沪深市场个股详情

001979 招商蛇口

添加自选
  • 10.89
  • -0.36-3.20%
休市中 12/13 15:00 (北京)
986.73亿总市值19.17市盈率TTM

招商蛇口关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-3.29%858.42亿
-19.70%827.98亿
-14.49%832.06亿
2.37%882.9亿
14.71%887.66亿
32.28%1,031.05亿
24.84%973.08亿
8.44%862.43亿
0.57%773.85亿
-7.39%779.45亿
交易性金融资产
-17.72%1.22亿
-71.62%5,273.08万
-38.43%8,788.17万
230.25%6.38亿
62.05%1.49亿
105.02%1.86亿
62.98%1.43亿
102.22%1.93亿
--9,182.44万
--9,061.22万
应收票据及应收账款
4.43%58.37亿
9.27%56.13亿
1.68%50.55亿
-10.54%35亿
8.34%55.9亿
14.33%51.36亿
16.21%49.72亿
18.61%39.13亿
14.78%51.6亿
9.76%44.93亿
-应收票据
-42.96%760.82万
-12.32%956.95万
-0.45%2,057.57万
-7.28%2,599.21万
85.89%1,333.95万
-49.60%1,091.35万
-11.13%2,066.91万
44.04%2,803.41万
-86.40%717.59万
-59.03%2,165.41万
-应收账款
4.54%58.3亿
9.32%56.03亿
1.69%50.35亿
-10.56%34.74亿
8.23%55.76亿
14.64%51.25亿
16.36%49.51亿
18.46%38.85亿
15.98%51.52亿
10.66%44.71亿
其他应收款(含利息和股利)
-13.67%1,123.71亿
-13.21%1,149.67亿
-8.41%1,199.19亿
-6.58%1,184.3亿
-2.12%1,301.65亿
-2.06%1,324.68亿
4.55%1,309.35亿
6.03%1,267.78亿
4.93%1,329.86亿
12.86%1,352.49亿
-应收股利
103.89%8,348.73万
77.76%7,404.86万
12.49%8,396.68万
700.22%2.31亿
-35.87%4,094.75万
11.35%4,165.69万
167.52%7,464.14万
3.31%2,882.45万
-25.49%6,385.44万
75.82%3,740.91万
-其他应收款
----
-13.24%1,148.93亿
----
----
----
-2.06%1,324.26亿
----
6.03%1,267.49亿
----
12.85%1,352.12亿
预付款项
68.07%78.91亿
-27.89%37.81亿
67.44%64.63亿
126.68%89.57亿
-25.68%46.95亿
-52.17%52.44亿
-35.01%38.6亿
-66.70%39.52亿
-14.69%63.18亿
108.58%109.65亿
存货
-8.94%4,235.82亿
-2.82%4,244.47亿
3.12%4,300.37亿
1.25%4,167.02亿
2.19%4,651.85亿
4.64%4,367.51亿
-3.06%4,170.11亿
-1.46%4,115.49亿
2.77%4,552.19亿
-0.63%4,173.98亿
其他流动资产
4.93%328.08亿
8.29%314.75亿
13.90%299.53亿
21.83%274.43亿
27.77%312.67亿
22.00%290.64亿
7.98%262.98亿
6.96%225.25亿
-1.45%244.71亿
4.23%238.23亿
流动资产合计
-7.90%6,684.53亿
-6.87%6,631.34亿
-0.85%6,747.22亿
1.34%6,639.6亿
3.44%7,258.18亿
6.28%7,120.45亿
1.87%6,805.4亿
0.33%6,551.87亿
2.68%7,016.89亿
2.09%6,699.63亿
非流动资产
其他非流动金融资产
10.46%16.31亿
10.89%16.28亿
6.13%15.13亿
5.67%14.65亿
8.12%14.77亿
11.11%14.68亿
10.34%14.25亿
7.70%13.87亿
25.19%13.66亿
17.58%13.21亿
投资性房地产
6.83%1,315.05亿
6.23%1,293.18亿
5.01%1,272.24亿
5.96%1,270.28亿
5.91%1,231.01亿
10.05%1,217.32亿
9.20%1,211.56亿
9.92%1,198.87亿
15.84%1,162.27亿
11.65%1,106.11亿
长期股权投资
5.90%810.11亿
7.32%824.58亿
6.83%798.54亿
7.37%801.42亿
11.03%764.97亿
14.56%768.37亿
19.05%747.47亿
21.25%746.44亿
42.48%688.99亿
50.70%670.69亿
长期应收款
----
----
16.53%2,888.68万
17.45%2,764.39万
14.48%2,639.1万
36.21%2,604.21万
34.50%2,478.92万
27.15%2,353.63万
-86.17%2,305.23万
-88.44%1,911.89万
固定资产
----
6.45%112.59亿
----
----
----
17.87%105.76亿
----
17.18%108.2亿
----
111.47%89.73亿
固定资产清理
----
----
----
----
----
----
----
----
----
2,149.55%6,242.5
在建工程
----
21.88%11.38亿
----
----
----
71.14%9.34亿
----
74.14%8.1亿
----
-85.69%5.46亿
无形资产
-2.55%18.69亿
37.83%18.68亿
38.09%18.92亿
37.85%19.15亿
41.55%19.18亿
-0.46%13.55亿
0.21%13.7亿
0.72%13.89亿
144.53%13.55亿
142.66%13.62亿
开发支出
-47.00%4,540.94万
-33.66%6,472.8万
-26.53%6,475.64万
-17.66%6,869.8万
-8.18%8,567.94万
24.87%9,757.54万
42.95%8,813.51万
63.42%8,342.99万
27.27%9,330.77万
22.53%7,814.41万
商誉
0.00%20.13亿
0.00%20.13亿
0.00%20.13亿
0.00%20.13亿
-3.95%20.13亿
270.79%20.13亿
270.79%20.13亿
462.48%20.13亿
485.63%20.96亿
51.70%5.43亿
长期待摊费用
-0.32%9.84亿
-7.39%9.94亿
-4.76%10.13亿
-6.03%10.43亿
-9.92%9.87亿
-1.26%10.74亿
-1.94%10.64亿
-0.58%11.09亿
9.14%10.96亿
9.60%10.87亿
递延所得税资产
-0.69%154.72亿
-3.17%152.68亿
-9.94%151.01亿
-10.57%147.59亿
-5.95%155.79亿
-3.56%157.67亿
4.40%167.67亿
4.90%165.03亿
5.09%165.64亿
2.99%163.5亿
使用权资产
-22.81%23.67亿
-19.67%25.45亿
35.56%29.21亿
41.42%30.1亿
37.51%30.67亿
47.91%31.69亿
-2.20%21.55亿
-4.81%21.28亿
-2.57%22.3亿
-8.63%21.42亿
其他非流动资产
108.40%9.99亿
107.00%10.06亿
109.88%10.06亿
-0.10%4.86亿
-13.63%4.79亿
54.49%4.86亿
39.34%4.79亿
-24.09%4.86亿
64.07%5.55亿
2.49%3.15亿
非流动资产合计
5.30%2,503.08亿
5.95%2,495.59亿
5.25%2,450.57亿
5.74%2,445.49亿
7.17%2,377.04亿
11.94%2,355.34亿
12.86%2,328.23亿
13.85%2,312.84亿
24.29%2,218.09亿
21.33%2,104.16亿
资产总计
-4.65%9,187.61亿
-3.68%9,126.93亿
0.70%9,197.79亿
2.49%9,085.08亿
4.33%9,635.22亿
7.63%9,475.8亿
4.46%9,133.63亿
3.54%8,864.71亿
7.15%9,234.98亿
6.11%8,803.79亿
负债
流动负债
短期借款
253.06%40.81亿
-32.40%33.79亿
-32.87%10.84亿
-8.60%13.79亿
-29.35%11.56亿
1,474.00%49.99亿
-62.14%16.16亿
-58.42%15.09亿
-85.69%16.36亿
-97.37%3.18亿
应付票据及应付账款
-1.15%497.71亿
-2.92%512.71亿
9.36%508.39亿
7.85%606.62亿
-5.55%503.5亿
11.37%528.14亿
-4.52%464.88亿
-2.87%562.45亿
2.07%533.08亿
16.53%474.21亿
-应付票据
----
----
----
----
-92.98%847.91万
-75.68%3,247.93万
-47.15%7,667.87万
32.65%1.27亿
110.50%1.21亿
125.76%1.34亿
-应付账款
-1.13%497.71亿
-2.86%512.71亿
9.54%508.39亿
8.10%606.62亿
-5.35%503.42亿
11.62%527.81亿
-4.39%464.11亿
-2.93%561.18亿
1.95%531.87亿
16.37%472.88亿
合同负债
-10.08%1,913.2亿
-8.52%1,798.46亿
-1.83%1,705.07亿
11.46%1,615.33亿
15.10%2,127.72亿
19.67%1,965.92亿
6.99%1,736.92亿
-2.55%1,449.22亿
6.22%1,848.59亿
-4.49%1,642.81亿
预收款项
26.70%2.45亿
29.87%2.13亿
31.49%2.28亿
7.73%1.77亿
32.27%1.94亿
-15.48%1.64亿
55.63%1.73亿
28.52%1.65亿
-1.57%1.46亿
71.97%1.94亿
应付职工薪酬
15.94%18.78亿
22.63%17.88亿
29.99%17.31亿
22.31%27.22亿
3.24%16.2亿
8.42%14.58亿
11.98%13.32亿
-3.88%22.25亿
18.55%15.69亿
14.67%13.45亿
应交税费
-55.58%28.91亿
-62.52%33.33亿
-33.75%65.04亿
-41.86%71.26亿
-36.83%65.07亿
-9.34%88.93亿
-15.46%98.16亿
-9.34%122.57亿
-6.85%103.01亿
-14.80%98.09亿
其他应付款(含利息和股利)
-14.57%1,106.88亿
-12.65%1,168.09亿
-9.44%1,203.01亿
-11.73%1,159.43亿
-5.08%1,295.59亿
3.17%1,337.25亿
2.62%1,328.4亿
6.95%1,313.46亿
14.72%1,364.92亿
11.43%1,296.22亿
-应付股利
15.36%9.37亿
463.94%39.94亿
34.77%8.05亿
-25.37%6.01亿
38.12%8.12亿
-85.39%7.08亿
-19.87%5.98亿
-7.44%8.06亿
-11.99%5.88亿
-13.76%48.46亿
-其他应付款
----
-15.19%1,128.15亿
----
----
----
6.60%1,330.17亿
----
7.06%1,305.4亿
----
12.71%1,247.76亿
一年内到期的非流动负债
-9.59%373.21亿
-32.19%356.58亿
-5.41%403.56亿
0.59%392.65亿
8.14%412.81亿
65.91%525.88亿
29.43%426.64亿
16.27%390.34亿
20.81%381.73亿
1.42%316.97亿
其他流动负债
-16.18%351.47亿
-17.21%344.01亿
-2.01%387.04亿
2.79%372.17亿
2.21%419.33亿
-0.39%415.53亿
-8.77%394.99亿
-20.22%362.08亿
2.58%410.28亿
-0.88%417.16亿
流动负债合计
-10.72%4,333.42亿
-13.41%4,266.97亿
-3.99%4,302.53亿
0.50%4,260.24亿
3.82%4,853.71亿
15.56%4,927.86亿
3.25%4,481.19亿
-0.97%4,239.1亿
6.04%4,675.12亿
-0.21%4,264.32亿
非流动负债
长期借款
6.24%1,268.6亿
11.71%1,311.77亿
-0.44%1,270.79亿
-1.90%1,187.71亿
-10.74%1,194.07亿
-10.49%1,174.29亿
13.65%1,276.43亿
12.33%1,210.74亿
28.75%1,337.75亿
36.86%1,311.97亿
应付债券
19.64%541.8亿
41.34%481.81亿
28.06%489.81亿
29.13%513.27亿
42.42%452.87亿
3.18%340.88亿
23.36%382.48亿
52.27%397.49亿
29.87%317.99亿
27.60%330.38亿
预计负债
35.82%644万
45.00%687.55万
1,512.04%9,450.54万
1,512.04%9,450.54万
-78.02%474.17万
-91.30%474.17万
-85.63%586.25万
-85.84%586.25万
-56.12%2,156.95万
-0.69%5,452.64万
递延所得税负债
7.49%27.01亿
6.43%26.48亿
4.68%28.32亿
-1.89%26.91亿
-5.06%25.13亿
54.64%24.88亿
68.75%27.06亿
66.58%27.43亿
53.73%26.47亿
-5.52%16.09亿
长期递延收益
-11.02%33.85亿
-10.22%34.35亿
-9.33%34.74亿
-2.94%37.71亿
-9.53%38.04亿
-9.89%38.26亿
-15.28%38.31亿
-14.71%38.86亿
-18.13%42.05亿
-17.90%42.46亿
租赁负债
-20.92%25.59亿
-16.61%27.55亿
32.31%31.22亿
34.75%30.45亿
32.73%32.37亿
50.27%33.04亿
0.42%23.6亿
1.17%22.59亿
-4.50%24.39亿
-6.52%21.99亿
其他非流动负债
0.58%40.95亿
13.03%34.83亿
-14.23%34.82亿
-37.76%30.33亿
-15.39%40.71亿
-54.64%30.82亿
-22.24%40.59亿
-10.26%48.73亿
238.13%48.11亿
419.52%67.94亿
非流动负债合计
8.51%1,971.94亿
16.30%1,953.7亿
5.25%1,925.06亿
4.31%1,857.94亿
-1.04%1,817.35亿
-8.45%1,679.92亿
13.38%1,829.05亿
17.67%1,781.21亿
28.13%1,836.51亿
34.58%1,835亿
负债合计
-5.48%6,305.36亿
-5.86%6,220.67亿
-1.31%6,227.59亿
1.63%6,118.18亿
2.45%6,671.06亿
8.34%6,607.78亿
5.99%6,310.25亿
3.90%6,020.31亿
11.46%6,511.63亿
8.21%6,099.33亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%90.61亿
17.08%90.61亿
17.08%90.61亿
17.08%90.61亿
17.08%90.61亿
0.00%77.39亿
-2.32%77.39亿
-2.32%77.39亿
-2.32%77.39亿
-2.32%77.39亿
其他权益工具
-34.81%125.2亿
-10.11%167.89亿
18.87%207.89亿
15.95%210.89亿
15.70%192.04亿
12.52%186.77亿
-27.43%174.89亿
-24.52%181.89亿
-47.72%165.99亿
-40.85%165.99亿
-永续债
-34.81%125.2亿
-10.11%167.89亿
18.87%207.89亿
15.95%210.89亿
15.70%192.04亿
12.52%186.77亿
-27.43%174.89亿
-24.52%181.89亿
-47.72%165.99亿
-40.85%165.99亿
资本公积
0.89%206.13亿
107.42%205.81亿
99.63%203.9亿
100.20%204.48亿
100.07%204.3亿
-4.38%99.23亿
-28.01%102.14亿
-28.01%102.14亿
-27.60%102.11亿
-26.33%103.77亿
盈余公积
6.60%44.69亿
6.60%44.69亿
6.60%44.69亿
6.60%44.69亿
0.00%41.92亿
0.00%41.92亿
0.00%41.92亿
0.00%41.92亿
0.00%41.92亿
0.00%41.92亿
未分配利润
1.82%632.55亿
2.43%622.25亿
5.50%642.34亿
5.39%641.39亿
3.91%621.23亿
3.05%607.47亿
-1.77%608.86亿
-1.65%608.57亿
2.60%597.86亿
4.18%589.5亿
其他综合收益
-31.08%3.72亿
-27.04%4.19亿
4.62%4.9亿
-0.69%5.12亿
15.45%5.4亿
38.13%5.74亿
23.11%4.68亿
34.69%5.16亿
-0.47%4.68亿
-13.25%4.16亿
专项储备
39.74%733.03万
3.50%593.94万
3.66%589.89万
-7.69%470.62万
-23.66%524.57万
-15.56%573.84万
-7.26%569.06万
-23.32%509.81万
-0.14%687.17万
-11.57%679.55万
归属母公司所有者权益合计
-4.55%1,102.97亿
11.48%1,135.5亿
18.26%1,194.38亿
17.71%1,197.23亿
16.72%1,155.55亿
3.64%1,018.57亿
-7.15%1,009.93亿
-6.40%1,017.12亿
-12.17%990.02亿
-8.44%982.8亿
少数股东权益
-1.62%1,779.27亿
-4.25%1,770.77亿
-2.08%1,775.82亿
-3.15%1,769.67亿
4.34%1,808.61亿
7.42%1,849.45亿
6.54%1,813.45亿
8.71%1,827.29亿
5.09%1,733.33亿
8.51%1,721.67亿
所有者权益(或股东权益)合计
-2.76%2,882.25亿
1.33%2,906.27亿
5.20%2,970.2亿
4.31%2,966.9亿
8.84%2,964.16亿
6.05%2,868.02亿
1.20%2,823.38亿
2.78%2,844.4亿
-1.92%2,723.35亿
1.67%2,704.46亿
负债和所有者权益(或股东权益)总计
-4.65%9,187.61亿
-3.68%9,126.93亿
0.70%9,197.79亿
2.49%9,085.08亿
4.33%9,635.22亿
7.63%9,475.8亿
4.46%9,133.63亿
3.54%8,864.71亿
7.15%9,234.98亿
6.11%8,803.79亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
德勤华永会计师事务所(特殊普通合伙)
--
--
--
德勤华永会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -3.29%858.42亿-19.70%827.98亿-14.49%832.06亿2.37%882.9亿14.71%887.66亿32.28%1,031.05亿24.84%973.08亿8.44%862.43亿0.57%773.85亿-7.39%779.45亿
交易性金融资产 -17.72%1.22亿-71.62%5,273.08万-38.43%8,788.17万230.25%6.38亿62.05%1.49亿105.02%1.86亿62.98%1.43亿102.22%1.93亿--9,182.44万--9,061.22万
应收票据及应收账款 4.43%58.37亿9.27%56.13亿1.68%50.55亿-10.54%35亿8.34%55.9亿14.33%51.36亿16.21%49.72亿18.61%39.13亿14.78%51.6亿9.76%44.93亿
-应收票据 -42.96%760.82万-12.32%956.95万-0.45%2,057.57万-7.28%2,599.21万85.89%1,333.95万-49.60%1,091.35万-11.13%2,066.91万44.04%2,803.41万-86.40%717.59万-59.03%2,165.41万
-应收账款 4.54%58.3亿9.32%56.03亿1.69%50.35亿-10.56%34.74亿8.23%55.76亿14.64%51.25亿16.36%49.51亿18.46%38.85亿15.98%51.52亿10.66%44.71亿
其他应收款(含利息和股利) -13.67%1,123.71亿-13.21%1,149.67亿-8.41%1,199.19亿-6.58%1,184.3亿-2.12%1,301.65亿-2.06%1,324.68亿4.55%1,309.35亿6.03%1,267.78亿4.93%1,329.86亿12.86%1,352.49亿
-应收股利 103.89%8,348.73万77.76%7,404.86万12.49%8,396.68万700.22%2.31亿-35.87%4,094.75万11.35%4,165.69万167.52%7,464.14万3.31%2,882.45万-25.49%6,385.44万75.82%3,740.91万
-其他应收款 -----13.24%1,148.93亿-------------2.06%1,324.26亿----6.03%1,267.49亿----12.85%1,352.12亿
预付款项 68.07%78.91亿-27.89%37.81亿67.44%64.63亿126.68%89.57亿-25.68%46.95亿-52.17%52.44亿-35.01%38.6亿-66.70%39.52亿-14.69%63.18亿108.58%109.65亿
存货 -8.94%4,235.82亿-2.82%4,244.47亿3.12%4,300.37亿1.25%4,167.02亿2.19%4,651.85亿4.64%4,367.51亿-3.06%4,170.11亿-1.46%4,115.49亿2.77%4,552.19亿-0.63%4,173.98亿
其他流动资产 4.93%328.08亿8.29%314.75亿13.90%299.53亿21.83%274.43亿27.77%312.67亿22.00%290.64亿7.98%262.98亿6.96%225.25亿-1.45%244.71亿4.23%238.23亿
流动资产合计 -7.90%6,684.53亿-6.87%6,631.34亿-0.85%6,747.22亿1.34%6,639.6亿3.44%7,258.18亿6.28%7,120.45亿1.87%6,805.4亿0.33%6,551.87亿2.68%7,016.89亿2.09%6,699.63亿
非流动资产
其他非流动金融资产 10.46%16.31亿10.89%16.28亿6.13%15.13亿5.67%14.65亿8.12%14.77亿11.11%14.68亿10.34%14.25亿7.70%13.87亿25.19%13.66亿17.58%13.21亿
投资性房地产 6.83%1,315.05亿6.23%1,293.18亿5.01%1,272.24亿5.96%1,270.28亿5.91%1,231.01亿10.05%1,217.32亿9.20%1,211.56亿9.92%1,198.87亿15.84%1,162.27亿11.65%1,106.11亿
长期股权投资 5.90%810.11亿7.32%824.58亿6.83%798.54亿7.37%801.42亿11.03%764.97亿14.56%768.37亿19.05%747.47亿21.25%746.44亿42.48%688.99亿50.70%670.69亿
长期应收款 --------16.53%2,888.68万17.45%2,764.39万14.48%2,639.1万36.21%2,604.21万34.50%2,478.92万27.15%2,353.63万-86.17%2,305.23万-88.44%1,911.89万
固定资产 ----6.45%112.59亿------------17.87%105.76亿----17.18%108.2亿----111.47%89.73亿
固定资产清理 ------------------------------------2,149.55%6,242.5
在建工程 ----21.88%11.38亿------------71.14%9.34亿----74.14%8.1亿-----85.69%5.46亿
无形资产 -2.55%18.69亿37.83%18.68亿38.09%18.92亿37.85%19.15亿41.55%19.18亿-0.46%13.55亿0.21%13.7亿0.72%13.89亿144.53%13.55亿142.66%13.62亿
开发支出 -47.00%4,540.94万-33.66%6,472.8万-26.53%6,475.64万-17.66%6,869.8万-8.18%8,567.94万24.87%9,757.54万42.95%8,813.51万63.42%8,342.99万27.27%9,330.77万22.53%7,814.41万
商誉 0.00%20.13亿0.00%20.13亿0.00%20.13亿0.00%20.13亿-3.95%20.13亿270.79%20.13亿270.79%20.13亿462.48%20.13亿485.63%20.96亿51.70%5.43亿
长期待摊费用 -0.32%9.84亿-7.39%9.94亿-4.76%10.13亿-6.03%10.43亿-9.92%9.87亿-1.26%10.74亿-1.94%10.64亿-0.58%11.09亿9.14%10.96亿9.60%10.87亿
递延所得税资产 -0.69%154.72亿-3.17%152.68亿-9.94%151.01亿-10.57%147.59亿-5.95%155.79亿-3.56%157.67亿4.40%167.67亿4.90%165.03亿5.09%165.64亿2.99%163.5亿
使用权资产 -22.81%23.67亿-19.67%25.45亿35.56%29.21亿41.42%30.1亿37.51%30.67亿47.91%31.69亿-2.20%21.55亿-4.81%21.28亿-2.57%22.3亿-8.63%21.42亿
其他非流动资产 108.40%9.99亿107.00%10.06亿109.88%10.06亿-0.10%4.86亿-13.63%4.79亿54.49%4.86亿39.34%4.79亿-24.09%4.86亿64.07%5.55亿2.49%3.15亿
非流动资产合计 5.30%2,503.08亿5.95%2,495.59亿5.25%2,450.57亿5.74%2,445.49亿7.17%2,377.04亿11.94%2,355.34亿12.86%2,328.23亿13.85%2,312.84亿24.29%2,218.09亿21.33%2,104.16亿
资产总计 -4.65%9,187.61亿-3.68%9,126.93亿0.70%9,197.79亿2.49%9,085.08亿4.33%9,635.22亿7.63%9,475.8亿4.46%9,133.63亿3.54%8,864.71亿7.15%9,234.98亿6.11%8,803.79亿
负债
流动负债
短期借款 253.06%40.81亿-32.40%33.79亿-32.87%10.84亿-8.60%13.79亿-29.35%11.56亿1,474.00%49.99亿-62.14%16.16亿-58.42%15.09亿-85.69%16.36亿-97.37%3.18亿
应付票据及应付账款 -1.15%497.71亿-2.92%512.71亿9.36%508.39亿7.85%606.62亿-5.55%503.5亿11.37%528.14亿-4.52%464.88亿-2.87%562.45亿2.07%533.08亿16.53%474.21亿
-应付票据 -----------------92.98%847.91万-75.68%3,247.93万-47.15%7,667.87万32.65%1.27亿110.50%1.21亿125.76%1.34亿
-应付账款 -1.13%497.71亿-2.86%512.71亿9.54%508.39亿8.10%606.62亿-5.35%503.42亿11.62%527.81亿-4.39%464.11亿-2.93%561.18亿1.95%531.87亿16.37%472.88亿
合同负债 -10.08%1,913.2亿-8.52%1,798.46亿-1.83%1,705.07亿11.46%1,615.33亿15.10%2,127.72亿19.67%1,965.92亿6.99%1,736.92亿-2.55%1,449.22亿6.22%1,848.59亿-4.49%1,642.81亿
预收款项 26.70%2.45亿29.87%2.13亿31.49%2.28亿7.73%1.77亿32.27%1.94亿-15.48%1.64亿55.63%1.73亿28.52%1.65亿-1.57%1.46亿71.97%1.94亿
应付职工薪酬 15.94%18.78亿22.63%17.88亿29.99%17.31亿22.31%27.22亿3.24%16.2亿8.42%14.58亿11.98%13.32亿-3.88%22.25亿18.55%15.69亿14.67%13.45亿
应交税费 -55.58%28.91亿-62.52%33.33亿-33.75%65.04亿-41.86%71.26亿-36.83%65.07亿-9.34%88.93亿-15.46%98.16亿-9.34%122.57亿-6.85%103.01亿-14.80%98.09亿
其他应付款(含利息和股利) -14.57%1,106.88亿-12.65%1,168.09亿-9.44%1,203.01亿-11.73%1,159.43亿-5.08%1,295.59亿3.17%1,337.25亿2.62%1,328.4亿6.95%1,313.46亿14.72%1,364.92亿11.43%1,296.22亿
-应付股利 15.36%9.37亿463.94%39.94亿34.77%8.05亿-25.37%6.01亿38.12%8.12亿-85.39%7.08亿-19.87%5.98亿-7.44%8.06亿-11.99%5.88亿-13.76%48.46亿
-其他应付款 -----15.19%1,128.15亿------------6.60%1,330.17亿----7.06%1,305.4亿----12.71%1,247.76亿
一年内到期的非流动负债 -9.59%373.21亿-32.19%356.58亿-5.41%403.56亿0.59%392.65亿8.14%412.81亿65.91%525.88亿29.43%426.64亿16.27%390.34亿20.81%381.73亿1.42%316.97亿
其他流动负债 -16.18%351.47亿-17.21%344.01亿-2.01%387.04亿2.79%372.17亿2.21%419.33亿-0.39%415.53亿-8.77%394.99亿-20.22%362.08亿2.58%410.28亿-0.88%417.16亿
流动负债合计 -10.72%4,333.42亿-13.41%4,266.97亿-3.99%4,302.53亿0.50%4,260.24亿3.82%4,853.71亿15.56%4,927.86亿3.25%4,481.19亿-0.97%4,239.1亿6.04%4,675.12亿-0.21%4,264.32亿
非流动负债
长期借款 6.24%1,268.6亿11.71%1,311.77亿-0.44%1,270.79亿-1.90%1,187.71亿-10.74%1,194.07亿-10.49%1,174.29亿13.65%1,276.43亿12.33%1,210.74亿28.75%1,337.75亿36.86%1,311.97亿
应付债券 19.64%541.8亿41.34%481.81亿28.06%489.81亿29.13%513.27亿42.42%452.87亿3.18%340.88亿23.36%382.48亿52.27%397.49亿29.87%317.99亿27.60%330.38亿
预计负债 35.82%644万45.00%687.55万1,512.04%9,450.54万1,512.04%9,450.54万-78.02%474.17万-91.30%474.17万-85.63%586.25万-85.84%586.25万-56.12%2,156.95万-0.69%5,452.64万
递延所得税负债 7.49%27.01亿6.43%26.48亿4.68%28.32亿-1.89%26.91亿-5.06%25.13亿54.64%24.88亿68.75%27.06亿66.58%27.43亿53.73%26.47亿-5.52%16.09亿
长期递延收益 -11.02%33.85亿-10.22%34.35亿-9.33%34.74亿-2.94%37.71亿-9.53%38.04亿-9.89%38.26亿-15.28%38.31亿-14.71%38.86亿-18.13%42.05亿-17.90%42.46亿
租赁负债 -20.92%25.59亿-16.61%27.55亿32.31%31.22亿34.75%30.45亿32.73%32.37亿50.27%33.04亿0.42%23.6亿1.17%22.59亿-4.50%24.39亿-6.52%21.99亿
其他非流动负债 0.58%40.95亿13.03%34.83亿-14.23%34.82亿-37.76%30.33亿-15.39%40.71亿-54.64%30.82亿-22.24%40.59亿-10.26%48.73亿238.13%48.11亿419.52%67.94亿
非流动负债合计 8.51%1,971.94亿16.30%1,953.7亿5.25%1,925.06亿4.31%1,857.94亿-1.04%1,817.35亿-8.45%1,679.92亿13.38%1,829.05亿17.67%1,781.21亿28.13%1,836.51亿34.58%1,835亿
负债合计 -5.48%6,305.36亿-5.86%6,220.67亿-1.31%6,227.59亿1.63%6,118.18亿2.45%6,671.06亿8.34%6,607.78亿5.99%6,310.25亿3.90%6,020.31亿11.46%6,511.63亿8.21%6,099.33亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%90.61亿17.08%90.61亿17.08%90.61亿17.08%90.61亿17.08%90.61亿0.00%77.39亿-2.32%77.39亿-2.32%77.39亿-2.32%77.39亿-2.32%77.39亿
其他权益工具 -34.81%125.2亿-10.11%167.89亿18.87%207.89亿15.95%210.89亿15.70%192.04亿12.52%186.77亿-27.43%174.89亿-24.52%181.89亿-47.72%165.99亿-40.85%165.99亿
-永续债 -34.81%125.2亿-10.11%167.89亿18.87%207.89亿15.95%210.89亿15.70%192.04亿12.52%186.77亿-27.43%174.89亿-24.52%181.89亿-47.72%165.99亿-40.85%165.99亿
资本公积 0.89%206.13亿107.42%205.81亿99.63%203.9亿100.20%204.48亿100.07%204.3亿-4.38%99.23亿-28.01%102.14亿-28.01%102.14亿-27.60%102.11亿-26.33%103.77亿
盈余公积 6.60%44.69亿6.60%44.69亿6.60%44.69亿6.60%44.69亿0.00%41.92亿0.00%41.92亿0.00%41.92亿0.00%41.92亿0.00%41.92亿0.00%41.92亿
未分配利润 1.82%632.55亿2.43%622.25亿5.50%642.34亿5.39%641.39亿3.91%621.23亿3.05%607.47亿-1.77%608.86亿-1.65%608.57亿2.60%597.86亿4.18%589.5亿
其他综合收益 -31.08%3.72亿-27.04%4.19亿4.62%4.9亿-0.69%5.12亿15.45%5.4亿38.13%5.74亿23.11%4.68亿34.69%5.16亿-0.47%4.68亿-13.25%4.16亿
专项储备 39.74%733.03万3.50%593.94万3.66%589.89万-7.69%470.62万-23.66%524.57万-15.56%573.84万-7.26%569.06万-23.32%509.81万-0.14%687.17万-11.57%679.55万
归属母公司所有者权益合计 -4.55%1,102.97亿11.48%1,135.5亿18.26%1,194.38亿17.71%1,197.23亿16.72%1,155.55亿3.64%1,018.57亿-7.15%1,009.93亿-6.40%1,017.12亿-12.17%990.02亿-8.44%982.8亿
少数股东权益 -1.62%1,779.27亿-4.25%1,770.77亿-2.08%1,775.82亿-3.15%1,769.67亿4.34%1,808.61亿7.42%1,849.45亿6.54%1,813.45亿8.71%1,827.29亿5.09%1,733.33亿8.51%1,721.67亿
所有者权益(或股东权益)合计 -2.76%2,882.25亿1.33%2,906.27亿5.20%2,970.2亿4.31%2,966.9亿8.84%2,964.16亿6.05%2,868.02亿1.20%2,823.38亿2.78%2,844.4亿-1.92%2,723.35亿1.67%2,704.46亿
负债和所有者权益(或股东权益)总计 -4.65%9,187.61亿-3.68%9,126.93亿0.70%9,197.79亿2.49%9,085.08亿4.33%9,635.22亿7.63%9,475.8亿4.46%9,133.63亿3.54%8,864.71亿7.15%9,234.98亿6.11%8,803.79亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------德勤华永会计师事务所(特殊普通合伙)------德勤华永会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。