.06亿136.38%5.03亿16.93%3.44亿-69.19%1.01亿-61.71%1.29亿-35.19%2.13亿13.53%2.94亿
其他流动负债 -60.73%5,804.12万-51.97%7,917.26万-51.54%9,031.16万-27.91%1.56亿-38.97%1.48亿-43.75%1.65亿-41.23%1.86亿-32.44%2.17亿10.98%2.42亿107.77%2.93亿
流动负债合计 -20.45%166.86亿-6.13%179.41亿5.97%190.76亿18.21%214.42亿16.16%209.76亿4.08%191.12亿10.14%180.01亿10.44%181.4亿37.73%180.57亿34.90%183.63亿
非流动负债
长期借款 76.95%3.43亿-66.99%1.46亿-79.25%1.5亿-79.96%1.46亿-73.59%1.94亿-18.52%4.43亿24.16%7.21亿17.66%7.28亿39.62%7.34亿48.92%5.44亿
应付债券 ------0---------5.71%7.43亿-2.80%7.58亿4.20%8.05亿4.46%8亿3.34%7.88亿-11.21%7.8亿
优先股 ------------------------------0--------
永续债 ------------------------------0--------
长期应付款 ------0--------------0-----69.11%907.88万-----59.19%1,734.54万
长期应付职工薪酬 -2.77%4,824.97万-3.05%4,898.82万-3.07%4,972.73万-3.69%5,053.95万2.22%4,962.66万2.03%5,052.71万13.54%5,130.03万14.02%5,247.5万20.52%4,854.66万20.26%4,952.04万
专项应付款 -----51.78%143.5万------------147.76%297.61万----73.33%739.82万-----71.86%120.12万
预计负债 57.99%2,359.91万88.52%2,817.21万111.67%3,153.52万143.44%3,628.88万403.93%1,493.73万404.15%1,494.39万1,206.51%1,489.81万1,207.25%1,490.66万282.51%296.41万282.51%296.41万
递延所得税负债 53.71%9,138.92万53.85%9,147.18万53.83%9,120.89万-13.62%9,110.34万-36.18%5,945.45万-36.11%5,945.49万-36.00%5,929.16万13.76%1.05亿14.87%9,316.08万21.59%9,306.34万
长期递延收益 -17.18%880.37万-17.93%941.17万-13.70%1,137.14万2.27%1,174.79万-17.86%1,062.93万-18.31%1,146.78万-12.19%1,317.73万-29.60%1,148.72万-37.65%1,294.04万-31.21%1,403.79万
租赁负债 -0.64%5,736.68万11.60%7,664.08万-42.00%4,217.23万594.95%4,986.04万515.57%5,773.86万470.62%6,867.28万619.92%7,271.2万-30.37%717.46万-41.82%937.97万-52.95%1,203.48万
非流动负债合计 -49.27%5.75亿-71.45%4.02亿-78.34%3.77亿-77.71%3.87亿-33.39%11.33亿-6.91%14.09亿12.68%17.4亿9.55%17.36亿14.36%17.01亿4.05%15.14亿
负债合计 -21.93%172.6亿-10.61%183.43亿-1.46%194.53亿9.83%218.29亿11.90%221.08亿3.24%205.21亿10.36%197.41亿10.36%198.76亿35.35%197.58亿31.92%198.77亿
所有者权益(或股东权益)
实收资本(或股本) 10.73%14.35亿11.11%14.35亿11.99%14.35亿11.99%14.35亿1.14%12.96亿0.79%12.91亿0.01%12.81亿0.01%12.81亿0.08%12.81亿1.94%12.81亿
其他权益工具 ------0---------9.76%5,863.6万-6.86%6,051.86万-0.07%6,496.04万-0.09%6,497.42万-0.68%6,497.67万-14.70%6,497.88万
资本公积 32.72%27.07亿34.27%27.05亿37.55%27.03亿37.59%27.01亿5.68%20.4亿4.39%20.15亿3.64%19.65亿3.55%19.63亿2.09%19.3亿8.57%19.3亿
盈余公积 16.64%3.01亿16.64%3.01亿16.64%3.01亿16.64%3.01亿16.76%2.58亿16.76%2.58亿24.01%2.58亿24.01%2.58亿18.35%2.21亿18.35%2.21亿
未分配利润 15.41%36.39亿13.77%34.19亿12.83%35.96亿13.50%33.81亿12.70%31.53亿8.17%30.05亿11.84%31.87亿9.48%29.79亿7.23%27.98亿7.44%27.78亿
减:库存股 ------------------------------0--------
其他综合收益 262.24%4,347.51万283.34%4,507.05万492.09%4,745.47万692.50%5,162.07万-152.71%-2,679.72万-164.75%-2,458.33万-398.44%-1,210.3万-204.77%-871.23万211.27%5,084.08万96.64%3,796.88万
专项储备 2,253.88%7,938万1,531.52%5,387.77万1,059.56%3,873.86万124.60%289.92万161.26%337.23万155.83%330.23万158.82%334.08万0.00%129.08万0.00%129.08万-0.29%129.08万
归属母公司所有者权益合计 20.98%82.05亿20.43%79.59亿20.35%81.21亿20.39%78.72亿6.85%67.82亿4.66%66.09亿7.13%67.47亿5.80%65.39亿4.92%63.48亿6.96%63.15亿
少数股东权益 20.88%3.09亿22.20%3.01亿18.07%3.06亿14.33%2.97亿25.23%2.56亿25.39%2.46亿153.70%2.59亿165.26%2.6亿65.82%2.04亿66.78%1.97亿
所有者权益(或股东权益)合计 20.98%85.15亿20.50%82.6亿20.27%84.26亿20.16%81.69亿7.42%70.38亿5.28%68.55亿9.46%70.06亿8.28%67.98亿6.13%65.52亿8.13%65.11亿
负债和所有者权益(或股东权益)总计 -11.57%257.75亿-2.82%266.03亿4.23%278.79亿12.46%299.98亿10.78%291.47亿3.74%273.76亿10.12%267.48亿9.83%266.74亿26.67%263.09亿25.13%263.89亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。