沪深市场个股详情

002057 中钢天源

添加自选
  • 8.22
  • -0.06-0.72%
已收盘 12/12 15:00 (北京)
62.35亿总市值33.55市盈率TTM

中钢天源关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
14.22%12.38亿
26.70%11.53亿
20.30%12.61亿
16.29%13.5亿
35.59%10.84亿
-18.14%9.1亿
-2.89%10.49亿
10.48%11.61亿
-1.33%8亿
13.31%11.12亿
交易性金融资产
----
----
----
----
--4,000万
--5,061.09万
--4,053.78万
--5,018.78万
----
----
应收票据及应收账款
-6.53%15.78亿
-3.54%15.54亿
8.44%15.86亿
11.54%15.77亿
18.87%16.88亿
14.04%16.11亿
-1.34%14.62亿
0.88%14.14亿
25.52%14.2亿
41.40%14.12亿
-应收票据
5.75%3.95亿
-4.79%3.2亿
-3.58%3.32亿
-7.81%2.86亿
-6.11%3.74亿
-15.47%3.36亿
-33.98%3.44亿
-31.70%3.11亿
99.67%3.98亿
127.49%3.97亿
-应收账款
-10.03%11.83亿
-3.21%12.34亿
12.14%12.54亿
16.99%12.91亿
28.61%13.14亿
25.59%12.75亿
16.37%11.18亿
16.52%11.04亿
9.66%10.22亿
23.16%10.15亿
其他应收款(含利息和股利)
-51.04%771.26万
-53.44%841.14万
-0.28%1,375.23万
3.39%1,024.33万
-26.98%1,575.15万
-62.94%1,806.43万
-52.98%1,379.09万
-11.55%990.73万
159.20%2,157.13万
226.07%4,874.29万
-应收利息
----
----
----
----
----
--323.43万
----
----
----
----
-其他应收款
----
-43.28%841.14万
----
----
----
--1,483万
----
21.06%990.73万
----
----
合同资产
-40.35%940.17万
-53.01%823.4万
-36.85%1,122.39万
-20.44%1,118.38万
7.89%1,576.03万
114.63%1,752.39万
108.43%1,777.43万
93.85%1,405.64万
5,656.08%1,460.84万
-8.54%816.49万
预付款项
5.00%3,735.04万
-1.83%4,984.37万
-16.94%5,340.87万
-44.41%1,720.18万
-37.37%3,557.27万
-7.76%5,077.06万
1.33%6,430.16万
15.13%3,094.3万
-20.86%5,680.18万
22.63%5,504.1万
存货
-5.89%4.06亿
-6.51%4.09亿
4.29%4.4亿
9.71%4.34亿
12.83%4.31亿
9.96%4.37亿
-4.92%4.22亿
-11.87%3.95亿
10.56%3.82亿
33.99%3.98亿
应收款项融资
-66.65%2,019.79万
-70.17%2,131.35万
19.27%8,293.21万
-42.63%3,697.01万
-36.20%6,056.6万
-31.33%7,146.06万
-0.52%6,953.41万
-15.53%6,444.54万
-62.24%9,493.4万
-43.18%1.04亿
其他流动资产
-32.41%311.93万
-94.28%437.87万
-93.91%1,080.45万
-91.76%1,377.09万
-98.14%461.47万
-72.43%7,658.35万
-37.60%1.77亿
-59.12%1.67亿
3,688.01%2.49亿
2,828.48%2.78亿
流动资产合计
-2.25%33亿
-1.09%32.08亿
4.32%34.59亿
4.34%34.51亿
11.10%33.76亿
-5.05%32.44亿
-4.19%33.16亿
-3.63%33.07亿
0.65%30.39亿
16.65%34.16亿
非流动资产
其他权益工具投资
-5.70%3,627.75万
0.00%3,847.12万
0.00%3,847.12万
0.00%3,847.12万
235.37%3,847.12万
235.37%3,847.12万
235.37%3,847.12万
235.37%3,847.12万
0.00%1,147.12万
0.00%1,147.12万
投资性房地产
598.16%1,138.97万
598.16%1,138.97万
598.16%1,138.97万
598.16%1,138.97万
-2.09%163.14万
-2.09%163.14万
-2.09%163.14万
-2.09%163.14万
--166.63万
--166.63万
长期股权投资
-10.67%1.52亿
-7.39%1.54亿
-8.33%1.57亿
-2.67%1.59亿
-34.41%1.7亿
-31.60%1.67亿
-22.72%1.72亿
-21.65%1.63亿
34.01%2.59亿
31.39%2.44亿
固定资产
----
23.55%10.02亿
----
----
----
--8.11亿
----
3.77%7.81亿
----
----
在建工程
----
-21.74%2.45亿
----
----
----
--3.12亿
----
59.04%2.58亿
----
----
无形资产
-1.08%2.7亿
14.00%2.72亿
13.12%2.71亿
14.00%2.75亿
12.47%2.73亿
14.15%2.39亿
14.01%2.4亿
39.50%2.41亿
38.75%2.43亿
18.89%2.09亿
商誉
0.00%4,624.21万
0.00%4,624.21万
0.00%4,624.21万
0.00%4,624.21万
0.00%4,624.21万
0.00%4,624.21万
0.00%4,624.21万
0.00%4,624.21万
0.00%4,624.21万
0.00%4,624.21万
长期待摊费用
-29.78%555.66万
-34.11%545.02万
-1.66%882.64万
-35.98%637.62万
-21.31%791.26万
-27.31%827.17万
-30.70%897.52万
-19.05%996.03万
-12.35%1,005.52万
17.11%1,137.87万
递延所得税资产
7.74%4,463.93万
6.99%4,484.27万
4.81%4,412.3万
12.66%4,315.95万
0.44%4,143.27万
1.01%4,191.42万
27.59%4,209.97万
25.16%3,830.8万
49.97%4,125.24万
65.79%4,149.53万
使用权资产
-23.36%1,445.47万
4.91%1,748.66万
-29.78%1,496.3万
-22.28%1,698.62万
-26.20%1,886.07万
-37.02%1,666.85万
-27.32%2,130.91万
-28.67%2,185.48万
209.84%2,555.74万
135.61%2,646.81万
其他非流动资产
-0.76%3,054.43万
-68.76%2,467.47万
-60.73%2,795.43万
-58.92%2,979.47万
-12.83%3,077.72万
124.08%7,899.29万
103.67%7,118.95万
102.70%7,253.32万
-22.97%3,530.82万
-33.37%3,525.13万
非流动资产合计
2.18%18.46亿
5.71%18.62亿
8.37%18.67亿
11.87%18.71亿
8.87%18.06亿
11.26%17.61亿
12.55%17.23亿
14.19%16.72亿
20.48%16.59亿
18.72%15.83亿
资产总计
-0.71%51.46亿
1.30%50.7亿
5.70%53.27亿
6.87%53.22亿
10.31%51.82亿
0.11%50.05亿
0.94%50.39亿
1.70%49.8亿
6.86%46.98亿
17.30%49.99亿
负债
流动负债
短期借款
-25.57%2.26亿
21.26%2.63亿
114.07%2.63亿
315.60%2.75亿
486.69%3.04亿
-17.26%2.17亿
-32.97%1.23亿
-63.90%6,610万
-73.58%5,178.87万
65.67%2.62亿
应付票据及应付账款
-0.43%8.97亿
0.79%8.33亿
3.21%9.73亿
10.04%11亿
13.32%9.01亿
-4.67%8.27亿
-8.14%9.43亿
-14.17%9.99亿
-19.98%7.95亿
1.96%8.67亿
-应付票据
0.64%6.3亿
-11.59%4.95亿
5.25%6.85亿
1.66%7.57亿
3.35%6.26亿
-14.11%5.6亿
-22.13%6.51亿
-15.11%7.44亿
-20.81%6.06亿
6.49%6.52亿
-应付账款
-2.89%2.66亿
26.77%3.38亿
-1.36%2.88亿
34.51%3.43亿
45.35%2.74亿
23.93%2.67亿
53.24%2.92亿
-11.29%2.55亿
-17.21%1.89亿
-9.68%2.15亿
合同负债
25.81%5,410.71万
12.62%4,271万
8.62%4,491.67万
-37.88%3,138.28万
31.08%4,300.73万
15.04%3,792.54万
0.69%4,135.12万
-8.74%5,051.69万
-30.49%3,280.91万
18.17%3,296.81万
预收款项
----
----
----
----
----
----
----
----
--7万
----
应付职工薪酬
-34.41%2,859.1万
-18.43%2,894.81万
12.70%2,896.08万
2.99%2,956.12万
20.38%4,359.07万
-9.32%3,548.88万
22.47%2,569.72万
5.14%2,870.43万
114.46%3,621.23万
24.39%3,913.65万
应交税费
4.84%3,308.89万
-15.56%2,897.78万
19.77%4,109.35万
30.71%4,989.68万
-32.56%3,156.1万
-19.57%3,431.68万
-5.55%3,431.14万
8.08%3,817.51万
79.72%4,679.6万
87.72%4,266.86万
其他应付款(含利息和股利)
-26.96%7,388.78万
-13.23%1.03亿
-7.36%9,472.41万
-11.83%9,184.27万
-1.08%1.01亿
25.62%1.18亿
12.66%1.02亿
195.20%1.04亿
202.19%1.02亿
106.48%9,422.33万
-应付利息
----
----
----
----
----
6.12%10.28万
--178.75万
----
----
269.81%9.68万
-应付股利
-5.43%462.13万
-59.10%721.45万
----
173.38%488.68万
--488.68万
886.80%1,763.94万
----
--178.75万
----
--178.75万
-其他应付款
----
-5.10%9,548.66万
----
----
----
8.96%1.01亿
----
192.48%1.02亿
----
102.47%9,233.89万
一年内到期的非流动负债
-93.53%180.83万
-83.93%557.61万
-30.26%2,242.93万
-32.22%2,306.6万
173.96%2,794.37万
44.51%3,469.56万
265.71%3,216.23万
302.33%3,402.93万
--1,020万
-37.64%2,400.91万
其他流动负债
-22.97%8,799.89万
-37.49%9,324.1万
10.25%1.11亿
-34.47%4,916.08万
-2.80%1.14亿
-5.04%1.49亿
-53.20%1.01亿
-61.78%7,502.57万
4,793.19%1.18亿
2,788.28%1.57亿
流动负债合计
-10.45%14.02亿
-3.80%13.98亿
12.64%15.79亿
18.14%16.49亿
31.33%15.66亿
-4.33%14.54亿
-13.60%14.02亿
-18.14%13.96亿
-9.36%11.92亿
28.70%15.19亿
非流动负债
长期借款
21.41%1.3亿
5.62%1.3亿
-15.87%1.04亿
-23.03%1.07亿
-34.74%1.07亿
-44.44%1.23亿
-24.98%1.23亿
117.15%1.39亿
156.14%1.64亿
89.81%2.22亿
长期应付职工薪酬
1.36%739.95万
1.36%739.95万
1.36%739.95万
1.36%739.95万
-4.81%730.04万
-4.81%730.04万
-4.81%730.04万
-4.81%730.04万
-0.26%766.92万
-0.26%766.92万
递延所得税负债
27.17%2,076.23万
23.04%2,023.79万
25.50%2,050.25万
29.81%2,147.6万
120.21%1,632.63万
121.70%1,644.83万
120.04%1,633.7万
122.66%1,654.37万
-41.41%741.4万
-41.40%741.93万
长期递延收益
-21.47%3,614.39万
-17.51%3,767.96万
-14.91%5,388.22万
-38.09%3,996.56万
-33.74%4,602.7万
-43.17%4,567.79万
8.54%6,332.7万
42.35%6,455.03万
48.41%6,946.9万
67.21%8,037.36万
租赁负债
23.09%1,146.76万
10.07%1,297.92万
-54.83%626.26万
-43.68%730.77万
-36.09%931.64万
-29.55%1,179.22万
-35.56%1,386.34万
-43.01%1,297.62万
--1,457.65万
49.00%1,673.78万
非流动负债合计
10.61%2.06亿
1.96%2.08亿
-14.43%1.92亿
-23.81%1.83亿
-29.32%1.86亿
-38.79%2.04亿
-13.56%2.24亿
63.30%2.41亿
88.76%2.63亿
69.96%3.34亿
负债合计
-8.21%16.08亿
-3.09%16.07亿
8.91%17.71亿
11.98%18.33亿
20.36%17.52亿
-10.54%16.58亿
-13.59%16.26亿
-11.66%16.37亿
0.05%14.56亿
34.59%18.53亿
所有者权益(或股东权益)
实收资本(或股本)
-0.07%7.58亿
0.00%7.59亿
0.00%7.59亿
0.00%7.59亿
0.00%7.59亿
0.00%7.59亿
0.00%7.59亿
1.72%7.59亿
1.72%7.59亿
1.72%7.59亿
资本公积
0.87%12.35亿
1.19%12.34亿
1.41%12.33亿
1.32%12.27亿
-0.79%12.24亿
-0.77%12.2亿
-0.87%12.15亿
2.16%12.11亿
-11.86%12.34亿
-12.18%12.29亿
盈余公积
13.65%1.08亿
13.65%1.08亿
13.65%1.08亿
13.65%1.08亿
36.44%9,500.96万
36.44%9,500.96万
36.44%9,500.96万
36.44%9,500.96万
6.07%6,963.56万
6.07%6,963.56万
未分配利润
3.55%10.44亿
6.09%9.89亿
7.39%10.75亿
8.36%10.24亿
17.32%10.09亿
19.82%9.33亿
33.97%10.01亿
37.77%9.45亿
33.54%8.6亿
31.03%7.78亿
减:库存股
-41.71%3,014.23万
-5.46%4,889.04万
-5.46%4,889.04万
-5.46%4,889.04万
-3.10%5,171.19万
-3.10%5,171.19万
-3.10%5,171.19万
--5,171.19万
--5,336.9万
--5,336.9万
其他综合收益
19.40%-86.27万
1,121.09%433.17万
1,469.95%405.61万
1,778.95%447.25万
-799.41%-107.03万
-256.49%-42.42万
-148.81%-29.61万
-123.85%-26.64万
-193.33%-11.9万
-193.33%-11.9万
专项储备
868.18%1,342.82万
25.56%1,248.57万
18.74%1,137.39万
18.40%1,112.7万
-81.98%138.7万
34.63%994.42万
22.48%957.87万
1.34%939.81万
-17.31%769.61万
-35.44%738.66万
归属母公司所有者权益合计
3.05%31.28亿
3.19%30.59亿
3.74%31.41亿
3.95%30.85亿
5.53%30.35亿
6.24%29.64亿
9.86%30.28亿
10.06%29.68亿
0.41%28.76亿
-0.95%27.9亿
少数股东权益
3.67%4.1亿
5.73%4.05亿
7.61%4.14亿
7.66%4.04亿
7.97%3.95亿
7.58%3.83亿
8.78%3.85亿
8.14%3.75亿
378.82%3.66亿
422.97%3.56亿
所有者权益(或股东权益)合计
3.13%35.37亿
3.48%34.63亿
4.17%35.56亿
4.37%34.89亿
5.80%34.3亿
6.39%33.47亿
9.74%34.13亿
9.84%33.43亿
10.24%32.42亿
9.04%31.46亿
负债和所有者权益(或股东权益)总计
-0.71%51.46亿
1.30%50.7亿
5.70%53.27亿
6.87%53.22亿
10.31%51.82亿
0.11%50.05亿
0.94%50.39亿
1.70%49.8亿
6.86%46.98亿
17.30%49.99亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
中审众环会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 14.22%12.38亿26.70%11.53亿20.30%12.61亿16.29%13.5亿35.59%10.84亿-18.14%9.1亿-2.89%10.49亿10.48%11.61亿-1.33%8亿13.31%11.12亿
交易性金融资产 ------------------4,000万--5,061.09万--4,053.78万--5,018.78万--------
应收票据及应收账款 -6.53%15.78亿-3.54%15.54亿8.44%15.86亿11.54%15.77亿18.87%16.88亿14.04%16.11亿-1.34%14.62亿0.88%14.14亿25.52%14.2亿41.40%14.12亿
-应收票据 5.75%3.95亿-4.79%3.2亿-3.58%3.32亿-7.81%2.86亿-6.11%3.74亿-15.47%3.36亿-33.98%3.44亿-31.70%3.11亿99.67%3.98亿127.49%3.97亿
-应收账款 -10.03%11.83亿-3.21%12.34亿12.14%12.54亿16.99%12.91亿28.61%13.14亿25.59%12.75亿16.37%11.18亿16.52%11.04亿9.66%10.22亿23.16%10.15亿
其他应收款(含利息和股利) -51.04%771.26万-53.44%841.14万-0.28%1,375.23万3.39%1,024.33万-26.98%1,575.15万-62.94%1,806.43万-52.98%1,379.09万-11.55%990.73万159.20%2,157.13万226.07%4,874.29万
-应收利息 ----------------------323.43万----------------
-其他应收款 -----43.28%841.14万--------------1,483万----21.06%990.73万--------
合同资产 -40.35%940.17万-53.01%823.4万-36.85%1,122.39万-20.44%1,118.38万7.89%1,576.03万114.63%1,752.39万108.43%1,777.43万93.85%1,405.64万5,656.08%1,460.84万-8.54%816.49万
预付款项 5.00%3,735.04万-1.83%4,984.37万-16.94%5,340.87万-44.41%1,720.18万-37.37%3,557.27万-7.76%5,077.06万1.33%6,430.16万15.13%3,094.3万-20.86%5,680.18万22.63%5,504.1万
存货 -5.89%4.06亿-6.51%4.09亿4.29%4.4亿9.71%4.34亿12.83%4.31亿9.96%4.37亿-4.92%4.22亿-11.87%3.95亿10.56%3.82亿33.99%3.98亿
应收款项融资 -66.65%2,019.79万-70.17%2,131.35万19.27%8,293.21万-42.63%3,697.01万-36.20%6,056.6万-31.33%7,146.06万-0.52%6,953.41万-15.53%6,444.54万-62.24%9,493.4万-43.18%1.04亿
其他流动资产 -32.41%311.93万-94.28%437.87万-93.91%1,080.45万-91.76%1,377.09万-98.14%461.47万-72.43%7,658.35万-37.60%1.77亿-59.12%1.67亿3,688.01%2.49亿2,828.48%2.78亿
流动资产合计 -2.25%33亿-1.09%32.08亿4.32%34.59亿4.34%34.51亿11.10%33.76亿-5.05%32.44亿-4.19%33.16亿-3.63%33.07亿0.65%30.39亿16.65%34.16亿
非流动资产
其他权益工具投资 -5.70%3,627.75万0.00%3,847.12万0.00%3,847.12万0.00%3,847.12万235.37%3,847.12万235.37%3,847.12万235.37%3,847.12万235.37%3,847.12万0.00%1,147.12万0.00%1,147.12万
投资性房地产 598.16%1,138.97万598.16%1,138.97万598.16%1,138.97万598.16%1,138.97万-2.09%163.14万-2.09%163.14万-2.09%163.14万-2.09%163.14万--166.63万--166.63万
长期股权投资 -10.67%1.52亿-7.39%1.54亿-8.33%1.57亿-2.67%1.59亿-34.41%1.7亿-31.60%1.67亿-22.72%1.72亿-21.65%1.63亿34.01%2.59亿31.39%2.44亿
固定资产 ----23.55%10.02亿--------------8.11亿----3.77%7.81亿--------
在建工程 -----21.74%2.45亿--------------3.12亿----59.04%2.58亿--------
无形资产 -1.08%2.7亿14.00%2.72亿13.12%2.71亿14.00%2.75亿12.47%2.73亿14.15%2.39亿14.01%2.4亿39.50%2.41亿38.75%2.43亿18.89%2.09亿
商誉 0.00%4,624.21万0.00%4,624.21万0.00%4,624.21万0.00%4,624.21万0.00%4,624.21万0.00%4,624.21万0.00%4,624.21万0.00%4,624.21万0.00%4,624.21万0.00%4,624.21万
长期待摊费用 -29.78%555.66万-34.11%545.02万-1.66%882.64万-35.98%637.62万-21.31%791.26万-27.31%827.17万-30.70%897.52万-19.05%996.03万-12.35%1,005.52万17.11%1,137.87万
递延所得税资产 7.74%4,463.93万6.99%4,484.27万4.81%4,412.3万12.66%4,315.95万0.44%4,143.27万1.01%4,191.42万27.59%4,209.97万25.16%3,830.8万49.97%4,125.24万65.79%4,149.53万
使用权资产 -23.36%1,445.47万4.91%1,748.66万-29.78%1,496.3万-22.28%1,698.62万-26.20%1,886.07万-37.02%1,666.85万-27.32%2,130.91万-28.67%2,185.48万209.84%2,555.74万135.61%2,646.81万
其他非流动资产 -0.76%3,054.43万-68.76%2,467.47万-60.73%2,795.43万-58.92%2,979.47万-12.83%3,077.72万124.08%7,899.29万103.67%7,118.95万102.70%7,253.32万-22.97%3,530.82万-33.37%3,525.13万
非流动资产合计 2.18%18.46亿5.71%18.62亿8.37%18.67亿11.87%18.71亿8.87%18.06亿11.26%17.61亿12.55%17.23亿14.19%16.72亿20.48%16.59亿18.72%15.83亿
资产总计 -0.71%51.46亿1.30%50.7亿5.70%53.27亿6.87%53.22亿10.31%51.82亿0.11%50.05亿0.94%50.39亿1.70%49.8亿6.86%46.98亿17.30%49.99亿
负债
流动负债
短期借款 -25.57%2.26亿21.26%2.63亿114.07%2.63亿315.60%2.75亿486.69%3.04亿-17.26%2.17亿-32.97%1.23亿-63.90%6,610万-73.58%5,178.87万65.67%2.62亿
应付票据及应付账款 -0.43%8.97亿0.79%8.33亿3.21%9.73亿10.04%11亿13.32%9.01亿-4.67%8.27亿-8.14%9.43亿-14.17%9.99亿-19.98%7.95亿1.96%8.67亿
-应付票据 0.64%6.3亿-11.59%4.95亿5.25%6.85亿1.66%7.57亿3.35%6.26亿-14.11%5.6亿-22.13%6.51亿-15.11%7.44亿-20.81%6.06亿6.49%6.52亿
-应付账款 -2.89%2.66亿26.77%3.38亿-1.36%2.88亿34.51%3.43亿45.35%2.74亿23.93%2.67亿53.24%2.92亿-11.29%2.55亿-17.21%1.89亿-9.68%2.15亿
合同负债 25.81%5,410.71万12.62%4,271万8.62%4,491.67万-37.88%3,138.28万31.08%4,300.73万15.04%3,792.54万0.69%4,135.12万-8.74%5,051.69万-30.49%3,280.91万18.17%3,296.81万
预收款项 ----------------------------------7万----
应付职工薪酬 -34.41%2,859.1万-18.43%2,894.81万12.70%2,896.08万2.99%2,956.12万20.38%4,359.07万-9.32%3,548.88万22.47%2,569.72万5.14%2,870.43万114.46%3,621.23万24.39%3,913.65万
应交税费 4.84%3,308.89万-15.56%2,897.78万19.77%4,109.35万30.71%4,989.68万-32.56%3,156.1万-19.57%3,431.68万-5.55%3,431.14万8.08%3,817.51万79.72%4,679.6万87.72%4,266.86万
其他应付款(含利息和股利) -26.96%7,388.78万-13.23%1.03亿-7.36%9,472.41万-11.83%9,184.27万-1.08%1.01亿25.62%1.18亿12.66%1.02亿195.20%1.04亿202.19%1.02亿106.48%9,422.33万
-应付利息 --------------------6.12%10.28万--178.75万--------269.81%9.68万
-应付股利 -5.43%462.13万-59.10%721.45万----173.38%488.68万--488.68万886.80%1,763.94万------178.75万------178.75万
-其他应付款 -----5.10%9,548.66万------------8.96%1.01亿----192.48%1.02亿----102.47%9,233.89万
一年内到期的非流动负债 -93.53%180.83万-83.93%557.61万-30.26%2,242.93万-32.22%2,306.6万173.96%2,794.37万44.51%3,469.56万265.71%3,216.23万302.33%3,402.93万--1,020万-37.64%2,400.91万
其他流动负债 -22.97%8,799.89万-37.49%9,324.1万10.25%1.11亿-34.47%4,916.08万-2.80%1.14亿-5.04%1.49亿-53.20%1.01亿-61.78%7,502.57万4,793.19%1.18亿2,788.28%1.57亿
流动负债合计 -10.45%14.02亿-3.80%13.98亿12.64%15.79亿18.14%16.49亿31.33%15.66亿-4.33%14.54亿-13.60%14.02亿-18.14%13.96亿-9.36%11.92亿28.70%15.19亿
非流动负债
长期借款 21.41%1.3亿5.62%1.3亿-15.87%1.04亿-23.03%1.07亿-34.74%1.07亿-44.44%1.23亿-24.98%1.23亿117.15%1.39亿156.14%1.64亿89.81%2.22亿
长期应付职工薪酬 1.36%739.95万1.36%739.95万1.36%739.95万1.36%739.95万-4.81%730.04万-4.81%730.04万-4.81%730.04万-4.81%730.04万-0.26%766.92万-0.26%766.92万
递延所得税负债 27.17%2,076.23万23.04%2,023.79万25.50%2,050.25万29.81%2,147.6万120.21%1,632.63万121.70%1,644.83万120.04%1,633.7万122.66%1,654.37万-41.41%741.4万-41.40%741.93万
长期递延收益 -21.47%3,614.39万-17.51%3,767.96万-14.91%5,388.22万-38.09%3,996.56万-33.74%4,602.7万-43.17%4,567.79万8.54%6,332.7万42.35%6,455.03万48.41%6,946.9万67.21%8,037.36万
租赁负债 23.09%1,146.76万10.07%1,297.92万-54.83%626.26万-43.68%730.77万-36.09%931.64万-29.55%1,179.22万-35.56%1,386.34万-43.01%1,297.62万--1,457.65万49.00%1,673.78万
非流动负债合计 10.61%2.06亿1.96%2.08亿-14.43%1.92亿-23.81%1.83亿-29.32%1.86亿-38.79%2.04亿-13.56%2.24亿63.30%2.41亿88.76%2.63亿69.96%3.34亿
负债合计 -8.21%16.08亿-3.09%16.07亿8.91%17.71亿11.98%18.33亿20.36%17.52亿-10.54%16.58亿-13.59%16.26亿-11.66%16.37亿0.05%14.56亿34.59%18.53亿
所有者权益(或股东权益)
实收资本(或股本) -0.07%7.58亿0.00%7.59亿0.00%7.59亿0.00%7.59亿0.00%7.59亿0.00%7.59亿0.00%7.59亿1.72%7.59亿1.72%7.59亿1.72%7.59亿
资本公积 0.87%12.35亿1.19%12.34亿1.41%12.33亿1.32%12.27亿-0.79%12.24亿-0.77%12.2亿-0.87%12.15亿2.16%12.11亿-11.86%12.34亿-12.18%12.29亿
盈余公积 13.65%1.08亿13.65%1.08亿13.65%1.08亿13.65%1.08亿36.44%9,500.96万36.44%9,500.96万36.44%9,500.96万36.44%9,500.96万6.07%6,963.56万6.07%6,963.56万
未分配利润 3.55%10.44亿6.09%9.89亿7.39%10.75亿8.36%10.24亿17.32%10.09亿19.82%9.33亿33.97%10.01亿37.77%9.45亿33.54%8.6亿31.03%7.78亿
减:库存股 -41.71%3,014.23万-5.46%4,889.04万-5.46%4,889.04万-5.46%4,889.04万-3.10%5,171.19万-3.10%5,171.19万-3.10%5,171.19万--5,171.19万--5,336.9万--5,336.9万
其他综合收益 19.40%-86.27万1,121.09%433.17万1,469.95%405.61万1,778.95%447.25万-799.41%-107.03万-256.49%-42.42万-148.81%-29.61万-123.85%-26.64万-193.33%-11.9万-193.33%-11.9万
专项储备 868.18%1,342.82万25.56%1,248.57万18.74%1,137.39万18.40%1,112.7万-81.98%138.7万34.63%994.42万22.48%957.87万1.34%939.81万-17.31%769.61万-35.44%738.66万
归属母公司所有者权益合计 3.05%31.28亿3.19%30.59亿3.74%31.41亿3.95%30.85亿5.53%30.35亿6.24%29.64亿9.86%30.28亿10.06%29.68亿0.41%28.76亿-0.95%27.9亿
少数股东权益 3.67%4.1亿5.73%4.05亿7.61%4.14亿7.66%4.04亿7.97%3.95亿7.58%3.83亿8.78%3.85亿8.14%3.75亿378.82%3.66亿422.97%3.56亿
所有者权益(或股东权益)合计 3.13%35.37亿3.48%34.63亿4.17%35.56亿4.37%34.89亿5.80%34.3亿6.39%33.47亿9.74%34.13亿9.84%33.43亿10.24%32.42亿9.04%31.46亿
负债和所有者权益(或股东权益)总计 -0.71%51.46亿1.30%50.7亿5.70%53.27亿6.87%53.22亿10.31%51.82亿0.11%50.05亿0.94%50.39亿1.70%49.8亿6.86%46.98亿17.30%49.99亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------中审众环会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。