沪深市场个股详情

001979 招商蛇口

添加自选
  • 9.26
  • -0.21-2.22%
已收盘 07/02 15:00 (北京)
839.03亿总市值13.15市盈率TTM

招商蛇口关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
(Q3)2022/03/31
(FY)2021/12/31
资产
流动资产
货币资金
-14.49%832.06亿
2.37%882.9亿
14.71%887.66亿
32.28%1,031.05亿
24.84%973.08亿
8.44%862.43亿
0.57%773.85亿
-7.39%779.45亿
2.73%779.46亿
-10.94%795.33亿
交易性金融资产
-38.43%8,788.17万
230.25%6.38亿
62.05%1.49亿
105.02%1.86亿
62.98%1.43亿
102.22%1.93亿
--9,182.44万
--9,061.22万
--8,758.17万
--9,546.1万
应收票据及应收账款
1.68%50.55亿
-10.54%35亿
8.34%55.9亿
14.33%51.36亿
16.21%49.72亿
18.61%39.13亿
14.78%51.6亿
9.76%44.93亿
25.41%42.78亿
18.23%32.99亿
-应收票据
-0.45%2,057.57万
-7.28%2,599.21万
85.89%1,333.95万
-49.60%1,091.35万
-11.13%2,066.91万
44.04%2,803.41万
-86.40%717.59万
-59.03%2,165.41万
-15.44%2,325.79万
-36.88%1,946.24万
-应收账款
1.69%50.35亿
-10.56%34.74亿
8.23%55.76亿
14.64%51.25亿
16.36%49.51亿
18.46%38.85亿
15.98%51.52亿
10.66%44.71亿
25.75%42.55亿
18.85%32.79亿
其他应收款(含利息和股利)
-8.41%1,199.19亿
-6.58%1,184.3亿
-2.12%1,301.65亿
-2.06%1,324.68亿
4.55%1,309.35亿
6.03%1,267.78亿
4.93%1,329.86亿
12.86%1,352.49亿
23.87%1,252.42亿
26.93%1,195.67亿
-应收股利
12.49%8,396.68万
700.22%2.31亿
-35.87%4,094.75万
11.35%4,165.69万
167.52%7,464.14万
3.31%2,882.45万
-25.49%6,385.44万
75.82%3,740.91万
39.50%2,790.08万
39.50%2,790.08万
-其他应收款
----
----
----
-2.06%1,324.26亿
----
6.03%1,267.49亿
----
12.85%1,352.12亿
----
26.93%1,195.39亿
合同资产
----
----
----
----
----
----
----
----
--281.56万
----
预付款项
67.44%64.63亿
126.68%89.57亿
-25.68%46.95亿
-52.17%52.44亿
-35.01%38.6亿
-66.70%39.52亿
-14.69%63.18亿
108.58%109.65亿
-53.28%59.39亿
15.34%118.67亿
存货
3.12%4,300.37亿
1.25%4,167.02亿
2.19%4,651.85亿
4.64%4,367.51亿
-3.06%4,170.11亿
-1.46%4,115.49亿
2.77%4,552.19亿
-0.63%4,173.98亿
10.87%4,301.86亿
15.76%4,176.36亿
其他流动资产
13.90%299.53亿
21.83%274.43亿
27.77%312.67亿
22.00%290.64亿
7.98%262.98亿
6.96%225.25亿
-1.45%244.71亿
4.23%238.23亿
22.62%243.55亿
34.09%210.6亿
流动资产合计
-0.85%6,747.22亿
1.34%6,639.6亿
3.44%7,258.18亿
6.28%7,120.45亿
1.87%6,805.4亿
0.33%6,551.87亿
2.68%7,016.89亿
2.09%6,699.63亿
11.16%6,680.37亿
13.47%6,530.58亿
非流动资产
其他非流动金融资产
6.13%15.13亿
5.67%14.65亿
8.12%14.77亿
11.11%14.68亿
10.34%14.25亿
7.70%13.87亿
25.19%13.66亿
17.58%13.21亿
15.02%12.92亿
14.42%12.87亿
投资性房地产
5.01%1,272.24亿
5.96%1,270.28亿
5.91%1,231.01亿
10.05%1,217.32亿
9.20%1,211.56亿
9.92%1,198.87亿
15.84%1,162.27亿
11.65%1,106.11亿
12.72%1,109.5亿
12.06%1,090.67亿
长期股权投资
6.83%798.54亿
7.37%801.42亿
11.03%764.97亿
14.56%768.37亿
19.05%747.47亿
21.25%746.44亿
42.48%688.99亿
50.70%670.69亿
48.40%627.88亿
53.42%615.61亿
长期应收款
16.53%2,888.68万
17.45%2,764.39万
14.48%2,639.1万
36.21%2,604.21万
34.50%2,478.92万
27.15%2,353.63万
-86.17%2,305.23万
-88.44%1,911.89万
-88.85%1,843.04万
-88.80%1,851万
固定资产
----
----
----
17.87%105.76亿
----
17.18%108.2亿
----
111.47%89.73亿
----
111.52%92.34亿
固定资产清理
----
----
----
----
----
----
----
2,149.55%6,242.5
----
----
在建工程
----
----
----
71.14%9.34亿
----
74.14%8.1亿
----
-85.69%5.46亿
----
-51.97%4.65亿
无形资产
38.09%18.92亿
37.85%19.15亿
41.55%19.18亿
-0.46%13.55亿
0.21%13.7亿
0.72%13.89亿
144.53%13.55亿
142.66%13.62亿
141.23%13.67亿
140.53%13.79亿
开发支出
-26.53%6,475.64万
-17.66%6,869.8万
-8.18%8,567.94万
24.87%9,757.54万
42.95%8,813.51万
63.42%8,342.99万
27.27%9,330.77万
22.53%7,814.41万
45.87%6,165.6万
67.50%5,105.19万
商誉
0.00%20.13亿
0.00%20.13亿
-3.95%20.13亿
270.79%20.13亿
270.79%20.13亿
462.48%20.13亿
485.63%20.96亿
51.70%5.43亿
51.70%5.43亿
0.00%3.58亿
长期待摊费用
-4.76%10.13亿
-6.03%10.43亿
-9.92%9.87亿
-1.26%10.74亿
-1.94%10.64亿
-0.58%11.09亿
9.14%10.96亿
9.60%10.87亿
12.74%10.85亿
14.62%11.16亿
递延所得税资产
-9.94%151.01亿
-10.57%147.59亿
-5.95%155.79亿
-3.56%157.67亿
4.40%167.67亿
4.90%165.03亿
5.09%165.64亿
2.99%163.5亿
6.03%160.6亿
5.60%157.32亿
使用权资产
35.56%29.21亿
41.42%30.1亿
37.51%30.67亿
47.91%31.69亿
-2.20%21.55亿
-4.81%21.28亿
-2.57%22.3亿
-8.63%21.42亿
-9.75%22.03亿
-9.80%22.36亿
其他非流动资产
109.88%10.06亿
-0.10%4.86亿
-13.63%4.79亿
54.49%4.86亿
39.34%4.79亿
-24.09%4.86亿
64.07%5.55亿
2.49%3.15亿
12.09%3.44亿
108.68%6.4亿
非流动资产合计
5.25%2,450.57亿
5.74%2,445.49亿
7.17%2,377.04亿
11.94%2,355.34亿
12.86%2,328.23亿
13.85%2,312.84亿
24.29%2,218.09亿
21.33%2,104.16亿
23.40%2,062.91亿
24.09%2,031.45亿
资产总计
0.70%9,197.79亿
2.49%9,085.08亿
4.33%9,635.22亿
7.63%9,475.8亿
4.46%9,133.63亿
3.54%8,864.71亿
7.15%9,234.98亿
6.11%8,803.79亿
13.83%8,743.28亿
15.82%8,562.03亿
负债
流动负债
短期借款
-32.87%10.84亿
-8.60%13.79亿
-29.35%11.56亿
1,474.00%49.99亿
-62.14%16.16亿
-58.42%15.09亿
-85.69%16.36亿
-97.37%3.18亿
-63.72%42.67亿
-79.52%36.28亿
应付票据及应付账款
9.36%508.39亿
7.85%606.62亿
-5.55%503.5亿
11.37%528.14亿
-4.52%464.88亿
-2.87%562.45亿
2.07%533.08亿
16.53%474.21亿
30.95%486.9亿
24.37%579.09亿
-应付票据
----
----
-92.98%847.91万
-75.68%3,247.93万
-47.15%7,667.87万
32.65%1.27亿
110.50%1.21亿
125.76%1.34亿
66.61%1.45亿
122.32%9,569.08万
-应付账款
9.54%508.39亿
8.10%606.62亿
-5.35%503.42亿
11.62%527.81亿
-4.39%464.11亿
-2.93%561.18亿
1.95%531.87亿
16.37%472.88亿
30.87%485.44亿
24.28%578.14亿
合同负债
-1.83%1,705.07亿
11.46%1,615.33亿
15.10%2,127.72亿
19.67%1,965.92亿
6.99%1,736.92亿
-2.55%1,449.22亿
6.22%1,848.59亿
-4.49%1,642.81亿
6.71%1,623.4亿
14.67%1,487.1亿
预收款项
31.49%2.28亿
7.73%1.77亿
32.27%1.94亿
-15.48%1.64亿
55.63%1.73亿
28.52%1.65亿
-1.57%1.46亿
71.97%1.94亿
-0.27%1.11亿
-90.85%1.28亿
应付职工薪酬
29.99%17.31亿
22.31%27.22亿
3.24%16.2亿
8.42%14.58亿
11.98%13.32亿
-3.88%22.25亿
18.55%15.69亿
14.67%13.45亿
26.20%11.89亿
20.29%23.15亿
应交税费
-33.75%65.04亿
-41.86%71.26亿
-36.83%65.07亿
-9.34%88.93亿
-15.46%98.16亿
-9.34%122.57亿
-6.85%103.01亿
-14.80%98.09亿
-10.33%116.11亿
-8.16%135.2亿
其他应付款(含利息和股利)
-9.44%1,203.01亿
-11.73%1,159.43亿
-5.08%1,295.59亿
3.17%1,337.25亿
2.62%1,328.4亿
6.95%1,313.46亿
14.72%1,364.92亿
11.43%1,296.22亿
32.56%1,294.44亿
37.00%1,228.06亿
-应付股利
34.77%8.05亿
-25.37%6.01亿
38.12%8.12亿
-85.39%7.08亿
-19.87%5.98亿
-7.44%8.06亿
-11.99%5.88亿
-13.76%48.46亿
33.81%7.46亿
62.59%8.71亿
-其他应付款
----
----
----
6.60%1,330.17亿
----
7.06%1,305.4亿
----
12.71%1,247.76亿
----
36.85%1,219.35亿
一年内到期的非流动负债
-5.41%403.56亿
0.59%392.65亿
8.14%412.81亿
65.91%525.88亿
29.43%426.64亿
16.27%390.34亿
20.81%381.73亿
1.42%316.97亿
-9.24%329.63亿
-11.54%335.7亿
其他流动负债
-2.01%387.04亿
2.79%372.17亿
2.21%419.33亿
-0.39%415.53亿
-8.77%394.99亿
-20.22%362.08亿
2.58%410.28亿
-0.88%417.16亿
5.83%432.94亿
32.41%453.86亿
流动负债合计
-3.99%4,302.53亿
0.50%4,260.24亿
3.82%4,853.71亿
15.56%4,927.86亿
3.25%4,481.19亿
-0.97%4,239.1亿
6.04%4,675.12亿
-0.21%4,264.32亿
11.28%4,340.18亿
14.48%4,280.79亿
非流动负债
长期借款
-0.44%1,270.79亿
-1.90%1,187.71亿
-10.74%1,194.07亿
-10.49%1,174.29亿
13.65%1,276.43亿
12.33%1,210.74亿
28.75%1,337.75亿
36.86%1,311.97亿
28.59%1,123.15亿
38.69%1,077.8亿
应付债券
28.06%489.81亿
29.13%513.27亿
42.42%452.87亿
3.18%340.88亿
23.36%382.48亿
52.27%397.49亿
29.87%317.99亿
27.60%330.38亿
29.51%310.06亿
15.30%261.05亿
长期应付款
----
----
----
----
----
--35.31亿
----
----
----
----
预计负债
1,512.04%9,450.54万
1,512.04%9,450.54万
-78.02%474.17万
-91.30%474.17万
-85.63%586.25万
-85.84%586.25万
-56.12%2,156.95万
-0.69%5,452.64万
-27.74%4,080.36万
-30.90%4,140.9万
递延所得税负债
4.68%28.32亿
-1.89%26.91亿
-5.06%25.13亿
54.64%24.88亿
68.75%27.06亿
66.58%27.43亿
53.73%26.47亿
-5.52%16.09亿
-7.15%16.03亿
-44.85%16.47亿
长期递延收益
-9.33%34.74亿
-2.94%37.71亿
-9.53%38.04亿
-9.89%38.26亿
-15.28%38.31亿
-14.71%38.86亿
-18.13%42.05亿
-17.90%42.46亿
-10.22%45.23亿
-10.24%45.56亿
租赁负债
32.31%31.22亿
34.75%30.45亿
32.73%32.37亿
50.27%33.04亿
0.42%23.6亿
1.17%22.59亿
-4.50%24.39亿
-6.52%21.99亿
-11.65%23.5亿
-13.12%22.33亿
其他非流动负债
-14.23%34.82亿
-37.76%30.33亿
-15.39%40.71亿
-54.64%30.82亿
-22.24%40.59亿
-10.26%48.73亿
238.13%48.11亿
419.52%67.94亿
227.61%52.2亿
410.74%54.3亿
非流动负债合计
5.25%1,925.06亿
4.31%1,857.94亿
-1.04%1,817.35亿
-8.45%1,679.92亿
13.38%1,829.05亿
17.67%1,781.21亿
28.13%1,836.51亿
34.58%1,835亿
31.77%1,613.17亿
34.94%1,513.7亿
负债合计
-1.31%6,227.59亿
1.63%6,118.18亿
2.45%6,671.06亿
8.34%6,607.78亿
5.99%6,310.25亿
3.90%6,020.31亿
11.46%6,511.63亿
8.21%6,099.33亿
16.18%5,953.35亿
19.20%5,794.48亿
所有者权益(或股东权益)
实收资本(或股本)
17.08%90.61亿
17.08%90.61亿
17.08%90.61亿
0.00%77.39亿
-2.32%77.39亿
-2.32%77.39亿
-2.32%77.39亿
-2.32%77.39亿
0.00%79.23亿
0.00%79.23亿
其他权益工具
18.87%207.89亿
15.95%210.89亿
15.70%192.04亿
12.52%186.77亿
-27.43%174.89亿
-24.52%181.89亿
-47.72%165.99亿
-40.85%165.99亿
18.28%240.99亿
17.70%240.99亿
-永续债
18.87%207.89亿
15.95%210.89亿
15.70%192.04亿
12.52%186.77亿
-27.43%174.89亿
-24.52%181.89亿
-47.72%165.99亿
-40.85%165.99亿
18.28%240.99亿
17.70%240.99亿
资本公积
99.63%203.9亿
100.20%204.48亿
100.07%204.3亿
-4.38%99.23亿
-28.01%102.14亿
-28.01%102.14亿
-27.60%102.11亿
-26.33%103.77亿
0.79%141.88亿
0.85%141.89亿
盈余公积
6.60%44.69亿
6.60%44.69亿
0.00%41.92亿
0.00%41.92亿
0.00%41.92亿
0.00%41.92亿
0.00%41.92亿
0.00%41.92亿
0.00%41.92亿
0.00%41.92亿
未分配利润
5.50%642.34亿
5.39%641.39亿
3.91%621.23亿
3.05%607.47亿
-1.77%608.86亿
-1.65%608.57亿
2.60%597.86亿
4.18%589.5亿
6.35%619.84亿
6.90%618.79亿
减:库存股
----
----
----
----
----
----
----
----
0.00%40亿
0.00%40亿
其他综合收益
4.62%4.9亿
-0.69%5.12亿
15.45%5.4亿
38.13%5.74亿
23.11%4.68亿
34.69%5.16亿
-0.47%4.68亿
-13.25%4.16亿
-31.44%3.8亿
-33.66%3.83亿
专项储备
3.66%589.89万
-7.69%470.62万
-23.66%524.57万
-15.56%573.84万
-7.26%569.06万
-23.32%509.81万
-0.14%687.17万
-11.57%679.55万
-31.90%613.61万
-29.45%664.88万
归属母公司所有者权益合计
18.26%1,194.38亿
17.71%1,197.23亿
16.72%1,155.55亿
3.64%1,018.57亿
-7.15%1,009.93亿
-6.40%1,017.12亿
-12.17%990.02亿
-8.44%982.8亿
7.26%1,087.72亿
7.46%1,086.71亿
少数股东权益
-2.08%1,775.82亿
-3.15%1,769.67亿
4.34%1,808.61亿
7.42%1,849.45亿
6.54%1,813.45亿
8.71%1,827.29亿
5.09%1,733.33亿
8.51%1,721.67亿
10.34%1,702.21亿
10.60%1,680.84亿
所有者权益(或股东权益)合计
5.20%2,970.2亿
4.31%2,966.9亿
8.84%2,964.16亿
6.05%2,868.02亿
1.20%2,823.38亿
2.78%2,844.4亿
-1.92%2,723.35亿
1.67%2,704.46亿
9.11%2,789.93亿
9.34%2,767.55亿
负债和所有者权益(或股东权益)总计
0.70%9,197.79亿
2.49%9,085.08亿
4.33%9,635.22亿
7.63%9,475.8亿
4.46%9,133.63亿
3.54%8,864.71亿
7.15%9,234.98亿
6.11%8,803.79亿
13.83%8,743.28亿
15.82%8,562.03亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
德勤华永会计师事务所(特殊普通合伙)
--
--
--
德勤华永会计师事务所(特殊普通合伙)
--
--
--
德勤华永会计师事务所(特殊普通合伙)
(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30(Q3)2022/03/31(FY)2021/12/31
资产
流动资产
货币资金 -14.49%832.06亿2.37%882.9亿14.71%887.66亿32.28%1,031.05亿24.84%973.08亿8.44%862.43亿0.57%773.85亿-7.39%779.45亿2.73%779.46亿-10.94%795.33亿
交易性金融资产 -38.43%8,788.17万230.25%6.38亿62.05%1.49亿105.02%1.86亿62.98%1.43亿102.22%1.93亿--9,182.44万--9,061.22万--8,758.17万--9,546.1万
应收票据及应收账款 1.68%50.55亿-10.54%35亿8.34%55.9亿14.33%51.36亿16.21%49.72亿18.61%39.13亿14.78%51.6亿9.76%44.93亿25.41%42.78亿18.23%32.99亿
-应收票据 -0.45%2,057.57万-7.28%2,599.21万85.89%1,333.95万-49.60%1,091.35万-11.13%2,066.91万44.04%2,803.41万-86.40%717.59万-59.03%2,165.41万-15.44%2,325.79万-36.88%1,946.24万
-应收账款 1.69%50.35亿-10.56%34.74亿8.23%55.76亿14.64%51.25亿16.36%49.51亿18.46%38.85亿15.98%51.52亿10.66%44.71亿25.75%42.55亿18.85%32.79亿
其他应收款(含利息和股利) -8.41%1,199.19亿-6.58%1,184.3亿-2.12%1,301.65亿-2.06%1,324.68亿4.55%1,309.35亿6.03%1,267.78亿4.93%1,329.86亿12.86%1,352.49亿23.87%1,252.42亿26.93%1,195.67亿
-应收股利 12.49%8,396.68万700.22%2.31亿-35.87%4,094.75万11.35%4,165.69万167.52%7,464.14万3.31%2,882.45万-25.49%6,385.44万75.82%3,740.91万39.50%2,790.08万39.50%2,790.08万
-其他应收款 -------------2.06%1,324.26亿----6.03%1,267.49亿----12.85%1,352.12亿----26.93%1,195.39亿
合同资产 ----------------------------------281.56万----
预付款项 67.44%64.63亿126.68%89.57亿-25.68%46.95亿-52.17%52.44亿-35.01%38.6亿-66.70%39.52亿-14.69%63.18亿108.58%109.65亿-53.28%59.39亿15.34%118.67亿
存货 3.12%4,300.37亿1.25%4,167.02亿2.19%4,651.85亿4.64%4,367.51亿-3.06%4,170.11亿-1.46%4,115.49亿2.77%4,552.19亿-0.63%4,173.98亿10.87%4,301.86亿15.76%4,176.36亿
其他流动资产 13.90%299.53亿21.83%274.43亿27.77%312.67亿22.00%290.64亿7.98%262.98亿6.96%225.25亿-1.45%244.71亿4.23%238.23亿22.62%243.55亿34.09%210.6亿
流动资产合计 -0.85%6,747.22亿1.34%6,639.6亿3.44%7,258.18亿6.28%7,120.45亿1.87%6,805.4亿0.33%6,551.87亿2.68%7,016.89亿2.09%6,699.63亿11.16%6,680.37亿13.47%6,530.58亿
非流动资产
其他非流动金融资产 6.13%15.13亿5.67%14.65亿8.12%14.77亿11.11%14.68亿10.34%14.25亿7.70%13.87亿25.19%13.66亿17.58%13.21亿15.02%12.92亿14.42%12.87亿
投资性房地产 5.01%1,272.24亿5.96%1,270.28亿5.91%1,231.01亿10.05%1,217.32亿9.20%1,211.56亿9.92%1,198.87亿15.84%1,162.27亿11.65%1,106.11亿12.72%1,109.5亿12.06%1,090.67亿
长期股权投资 6.83%798.54亿7.37%801.42亿11.03%764.97亿14.56%768.37亿19.05%747.47亿21.25%746.44亿42.48%688.99亿50.70%670.69亿48.40%627.88亿53.42%615.61亿
长期应收款 16.53%2,888.68万17.45%2,764.39万14.48%2,639.1万36.21%2,604.21万34.50%2,478.92万27.15%2,353.63万-86.17%2,305.23万-88.44%1,911.89万-88.85%1,843.04万-88.80%1,851万
固定资产 ------------17.87%105.76亿----17.18%108.2亿----111.47%89.73亿----111.52%92.34亿
固定资产清理 ----------------------------2,149.55%6,242.5--------
在建工程 ------------71.14%9.34亿----74.14%8.1亿-----85.69%5.46亿-----51.97%4.65亿
无形资产 38.09%18.92亿37.85%19.15亿41.55%19.18亿-0.46%13.55亿0.21%13.7亿0.72%13.89亿144.53%13.55亿142.66%13.62亿141.23%13.67亿140.53%13.79亿
开发支出 -26.53%6,475.64万-17.66%6,869.8万-8.18%8,567.94万24.87%9,757.54万42.95%8,813.51万63.42%8,342.99万27.27%9,330.77万22.53%7,814.41万45.87%6,165.6万67.50%5,105.19万
商誉 0.00%20.13亿0.00%20.13亿-3.95%20.13亿270.79%20.13亿270.79%20.13亿462.48%20.13亿485.63%20.96亿51.70%5.43亿51.70%5.43亿0.00%3.58亿
长期待摊费用 -4.76%10.13亿-6.03%10.43亿-9.92%9.87亿-1.26%10.74亿-1.94%10.64亿-0.58%11.09亿9.14%10.96亿9.60%10.87亿12.74%10.85亿14.62%11.16亿
递延所得税资产 -9.94%151.01亿-10.57%147.59亿-5.95%155.79亿-3.56%157.67亿4.40%167.67亿4.90%165.03亿5.09%165.64亿2.99%163.5亿6.03%160.6亿5.60%157.32亿
使用权资产 35.56%29.21亿41.42%30.1亿37.51%30.67亿47.91%31.69亿-2.20%21.55亿-4.81%21.28亿-2.57%22.3亿-8.63%21.42亿-9.75%22.03亿-9.80%22.36亿
其他非流动资产 109.88%10.06亿-0.10%4.86亿-13.63%4.79亿54.49%4.86亿39.34%4.79亿-24.09%4.86亿64.07%5.55亿2.49%3.15亿12.09%3.44亿108.68%6.4亿
非流动资产合计 5.25%2,450.57亿5.74%2,445.49亿7.17%2,377.04亿11.94%2,355.34亿12.86%2,328.23亿13.85%2,312.84亿24.29%2,218.09亿21.33%2,104.16亿23.40%2,062.91亿24.09%2,031.45亿
资产总计 0.70%9,197.79亿2.49%9,085.08亿4.33%9,635.22亿7.63%9,475.8亿4.46%9,133.63亿3.54%8,864.71亿7.15%9,234.98亿6.11%8,803.79亿13.83%8,743.28亿15.82%8,562.03亿
负债
流动负债
短期借款 -32.87%10.84亿-8.60%13.79亿-29.35%11.56亿1,474.00%49.99亿-62.14%16.16亿-58.42%15.09亿-85.69%16.36亿-97.37%3.18亿-63.72%42.67亿-79.52%36.28亿
应付票据及应付账款 9.36%508.39亿7.85%606.62亿-5.55%503.5亿11.37%528.14亿-4.52%464.88亿-2.87%562.45亿2.07%533.08亿16.53%474.21亿30.95%486.9亿24.37%579.09亿
-应付票据 ---------92.98%847.91万-75.68%3,247.93万-47.15%7,667.87万32.65%1.27亿110.50%1.21亿125.76%1.34亿66.61%1.45亿122.32%9,569.08万
-应付账款 9.54%508.39亿8.10%606.62亿-5.35%503.42亿11.62%527.81亿-4.39%464.11亿-2.93%561.18亿1.95%531.87亿16.37%472.88亿30.87%485.44亿24.28%578.14亿
合同负债 -1.83%1,705.07亿11.46%1,615.33亿15.10%2,127.72亿19.67%1,965.92亿6.99%1,736.92亿-2.55%1,449.22亿6.22%1,848.59亿-4.49%1,642.81亿6.71%1,623.4亿14.67%1,487.1亿
预收款项 31.49%2.28亿7.73%1.77亿32.27%1.94亿-15.48%1.64亿55.63%1.73亿28.52%1.65亿-1.57%1.46亿71.97%1.94亿-0.27%1.11亿-90.85%1.28亿
应付职工薪酬 29.99%17.31亿22.31%27.22亿3.24%16.2亿8.42%14.58亿11.98%13.32亿-3.88%22.25亿18.55%15.69亿14.67%13.45亿26.20%11.89亿20.29%23.15亿
应交税费 -33.75%65.04亿-41.86%71.26亿-36.83%65.07亿-9.34%88.93亿-15.46%98.16亿-9.34%122.57亿-6.85%103.01亿-14.80%98.09亿-10.33%116.11亿-8.16%135.2亿
其他应付款(含利息和股利) -9.44%1,203.01亿-11.73%1,159.43亿-5.08%1,295.59亿3.17%1,337.25亿2.62%1,328.4亿6.95%1,313.46亿14.72%1,364.92亿11.43%1,296.22亿32.56%1,294.44亿37.00%1,228.06亿
-应付股利 34.77%8.05亿-25.37%6.01亿38.12%8.12亿-85.39%7.08亿-19.87%5.98亿-7.44%8.06亿-11.99%5.88亿-13.76%48.46亿33.81%7.46亿62.59%8.71亿
-其他应付款 ------------6.60%1,330.17亿----7.06%1,305.4亿----12.71%1,247.76亿----36.85%1,219.35亿
一年内到期的非流动负债 -5.41%403.56亿0.59%392.65亿8.14%412.81亿65.91%525.88亿29.43%426.64亿16.27%390.34亿20.81%381.73亿1.42%316.97亿-9.24%329.63亿-11.54%335.7亿
其他流动负债 -2.01%387.04亿2.79%372.17亿2.21%419.33亿-0.39%415.53亿-8.77%394.99亿-20.22%362.08亿2.58%410.28亿-0.88%417.16亿5.83%432.94亿32.41%453.86亿
流动负债合计 -3.99%4,302.53亿0.50%4,260.24亿3.82%4,853.71亿15.56%4,927.86亿3.25%4,481.19亿-0.97%4,239.1亿6.04%4,675.12亿-0.21%4,264.32亿11.28%4,340.18亿14.48%4,280.79亿
非流动负债
长期借款 -0.44%1,270.79亿-1.90%1,187.71亿-10.74%1,194.07亿-10.49%1,174.29亿13.65%1,276.43亿12.33%1,210.74亿28.75%1,337.75亿36.86%1,311.97亿28.59%1,123.15亿38.69%1,077.8亿
应付债券 28.06%489.81亿29.13%513.27亿42.42%452.87亿3.18%340.88亿23.36%382.48亿52.27%397.49亿29.87%317.99亿27.60%330.38亿29.51%310.06亿15.30%261.05亿
长期应付款 ----------------------35.31亿----------------
预计负债 1,512.04%9,450.54万1,512.04%9,450.54万-78.02%474.17万-91.30%474.17万-85.63%586.25万-85.84%586.25万-56.12%2,156.95万-0.69%5,452.64万-27.74%4,080.36万-30.90%4,140.9万
递延所得税负债 4.68%28.32亿-1.89%26.91亿-5.06%25.13亿54.64%24.88亿68.75%27.06亿66.58%27.43亿53.73%26.47亿-5.52%16.09亿-7.15%16.03亿-44.85%16.47亿
长期递延收益 -9.33%34.74亿-2.94%37.71亿-9.53%38.04亿-9.89%38.26亿-15.28%38.31亿-14.71%38.86亿-18.13%42.05亿-17.90%42.46亿-10.22%45.23亿-10.24%45.56亿
租赁负债 32.31%31.22亿34.75%30.45亿32.73%32.37亿50.27%33.04亿0.42%23.6亿1.17%22.59亿-4.50%24.39亿-6.52%21.99亿-11.65%23.5亿-13.12%22.33亿
其他非流动负债 -14.23%34.82亿-37.76%30.33亿-15.39%40.71亿-54.64%30.82亿-22.24%40.59亿-10.26%48.73亿238.13%48.11亿419.52%67.94亿227.61%52.2亿410.74%54.3亿
非流动负债合计 5.25%1,925.06亿4.31%1,857.94亿-1.04%1,817.35亿-8.45%1,679.92亿13.38%1,829.05亿17.67%1,781.21亿28.13%1,836.51亿34.58%1,835亿31.77%1,613.17亿34.94%1,513.7亿
负债合计 -1.31%6,227.59亿1.63%6,118.18亿2.45%6,671.06亿8.34%6,607.78亿5.99%6,310.25亿3.90%6,020.31亿11.46%6,511.63亿8.21%6,099.33亿16.18%5,953.35亿19.20%5,794.48亿
所有者权益(或股东权益)
实收资本(或股本) 17.08%90.61亿17.08%90.61亿17.08%90.61亿0.00%77.39亿-2.32%77.39亿-2.32%77.39亿-2.32%77.39亿-2.32%77.39亿0.00%79.23亿0.00%79.23亿
其他权益工具 18.87%207.89亿15.95%210.89亿15.70%192.04亿12.52%186.77亿-27.43%174.89亿-24.52%181.89亿-47.72%165.99亿-40.85%165.99亿18.28%240.99亿17.70%240.99亿
-永续债 18.87%207.89亿15.95%210.89亿15.70%192.04亿12.52%186.77亿-27.43%174.89亿-24.52%181.89亿-47.72%165.99亿-40.85%165.99亿18.28%240.99亿17.70%240.99亿
资本公积 99.63%203.9亿100.20%204.48亿100.07%204.3亿-4.38%99.23亿-28.01%102.14亿-28.01%102.14亿-27.60%102.11亿-26.33%103.77亿0.79%141.88亿0.85%141.89亿
盈余公积 6.60%44.69亿6.60%44.69亿0.00%41.92亿0.00%41.92亿0.00%41.92亿0.00%41.92亿0.00%41.92亿0.00%41.92亿0.00%41.92亿0.00%41.92亿
未分配利润 5.50%642.34亿5.39%641.39亿3.91%621.23亿3.05%607.47亿-1.77%608.86亿-1.65%608.57亿2.60%597.86亿4.18%589.5亿6.35%619.84亿6.90%618.79亿
减:库存股 --------------------------------0.00%40亿0.00%40亿
其他综合收益 4.62%4.9亿-0.69%5.12亿15.45%5.4亿38.13%5.74亿23.11%4.68亿34.69%5.16亿-0.47%4.68亿-13.25%4.16亿-31.44%3.8亿-33.66%3.83亿
专项储备 3.66%589.89万-7.69%470.62万-23.66%524.57万-15.56%573.84万-7.26%569.06万-23.32%509.81万-0.14%687.17万-11.57%679.55万-31.90%613.61万-29.45%664.88万
归属母公司所有者权益合计 18.26%1,194.38亿17.71%1,197.23亿16.72%1,155.55亿3.64%1,018.57亿-7.15%1,009.93亿-6.40%1,017.12亿-12.17%990.02亿-8.44%982.8亿7.26%1,087.72亿7.46%1,086.71亿
少数股东权益 -2.08%1,775.82亿-3.15%1,769.67亿4.34%1,808.61亿7.42%1,849.45亿6.54%1,813.45亿8.71%1,827.29亿5.09%1,733.33亿8.51%1,721.67亿10.34%1,702.21亿10.60%1,680.84亿
所有者权益(或股东权益)合计 5.20%2,970.2亿4.31%2,966.9亿8.84%2,964.16亿6.05%2,868.02亿1.20%2,823.38亿2.78%2,844.4亿-1.92%2,723.35亿1.67%2,704.46亿9.11%2,789.93亿9.34%2,767.55亿
负债和所有者权益(或股东权益)总计 0.70%9,197.79亿2.49%9,085.08亿4.33%9,635.22亿7.63%9,475.8亿4.46%9,133.63亿3.54%8,864.71亿7.15%9,234.98亿6.11%8,803.79亿13.83%8,743.28亿15.82%8,562.03亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --德勤华永会计师事务所(特殊普通合伙)------德勤华永会计师事务所(特殊普通合伙)------德勤华永会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
沪深
综合热度
股票代码
最新价
涨跌幅