沪深市场个股详情

源飞宠物 (001222)

添加自选
  • 18.84
  • +0.06+0.32%
休市中 04/30 15:00 (北京)
35.96亿总市值31.77市盈率TTM

源飞宠物 (001222) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
34.36%4.5亿
32.35%17.34亿
37.66%12.81亿
45.52%7.92亿
36.30%3.35亿
32.16%13.1亿
27.29%9.31亿
26.38%5.44亿
30.67%2.46亿
3.94%9.91亿
营业收入
34.36%4.5亿
32.35%17.34亿
37.66%12.81亿
45.52%7.92亿
36.30%3.35亿
32.16%13.1亿
27.29%9.31亿
26.38%5.44亿
30.67%2.46亿
3.94%9.91亿
其他业务收入
----
-18.60%618.75万
----
34.27%276.97万
----
76.92%760.15万
----
51.93%206.27万
----
-9.01%429.65万
营业总成本
32.92%4.05亿
40.81%15.4亿
42.56%11.07亿
52.82%6.9亿
50.67%3.05亿
33.20%10.94亿
29.97%7.76亿
29.63%4.51亿
24.65%2.02亿
7.15%8.21亿
营业成本
26.56%3.48亿
34.08%13.54亿
36.90%9.87亿
47.27%6.22亿
44.54%2.75亿
30.89%10.1亿
27.02%7.21亿
25.88%4.22亿
32.83%1.9亿
6.66%7.72亿
营业税金及附加
13.88%134.57万
60.62%482.14万
48.84%355.95万
35.30%219.81万
8.85%118.17万
9.34%300.17万
34.34%239.14万
30.03%162.46万
46.62%108.56万
13.21%274.52万
销售费用
126.88%3,038.36万
165.08%1.06亿
120.00%5,996.31万
97.13%3,368.39万
96.23%1,339.2万
62.93%4,006.09万
59.68%2,725.56万
68.82%1,708.74万
98.08%682.46万
58.55%2,458.79万
管理费用
35.14%1,496.25万
37.19%5,842.8万
31.17%3,913.6万
24.83%2,287.92万
28.81%1,107.17万
15.38%4,258.87万
17.86%2,983.51万
13.94%1,832.86万
14.09%859.56万
8.10%3,691.28万
财务费用
221.63%360.13万
67.33%-849.68万
51.38%-886.01万
63.32%-633.39万
66.55%-296.09万
23.82%-2,600.46万
36.32%-1,822.21万
29.38%-1,727.02万
-507.83%-885.13万
-13.56%-3,413.41万
-利息费用
-5.56%2.46万
-5.83%29.42万
121.58%21.21万
-20.71%5.22万
-17.61%2.61万
-58.78%31.24万
-81.79%9.57万
-79.41%6.59万
-44.38%3.16万
1,034.14%75.79万
-利息收入
-72.05%-145.63万
53.31%-705.57万
57.06%-568.17万
73.59%-292.75万
86.78%-84.65万
20.03%-1,511.21万
-2.00%-1,323.03万
-14.98%-1,108.47万
-83.70%-640.15万
-444.45%-1,889.62万
研发费用
-5.78%640.22万
3.52%2,471.79万
83.45%2,609.54万
65.38%1,563.26万
63.00%679.5万
24.35%2,387.64万
-0.21%1,422.46万
-3.90%945.27万
-16.79%416.88万
-7.31%1,920.18万
信用减值损失
-71.31%72.97万
39.72%-285.33万
17.24%-342.93万
11.84%-214.33万
1,118.15%254.31万
7.40%-473.31万
30.64%-414.37万
-122.62%-243.13万
64.62%-24.98万
-430.08%-511.12万
资产减值损失
-420.88%-335.87万
-16.21%-1,338.91万
-300.42%-443.46万
-441.88%-383.4万
236.60%104.67万
-104.07%-1,152.19万
53.62%-110.75万
53.31%-70.75万
31.89%-76.63万
7.18%-564.62万
非经营性净收益
-159.04%-227.65万
-37.74%-1,735.87万
-13.74%-531.53万
-60.25%-456.17万
6,327.15%385.58万
-38.40%-1,260.28万
23.59%-467.32万
-73.74%-284.66万
96.00%-6.19万
-537.72%-910.6万
公允价值变动净收益
----
-304.87%-587.06万
----
----
----
--286.55万
----
----
----
----
投资净收益
-106.14%-1.45万
433.57%153.01万
330.37%89.05万
201.47%63.55万
-72.23%23.55万
-422.68%-45.87万
-144.97%-38.66万
-3,652.00%-62.63万
27,619.19%84.82万
-35.90%14.22万
-其中:对联营合营企业的投资收益
-149.01%-38.8万
28.43%-85.97万
-120.50%-92.91万
55.88%-27.64万
-118.37%-15.58万
-62.73%-120.12万
-1,937.35%-42.14万
-3,652.00%-62.63万
27,619.19%84.82万
-3,082.06%-73.82万
资产处置收益
----
-51.68%8,499.06
--878.5
----
----
2,522.24%1.76万
----
----
----
--670.78
其他收益
1,103.47%36.71万
161.91%321.57万
71.81%165.71万
-15.07%78.01万
-71.20%3.05万
-18.61%122.78万
-30.44%96.45万
4.69%91.86万
-54.60%10.59万
-38.78%150.85万
营业利润
25.27%4,250.02万
-13.45%1.76亿
12.99%1.69亿
8.47%9,768.5万
-21.69%3,392.73万
26.49%2.04亿
17.19%1.5亿
11.39%9,005.84万
79.23%4,332.65万
-13.39%1.61亿
加:营业外收入
-99.89%218.14
-98.57%5.74万
-97.73%8.91万
-98.48%5.95万
-94.78%20.36万
705.23%400.29万
1,022.37%391.71万
1,036.73%392.68万
3,743.19%389.79万
-94.94%49.71万
减:营业外支出
17,809.62%83.71万
-15.17%139.82万
23.58%84.7万
-88.28%7.61万
-98.59%4,673.95
655.22%164.83万
469.30%68.54万
561.33%64.94万
267.11%33.13万
-68.83%21.83万
利润总额
22.09%4,166.34万
-15.09%1.75亿
10.11%1.69亿
4.64%9,766.84万
-27.23%3,412.63万
27.73%2.06亿
19.50%1.53亿
15.09%9,333.58万
93.89%4,689.31万
-17.30%1.61亿
减:所得税费用
210.94%462.22万
33.64%2,051.05万
-10.10%1,067.77万
-11.28%669.35万
-69.35%148.65万
-2.52%1,534.76万
20.00%1,187.69万
22.18%754.42万
270.41%484.97万
-33.15%1,574.4万
净利润
13.49%3,704.12万
-19.01%1.54亿
11.81%1.58亿
6.04%9,097.48万
-22.37%3,263.97万
31.00%1.91亿
19.46%1.41亿
14.51%8,579.16万
83.79%4,204.34万
-15.12%1.46亿
持续经营净利润
13.49%3,704.12万
-19.01%1.54亿
11.81%1.58亿
6.04%9,097.48万
-22.37%3,263.97万
31.00%1.91亿
19.46%1.41亿
14.51%8,579.16万
83.79%4,204.34万
-15.12%1.46亿
减:少数股东损益
97.19%1,433.92万
45.93%3,858.63万
28.90%2,765.06万
41.27%1,681.12万
32.06%727.17万
35.92%2,644.1万
54.88%2,145.2万
31.30%1,190.04万
224.62%550.64万
50.11%1,945.36万
归属于母公司所有者的净利润
-10.51%2,270.2万
-29.47%1.16亿
8.75%1.3亿
0.37%7,416.37万
-30.57%2,536.8万
30.24%1.64亿
14.76%1.2亿
12.20%7,389.12万
72.51%3,653.7万
-20.45%1.26亿
每股收益
基本每股收益
-10.54%0.1205
-29.31%0.6151
9.06%0.6912
0.82%0.3937
-29.62%0.1347
31.67%0.8701
15.95%0.6338
13.19%0.3905
72.43%0.1914
-29.93%0.6608
稀释每股收益
-10.69%0.1203
-29.36%0.6146
7.90%0.6839
0.82%0.3937
-29.62%0.1347
31.67%0.8701
15.95%0.6338
13.19%0.3905
72.43%0.1914
-29.93%0.6608
其他综合收益
-1,153.05%-1,304.15万
-298.75%-1,655.8万
-52.21%-838.96万
-196.57%-302.61万
-221.97%-104.08万
12.12%833.11万
-142.74%-551.17万
-79.31%313.37万
116.16%85.33万
-78.78%743.07万
归属于母公司所有者的其他综合收益总额
-1,123.97%-995.6万
-304.10%-1,255.6万
-58.85%-642.22万
-202.09%-234.19万
-230.41%-81.34万
14.40%615.2万
-143.13%-404.31万
-79.09%229.39万
116.20%62.37万
-79.62%537.78万
归属于少数股东的其他综合收益总额
-1,257.12%-308.55万
-283.66%-400.19万
-33.95%-196.74万
-181.48%-68.42万
-199.03%-22.74万
6.14%217.9万
-141.71%-146.87万
-79.88%83.98万
116.05%22.96万
-76.23%205.29万
综合收益总额
-24.05%2,399.97万
-30.72%1.38亿
10.17%1.49亿
-1.10%8,794.87万
-26.34%3,159.9万
30.08%1.99亿
3.50%1.36亿
-1.27%8,892.53万
143.78%4,289.67万
-25.92%1.53亿
归属于母公司所有者的综合收益总额
-48.09%1,274.6万
-39.38%1.03亿
7.00%1.24亿
-5.73%7,182.18万
-33.92%2,455.46万
29.59%1.7亿
1.74%1.16亿
-0.84%7,618.52万
114.43%3,716.07万
-28.89%1.32亿
归属于少数股东的综合收益总额
59.75%1,125.37万
20.84%3,458.43万
28.52%2,568.33万
26.58%1,612.7万
22.81%704.44万
33.08%2,862万
15.03%1,998.33万
-3.76%1,274.01万
2,056.72%573.6万
-0.41%2,150.65万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天衡会计师事务所(特殊普通合伙)
--
--
--
天衡会计师事务所(特殊普通合伙)
--
--
--
天衡会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 34.36%4.5亿32.35%17.34亿37.66%12.81亿45.52%7.92亿36.30%3.35亿32.16%13.1亿27.29%9.31亿26.38%5.44亿30.67%2.46亿3.94%9.91亿
营业收入 34.36%4.5亿32.35%17.34亿37.66%12.81亿45.52%7.92亿36.30%3.35亿32.16%13.1亿27.29%9.31亿26.38%5.44亿30.67%2.46亿3.94%9.91亿
其他业务收入 -----18.60%618.75万----34.27%276.97万----76.92%760.15万----51.93%206.27万-----9.01%429.65万
营业总成本 32.92%4.05亿40.81%15.4亿42.56%11.07亿52.82%6.9亿50.67%3.05亿33.20%10.94亿29.97%7.76亿29.63%4.51亿24.65%2.02亿7.15%8.21亿
营业成本 26.56%3.48亿34.08%13.54亿36.90%9.87亿47.27%6.22亿44.54%2.75亿30.89%10.1亿27.02%7.21亿25.88%4.22亿32.83%1.9亿6.66%7.72亿
营业税金及附加 13.88%134.57万60.62%482.14万48.84%355.95万35.30%219.81万8.85%118.17万9.34%300.17万34.34%239.14万30.03%162.46万46.62%108.56万13.21%274.52万
销售费用 126.88%3,038.36万165.08%1.06亿120.00%5,996.31万97.13%3,368.39万96.23%1,339.2万62.93%4,006.09万59.68%2,725.56万68.82%1,708.74万98.08%682.46万58.55%2,458.79万
管理费用 35.14%1,496.25万37.19%5,842.8万31.17%3,913.6万24.83%2,287.92万28.81%1,107.17万15.38%4,258.87万17.86%2,983.51万13.94%1,832.86万14.09%859.56万8.10%3,691.28万
财务费用 221.63%360.13万67.33%-849.68万51.38%-886.01万63.32%-633.39万66.55%-296.09万23.82%-2,600.46万36.32%-1,822.21万29.38%-1,727.02万-507.83%-885.13万-13.56%-3,413.41万
-利息费用 -5.56%2.46万-5.83%29.42万121.58%21.21万-20.71%5.22万-17.61%2.61万-58.78%31.24万-81.79%9.57万-79.41%6.59万-44.38%3.16万1,034.14%75.79万
-利息收入 -72.05%-145.63万53.31%-705.57万57.06%-568.17万73.59%-292.75万86.78%-84.65万20.03%-1,511.21万-2.00%-1,323.03万-14.98%-1,108.47万-83.70%-640.15万-444.45%-1,889.62万
研发费用 -5.78%640.22万3.52%2,471.79万83.45%2,609.54万65.38%1,563.26万63.00%679.5万24.35%2,387.64万-0.21%1,422.46万-3.90%945.27万-16.79%416.88万-7.31%1,920.18万
信用减值损失 -71.31%72.97万39.72%-285.33万17.24%-342.93万11.84%-214.33万1,118.15%254.31万7.40%-473.31万30.64%-414.37万-122.62%-243.13万64.62%-24.98万-430.08%-511.12万
资产减值损失 -420.88%-335.87万-16.21%-1,338.91万-300.42%-443.46万-441.88%-383.4万236.60%104.67万-104.07%-1,152.19万53.62%-110.75万53.31%-70.75万31.89%-76.63万7.18%-564.62万
非经营性净收益 -159.04%-227.65万-37.74%-1,735.87万-13.74%-531.53万-60.25%-456.17万6,327.15%385.58万-38.40%-1,260.28万23.59%-467.32万-73.74%-284.66万96.00%-6.19万-537.72%-910.6万
公允价值变动净收益 -----304.87%-587.06万--------------286.55万----------------
投资净收益 -106.14%-1.45万433.57%153.01万330.37%89.05万201.47%63.55万-72.23%23.55万-422.68%-45.87万-144.97%-38.66万-3,652.00%-62.63万27,619.19%84.82万-35.90%14.22万
-其中:对联营合营企业的投资收益 -149.01%-38.8万28.43%-85.97万-120.50%-92.91万55.88%-27.64万-118.37%-15.58万-62.73%-120.12万-1,937.35%-42.14万-3,652.00%-62.63万27,619.19%84.82万-3,082.06%-73.82万
资产处置收益 -----51.68%8,499.06--878.5--------2,522.24%1.76万--------------670.78
其他收益 1,103.47%36.71万161.91%321.57万71.81%165.71万-15.07%78.01万-71.20%3.05万-18.61%122.78万-30.44%96.45万4.69%91.86万-54.60%10.59万-38.78%150.85万
营业利润 25.27%4,250.02万-13.45%1.76亿12.99%1.69亿8.47%9,768.5万-21.69%3,392.73万26.49%2.04亿17.19%1.5亿11.39%9,005.84万79.23%4,332.65万-13.39%1.61亿
加:营业外收入 -99.89%218.14-98.57%5.74万-97.73%8.91万-98.48%5.95万-94.78%20.36万705.23%400.29万1,022.37%391.71万1,036.73%392.68万3,743.19%389.79万-94.94%49.71万
减:营业外支出 17,809.62%83.71万-15.17%139.82万23.58%84.7万-88.28%7.61万-98.59%4,673.95655.22%164.83万469.30%68.54万561.33%64.94万267.11%33.13万-68.83%21.83万
利润总额 22.09%4,166.34万-15.09%1.75亿10.11%1.69亿4.64%9,766.84万-27.23%3,412.63万27.73%2.06亿19.50%1.53亿15.09%9,333.58万93.89%4,689.31万-17.30%1.61亿
减:所得税费用 210.94%462.22万33.64%2,051.05万-10.10%1,067.77万-11.28%669.35万-69.35%148.65万-2.52%1,534.76万20.00%1,187.69万22.18%754.42万270.41%484.97万-33.15%1,574.4万
净利润 13.49%3,704.12万-19.01%1.54亿11.81%1.58亿6.04%9,097.48万-22.37%3,263.97万31.00%1.91亿19.46%1.41亿14.51%8,579.16万83.79%4,204.34万-15.12%1.46亿
持续经营净利润 13.49%3,704.12万-19.01%1.54亿11.81%1.58亿6.04%9,097.48万-22.37%3,263.97万31.00%1.91亿19.46%1.41亿14.51%8,579.16万83.79%4,204.34万-15.12%1.46亿
减:少数股东损益 97.19%1,433.92万45.93%3,858.63万28.90%2,765.06万41.27%1,681.12万32.06%727.17万35.92%2,644.1万54.88%2,145.2万31.30%1,190.04万224.62%550.64万50.11%1,945.36万
归属于母公司所有者的净利润 -10.51%2,270.2万-29.47%1.16亿8.75%1.3亿0.37%7,416.37万-30.57%2,536.8万30.24%1.64亿14.76%1.2亿12.20%7,389.12万72.51%3,653.7万-20.45%1.26亿
每股收益
基本每股收益 -10.54%0.1205-29.31%0.61519.06%0.69120.82%0.3937-29.62%0.134731.67%0.870115.95%0.633813.19%0.390572.43%0.1914-29.93%0.6608
稀释每股收益 -10.69%0.1203-29.36%0.61467.90%0.68390.82%0.3937-29.62%0.134731.67%0.870115.95%0.633813.19%0.390572.43%0.1914-29.93%0.6608
其他综合收益 -1,153.05%-1,304.15万-298.75%-1,655.8万-52.21%-838.96万-196.57%-302.61万-221.97%-104.08万12.12%833.11万-142.74%-551.17万-79.31%313.37万116.16%85.33万-78.78%743.07万
归属于母公司所有者的其他综合收益总额 -1,123.97%-995.6万-304.10%-1,255.6万-58.85%-642.22万-202.09%-234.19万-230.41%-81.34万14.40%615.2万-143.13%-404.31万-79.09%229.39万116.20%62.37万-79.62%537.78万
归属于少数股东的其他综合收益总额 -1,257.12%-308.55万-283.66%-400.19万-33.95%-196.74万-181.48%-68.42万-199.03%-22.74万6.14%217.9万-141.71%-146.87万-79.88%83.98万116.05%22.96万-76.23%205.29万
综合收益总额 -24.05%2,399.97万-30.72%1.38亿10.17%1.49亿-1.10%8,794.87万-26.34%3,159.9万30.08%1.99亿3.50%1.36亿-1.27%8,892.53万143.78%4,289.67万-25.92%1.53亿
归属于母公司所有者的综合收益总额 -48.09%1,274.6万-39.38%1.03亿7.00%1.24亿-5.73%7,182.18万-33.92%2,455.46万29.59%1.7亿1.74%1.16亿-0.84%7,618.52万114.43%3,716.07万-28.89%1.32亿
归属于少数股东的综合收益总额 59.75%1,125.37万20.84%3,458.43万28.52%2,568.33万26.58%1,612.7万22.81%704.44万33.08%2,862万15.03%1,998.33万-3.76%1,274.01万2,056.72%573.6万-0.41%2,150.65万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天衡会计师事务所(特殊普通合伙)------天衡会计师事务所(特殊普通合伙)------天衡会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开