沪深市场个股详情

002111 威海广泰

添加自选
  • 11.44
  • +0.57+5.24%
未开盘 11/27 15:00 (北京)
60.78亿总市值32.59市盈率TTM

威海广泰关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
123.60%6.75亿
12.24%4.62亿
63.41%6.73亿
49.13%8.6亿
-13.08%3.02亿
-0.92%4.11亿
2.04%4.12亿
-22.83%5.77亿
24.48%3.47亿
31.64%4.15亿
交易性金融资产
84.89%420.75万
-59.36%6,739.9万
-60.35%6,508.35万
40.66%315.01万
-93.00%227.57万
62.14%1.66亿
-48.15%1.64亿
-33.32%223.96万
2,563.07%3,248.92万
-50.15%1.02亿
应收票据及应收账款
8.88%17.27亿
-4.83%15.6亿
-4.25%15.1亿
-9.02%13.84亿
7.47%15.86亿
14.34%16.39亿
24.01%15.77亿
0.14%15.21亿
-13.81%14.76亿
-1.69%14.34亿
-应收票据
----
--18.29万
--112.17万
--518.58万
-53.87%512.98万
----
----
----
17.24%1,112.06万
-11.47%1,238.92万
-应收账款
9.23%17.27亿
-4.85%15.6亿
-4.32%15.09亿
-9.36%13.79亿
7.94%15.81亿
15.34%16.39亿
25.24%15.77亿
0.72%15.21亿
-13.98%14.65亿
-1.59%14.21亿
其他应收款(含利息和股利)
18.68%8,680.82万
-3.93%9,204.2万
-38.18%6,629.6万
-44.77%6,328万
-40.92%7,314.77万
-21.44%9,581.11万
5.16%1.07亿
1.57%1.15亿
60.91%1.24亿
67.12%1.22亿
-应收股利
----
----
----
----
----
----
----
----
----
--213.61万
-其他应收款
----
-3.93%9,204.2万
----
----
----
-20.04%9,581.11万
----
1.57%1.15亿
----
64.19%1.2亿
合同资产
-9.71%426.56万
-45.36%206.52万
47.55%234.76万
-31.55%329.47万
577.25%472.41万
--377.98万
--159.1万
-49.17%481.3万
--69.75万
----
预付款项
-19.75%1.85亿
-23.83%2.01亿
-24.63%1.74亿
-25.51%1.45亿
15.94%2.3亿
67.28%2.64亿
49.18%2.31亿
109.07%1.95亿
89.52%1.99亿
3.57%1.58亿
存货
11.75%18.51亿
17.37%17.71亿
22.40%17.46亿
35.53%17.05亿
24.18%16.56亿
25.40%15.09亿
18.20%14.26亿
-2.44%12.58亿
1.52%13.34亿
-12.90%12.03亿
应收款项融资
-47.61%299.38万
-63.74%208.19万
29.79%381.92万
-22.34%488.24万
-6.63%571.46万
165.12%574.19万
-17.72%294.26万
-22.97%628.7万
-42.50%612.04万
-56.16%216.58万
其他流动资产
31.93%9,630.18万
27.63%9,025.75万
56.21%8,308.9万
40.47%8,048.63万
20.87%7,299.45万
24.47%7,071.68万
13.33%5,319.18万
45.85%5,729.59万
117.14%6,039.12万
113.35%5,681.28万
流动资产合计
17.76%46.32亿
1.97%42.48亿
8.76%43.24亿
13.74%42.5亿
9.90%39.34亿
19.25%41.66亿
13.39%39.76亿
-2.25%37.36亿
1.49%35.79亿
-3.43%34.93亿
非流动资产
其他权益工具投资
-4.86%5,258.77万
-15.29%5,088.33万
-5.86%5,422.08万
-7.71%5,458.82万
4.04%5,527.55万
11.46%6,006.72万
2.95%5,759.42万
4.86%5,915.08万
-7.57%5,312.87万
-6.13%5,388.91万
投资性房地产
2.89%278.63万
-9.64%239.73万
-8.50%243.63万
-8.79%245.07万
0.44%270.81万
--265.3万
--266.27万
--268.67万
--269.64万
----
长期股权投资
-26.75%6,189.57万
-26.62%6,128.09万
-28.56%5,904.59万
-27.48%5,998.76万
54.36%8,449.39万
-41.03%8,350.82万
-40.94%8,265.52万
-45.75%8,271.92万
-61.01%5,473.69万
12.30%1.42亿
固定资产
----
8.51%9.41亿
----
----
----
-1.10%8.67亿
----
-2.25%8.87亿
----
-1.77%8.77亿
在建工程
----
9.15%2.5亿
----
----
----
109.11%2.29亿
----
143.72%2.07亿
----
82.21%1.09亿
无形资产
-2.43%2.41亿
-2.40%2.43亿
23.08%2.47亿
22.29%2.47亿
20.29%2.47亿
22.75%2.49亿
-2.34%2亿
-4.56%2.02亿
29.64%2.05亿
27.34%2.03亿
开发支出
-7.50%215.34万
-15.67%179.73万
6.38%176.01万
26.46%264.12万
27.39%232.79万
52.38%213.13万
38.72%165.45万
153.09%208.85万
120.68%182.74万
-31.60%139.87万
商誉
-4.94%6,835.31万
-4.94%6,835.31万
-4.94%6,835.31万
-4.94%6,835.31万
-28.59%7,190.23万
-25.66%7,190.23万
-25.66%7,190.23万
-28.59%7,190.23万
-77.13%1.01亿
-78.03%9,671.63万
长期待摊费用
-3.41%2,499.55万
-8.16%2,326.03万
-6.68%2,438.73万
-2.58%2,457.04万
29.18%2,587.75万
23.64%2,532.6万
43.78%2,613.17万
23.76%2,522.01万
31.56%2,003.22万
25.39%2,048.3万
递延所得税资产
11.64%8,061.21万
8.72%7,670.92万
6.94%7,290.16万
4.68%7,166.74万
10.26%7,220.55万
1.30%7,055.43万
2.62%6,816.8万
-0.06%6,846.1万
9.54%6,548.71万
29.07%6,964.88万
使用权资产
10.38%377.66万
-61.92%139.48万
-46.92%229.85万
-67.13%182.72万
-46.91%342.16万
2,630.27%366.27万
2,183.41%433.07万
-24.96%555.91万
--644.49万
--13.41万
其他非流动资产
-49.38%3,362.12万
-56.78%2,918.47万
-27.92%4,656.32万
-32.31%4,333.67万
-28.85%6,641.33万
-35.22%6,753.3万
68.58%6,460.11万
104.87%6,402.02万
480.15%9,333.76万
313.01%1.04亿
非流动资产合计
2.46%17.7亿
0.96%17.49亿
5.18%17.57亿
3.60%17.39亿
7.76%17.27亿
3.29%17.32亿
4.27%16.7亿
2.20%16.79亿
-13.49%16.03亿
-8.51%16.77亿
资产总计
13.10%64.02亿
1.67%59.97亿
7.70%60.81亿
10.60%59.89亿
9.24%56.61亿
14.07%58.98亿
10.53%56.47亿
-0.92%54.15亿
-3.67%51.82亿
-5.14%51.71亿
负债
流动负债
短期借款
-31.01%7.5亿
-45.31%6.55亿
-39.55%6.5亿
-41.09%5.17亿
14.52%10.87亿
86.16%11.98亿
112.18%10.76亿
42.15%8.78亿
32.26%9.5亿
12.39%6.44亿
应付票据及应付账款
51.93%9.58亿
14.13%7.13亿
12.39%6.71亿
20.78%6.9亿
2.59%6.3亿
8.23%6.25亿
-9.11%5.97亿
-25.55%5.71亿
-19.97%6.14亿
-33.57%5.78亿
-应付票据
68.18%5.73亿
11.30%3.63亿
14.19%3.67亿
17.90%3.37亿
5.01%3.41亿
-1.09%3.26亿
-20.42%3.22亿
-29.61%2.86亿
-21.46%3.25亿
-29.77%3.3亿
-应付账款
32.80%3.85亿
17.23%3.5亿
10.29%3.04亿
23.67%3.53亿
-0.11%2.9亿
20.66%2.99亿
8.99%2.76亿
-20.98%2.85亿
-18.23%2.9亿
-38.04%2.48亿
合同负债
-7.05%2.28亿
-42.34%1.74亿
-1.02%3.34亿
-8.47%3.06亿
5.24%2.45亿
43.91%3.02亿
54.50%3.38亿
4.91%3.34亿
136.98%2.33亿
30.81%2.1亿
预收款项
----
----
----
----
----
----
----
----
--1,233.29万
--3,893.16万
应付职工薪酬
15.19%4,886.18万
10.58%3,590.75万
-15.78%3,952.1万
-13.23%4,874.93万
-10.35%4,241.92万
47.51%3,247.1万
22.56%4,692.66万
-8.10%5,618.03万
75.40%4,731.78万
-11.45%2,201.21万
应交税费
24.33%2,214.91万
-0.30%2,122.73万
16.72%3,023.16万
-47.48%4,061.42万
-55.75%1,781.45万
-41.54%2,129.01万
-54.99%2,590.1万
4.19%7,732.98万
-28.62%4,026.03万
-43.11%3,642.08万
其他应付款(含利息和股利)
-43.71%8,217.76万
-38.04%1.39亿
-50.03%8,014.93万
-43.97%9,084.07万
52.38%1.46亿
-14.22%2.25亿
49.76%1.6亿
32.85%1.62亿
43.04%9,580.01万
20.47%2.62亿
-应付股利
----
-45.96%5,153.29万
----
----
----
-40.52%9,536.68万
----
----
----
4.98%1.6亿
-其他应付款
----
-32.19%8,767.01万
----
----
----
27.31%1.29亿
----
32.85%1.62亿
----
57.05%1.02亿
一年内到期的非流动负债
5,517.30%1.28亿
7,181.48%1.65亿
2,104.17%7,136.32万
1,923.51%7,235.91万
2,745.91%226.99万
2,745.91%226.99万
2,196.86%323.76万
4,383.37%357.59万
-99.60%7.98万
-99.60%7.98万
其他流动负债
-26.71%2,158.79万
-57.66%1,639.5万
-18.79%3,525.05万
-10.66%3,769.77万
-2.52%2,945.7万
48.44%3,872.19万
57.09%4,340.64万
4.28%4,219.44万
114.00%3,021.71万
15.46%2,608.57万
流动负债合计
1.69%22.38亿
-21.43%19.21亿
-16.51%19.13亿
-15.14%18.03亿
8.80%22.01亿
34.58%24.45亿
40.97%22.91亿
6.17%21.25亿
14.39%20.23亿
-6.92%18.16亿
非流动负债
长期借款
-28.76%1.54亿
-70.51%6,406.54万
190.96%1.66亿
879.21%1.67亿
--2.16亿
--2.17亿
--5,711.16万
--1,705.46万
----
----
应付债券
--6.13亿
--6.03亿
--5.94亿
--5.85亿
----
----
----
----
----
----
预计负债
-6.64%9,358.72万
-6.79%9,023.99万
-3.18%9,043.83万
-5.28%8,858.72万
-8.70%1亿
-17.74%9,680.91万
-18.65%9,340.91万
-10.78%9,352.95万
9.93%1.1亿
25.77%1.18亿
递延所得税负债
60.90%3,223.33万
59.67%3,346.05万
70.50%3,544.65万
74.41%3,702.39万
26.74%2,003.32万
29.96%2,095.66万
24.96%2,079.02万
25.52%2,122.83万
-2.76%1,580.62万
-1.97%1,612.48万
长期递延收益
-2.63%8,257.79万
-5.11%8,168.37万
-4.05%8,265.96万
-6.36%8,373.43万
29.52%8,480.65万
32.25%8,607.87万
30.02%8,615.09万
88.82%8,941.73万
41.48%6,547.6万
36.98%6,508.68万
租赁负债
514.23%301.94万
113.83%126.32万
59.69%176.09万
-78.39%27.38万
-91.30%49.16万
598.16%59.07万
1,219.84%110.27万
-80.47%126.7万
--565.29万
--8.46万
非流动负债合计
131.87%9.78亿
107.19%8.74亿
275.41%9.71亿
332.15%9.62亿
114.42%4.22亿
111.93%4.22亿
30.71%2.59亿
26.72%2.22亿
21.13%1.97亿
26.31%1.99亿
负债合计
22.63%32.16亿
-2.51%27.94亿
13.10%28.83亿
17.78%27.65亿
18.16%26.23亿
42.22%28.66亿
39.86%25.49亿
7.83%23.48亿
14.96%22.2亿
-4.43%20.15亿
所有者权益(或股东权益)
实收资本(或股本)
-0.59%5.31亿
-0.59%5.31亿
-0.03%5.34亿
-0.03%5.34亿
0.00%5.34亿
0.00%5.34亿
-0.02%5.34亿
-0.02%5.34亿
-0.02%5.34亿
39.98%5.34亿
其他权益工具
--9,600.16万
--9,600.95万
--9,610.84万
--9,610.84万
----
----
----
----
----
----
资本公积
0.48%10.16亿
-1.62%9.95亿
-0.10%10.1亿
-0.07%10.1亿
-0.27%10.11亿
-17.46%10.11亿
-17.20%10.11亿
-19.07%10.11亿
-16.10%10.14亿
-9.48%12.25亿
盈余公积
12.42%2.24亿
5.15%2.1亿
5.15%2.1亿
5.15%2.1亿
6.83%2亿
6.83%2亿
6.83%2亿
3.24%2亿
1.95%1.87亿
1.95%1.87亿
未分配利润
6.62%13.66亿
8.96%13.85亿
2.91%13.78亿
1.54%13.29亿
9.51%12.82亿
9.32%12.71亿
3.51%13.39亿
4.16%13.09亿
-21.51%11.7亿
-16.49%11.63亿
减:库存股
62.28%1.15亿
62.41%1.15亿
85.95%1.34亿
-18.55%5,852.84万
63.57%7,093.84万
68.11%7,088.07万
90.47%7,186.24万
30.54%7,186.24万
-21.19%4,336.85万
-23.38%4,216.29万
其他综合收益
-6.71%3,193.84万
-20.41%3,048.92万
-8.02%3,330.1万
-10.33%3,365.31万
5.63%3,423.42万
15.89%3,830.72万
4.03%3,620.51万
6.62%3,752.82万
-10.24%3,240.94万
-8.30%3,305.57万
专项储备
47.84%813.17万
56.97%796.7万
55.00%708.07万
56.88%594.28万
45.37%550.05万
50.49%507.55万
49.48%456.81万
74.84%378.82万
85.52%378.37万
13.74%337.26万
归属母公司所有者权益合计
5.46%31.59亿
5.07%31.41亿
2.68%31.35亿
4.54%31.6亿
3.36%29.96亿
-3.69%29.89亿
-5.66%30.53亿
-5.99%30.23亿
-14.77%28.98亿
-5.81%31.04亿
少数股东权益
-37.52%2,628.3万
44.29%6,222.49万
43.32%6,276.68万
43.69%6,328.07万
-34.06%4,206.91万
-16.82%4,312.44万
-10.65%4,379.6万
-38.78%4,403.91万
33.31%6,379.59万
10.22%5,184.73万
所有者权益(或股东权益)合计
4.86%31.85亿
5.63%32.03亿
3.26%31.98亿
5.10%32.24亿
2.55%30.38亿
-3.90%30.32亿
-5.74%30.97亿
-6.71%30.67亿
-14.10%29.62亿
-5.58%31.55亿
负债和所有者权益(或股东权益)总计
13.10%64.02亿
1.67%59.97亿
7.70%60.81亿
10.60%59.89亿
9.24%56.61亿
14.07%58.98亿
10.53%56.47亿
-0.92%54.15亿
-3.67%51.82亿
-5.14%51.71亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
中兴华会计师事务所(特殊普通合伙)
--
--
--
中兴华会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 123.60%6.75亿12.24%4.62亿63.41%6.73亿49.13%8.6亿-13.08%3.02亿-0.92%4.11亿2.04%4.12亿-22.83%5.77亿24.48%3.47亿31.64%4.15亿
交易性金融资产 84.89%420.75万-59.36%6,739.9万-60.35%6,508.35万40.66%315.01万-93.00%227.57万62.14%1.66亿-48.15%1.64亿-33.32%223.96万2,563.07%3,248.92万-50.15%1.02亿
应收票据及应收账款 8.88%17.27亿-4.83%15.6亿-4.25%15.1亿-9.02%13.84亿7.47%15.86亿14.34%16.39亿24.01%15.77亿0.14%15.21亿-13.81%14.76亿-1.69%14.34亿
-应收票据 ------18.29万--112.17万--518.58万-53.87%512.98万------------17.24%1,112.06万-11.47%1,238.92万
-应收账款 9.23%17.27亿-4.85%15.6亿-4.32%15.09亿-9.36%13.79亿7.94%15.81亿15.34%16.39亿25.24%15.77亿0.72%15.21亿-13.98%14.65亿-1.59%14.21亿
其他应收款(含利息和股利) 18.68%8,680.82万-3.93%9,204.2万-38.18%6,629.6万-44.77%6,328万-40.92%7,314.77万-21.44%9,581.11万5.16%1.07亿1.57%1.15亿60.91%1.24亿67.12%1.22亿
-应收股利 --------------------------------------213.61万
-其他应收款 -----3.93%9,204.2万-------------20.04%9,581.11万----1.57%1.15亿----64.19%1.2亿
合同资产 -9.71%426.56万-45.36%206.52万47.55%234.76万-31.55%329.47万577.25%472.41万--377.98万--159.1万-49.17%481.3万--69.75万----
预付款项 -19.75%1.85亿-23.83%2.01亿-24.63%1.74亿-25.51%1.45亿15.94%2.3亿67.28%2.64亿49.18%2.31亿109.07%1.95亿89.52%1.99亿3.57%1.58亿
存货 11.75%18.51亿17.37%17.71亿22.40%17.46亿35.53%17.05亿24.18%16.56亿25.40%15.09亿18.20%14.26亿-2.44%12.58亿1.52%13.34亿-12.90%12.03亿
应收款项融资 -47.61%299.38万-63.74%208.19万29.79%381.92万-22.34%488.24万-6.63%571.46万165.12%574.19万-17.72%294.26万-22.97%628.7万-42.50%612.04万-56.16%216.58万
其他流动资产 31.93%9,630.18万27.63%9,025.75万56.21%8,308.9万40.47%8,048.63万20.87%7,299.45万24.47%7,071.68万13.33%5,319.18万45.85%5,729.59万117.14%6,039.12万113.35%5,681.28万
流动资产合计 17.76%46.32亿1.97%42.48亿8.76%43.24亿13.74%42.5亿9.90%39.34亿19.25%41.66亿13.39%39.76亿-2.25%37.36亿1.49%35.79亿-3.43%34.93亿
非流动资产
其他权益工具投资 -4.86%5,258.77万-15.29%5,088.33万-5.86%5,422.08万-7.71%5,458.82万4.04%5,527.55万11.46%6,006.72万2.95%5,759.42万4.86%5,915.08万-7.57%5,312.87万-6.13%5,388.91万
投资性房地产 2.89%278.63万-9.64%239.73万-8.50%243.63万-8.79%245.07万0.44%270.81万--265.3万--266.27万--268.67万--269.64万----
长期股权投资 -26.75%6,189.57万-26.62%6,128.09万-28.56%5,904.59万-27.48%5,998.76万54.36%8,449.39万-41.03%8,350.82万-40.94%8,265.52万-45.75%8,271.92万-61.01%5,473.69万12.30%1.42亿
固定资产 ----8.51%9.41亿-------------1.10%8.67亿-----2.25%8.87亿-----1.77%8.77亿
在建工程 ----9.15%2.5亿------------109.11%2.29亿----143.72%2.07亿----82.21%1.09亿
无形资产 -2.43%2.41亿-2.40%2.43亿23.08%2.47亿22.29%2.47亿20.29%2.47亿22.75%2.49亿-2.34%2亿-4.56%2.02亿29.64%2.05亿27.34%2.03亿
开发支出 -7.50%215.34万-15.67%179.73万6.38%176.01万26.46%264.12万27.39%232.79万52.38%213.13万38.72%165.45万153.09%208.85万120.68%182.74万-31.60%139.87万
商誉 -4.94%6,835.31万-4.94%6,835.31万-4.94%6,835.31万-4.94%6,835.31万-28.59%7,190.23万-25.66%7,190.23万-25.66%7,190.23万-28.59%7,190.23万-77.13%1.01亿-78.03%9,671.63万
长期待摊费用 -3.41%2,499.55万-8.16%2,326.03万-6.68%2,438.73万-2.58%2,457.04万29.18%2,587.75万23.64%2,532.6万43.78%2,613.17万23.76%2,522.01万31.56%2,003.22万25.39%2,048.3万
递延所得税资产 11.64%8,061.21万8.72%7,670.92万6.94%7,290.16万4.68%7,166.74万10.26%7,220.55万1.30%7,055.43万2.62%6,816.8万-0.06%6,846.1万9.54%6,548.71万29.07%6,964.88万
使用权资产 10.38%377.66万-61.92%139.48万-46.92%229.85万-67.13%182.72万-46.91%342.16万2,630.27%366.27万2,183.41%433.07万-24.96%555.91万--644.49万--13.41万
其他非流动资产 -49.38%3,362.12万-56.78%2,918.47万-27.92%4,656.32万-32.31%4,333.67万-28.85%6,641.33万-35.22%6,753.3万68.58%6,460.11万104.87%6,402.02万480.15%9,333.76万313.01%1.04亿
非流动资产合计 2.46%17.7亿0.96%17.49亿5.18%17.57亿3.60%17.39亿7.76%17.27亿3.29%17.32亿4.27%16.7亿2.20%16.79亿-13.49%16.03亿-8.51%16.77亿
资产总计 13.10%64.02亿1.67%59.97亿7.70%60.81亿10.60%59.89亿9.24%56.61亿14.07%58.98亿10.53%56.47亿-0.92%54.15亿-3.67%51.82亿-5.14%51.71亿
负债
流动负债
短期借款 -31.01%7.5亿-45.31%6.55亿-39.55%6.5亿-41.09%5.17亿14.52%10.87亿86.16%11.98亿112.18%10.76亿42.15%8.78亿32.26%9.5亿12.39%6.44亿
应付票据及应付账款 51.93%9.58亿14.13%7.13亿12.39%6.71亿20.78%6.9亿2.59%6.3亿8.23%6.25亿-9.11%5.97亿-25.55%5.71亿-19.97%6.14亿-33.57%5.78亿
-应付票据 68.18%5.73亿11.30%3.63亿14.19%3.67亿17.90%3.37亿5.01%3.41亿-1.09%3.26亿-20.42%3.22亿-29.61%2.86亿-21.46%3.25亿-29.77%3.3亿
-应付账款 32.80%3.85亿17.23%3.5亿10.29%3.04亿23.67%3.53亿-0.11%2.9亿20.66%2.99亿8.99%2.76亿-20.98%2.85亿-18.23%2.9亿-38.04%2.48亿
合同负债 -7.05%2.28亿-42.34%1.74亿-1.02%3.34亿-8.47%3.06亿5.24%2.45亿43.91%3.02亿54.50%3.38亿4.91%3.34亿136.98%2.33亿30.81%2.1亿
预收款项 ----------------------------------1,233.29万--3,893.16万
应付职工薪酬 15.19%4,886.18万10.58%3,590.75万-15.78%3,952.1万-13.23%4,874.93万-10.35%4,241.92万47.51%3,247.1万22.56%4,692.66万-8.10%5,618.03万75.40%4,731.78万-11.45%2,201.21万
应交税费 24.33%2,214.91万-0.30%2,122.73万16.72%3,023.16万-47.48%4,061.42万-55.75%1,781.45万-41.54%2,129.01万-54.99%2,590.1万4.19%7,732.98万-28.62%4,026.03万-43.11%3,642.08万
其他应付款(含利息和股利) -43.71%8,217.76万-38.04%1.39亿-50.03%8,014.93万-43.97%9,084.07万52.38%1.46亿-14.22%2.25亿49.76%1.6亿32.85%1.62亿43.04%9,580.01万20.47%2.62亿
-应付股利 -----45.96%5,153.29万-------------40.52%9,536.68万------------4.98%1.6亿
-其他应付款 -----32.19%8,767.01万------------27.31%1.29亿----32.85%1.62亿----57.05%1.02亿
一年内到期的非流动负债 5,517.30%1.28亿7,181.48%1.65亿2,104.17%7,136.32万1,923.51%7,235.91万2,745.91%226.99万2,745.91%226.99万2,196.86%323.76万4,383.37%357.59万-99.60%7.98万-99.60%7.98万
其他流动负债 -26.71%2,158.79万-57.66%1,639.5万-18.79%3,525.05万-10.66%3,769.77万-2.52%2,945.7万48.44%3,872.19万57.09%4,340.64万4.28%4,219.44万114.00%3,021.71万15.46%2,608.57万
流动负债合计 1.69%22.38亿-21.43%19.21亿-16.51%19.13亿-15.14%18.03亿8.80%22.01亿34.58%24.45亿40.97%22.91亿6.17%21.25亿14.39%20.23亿-6.92%18.16亿
非流动负债
长期借款 -28.76%1.54亿-70.51%6,406.54万190.96%1.66亿879.21%1.67亿--2.16亿--2.17亿--5,711.16万--1,705.46万--------
应付债券 --6.13亿--6.03亿--5.94亿--5.85亿------------------------
预计负债 -6.64%9,358.72万-6.79%9,023.99万-3.18%9,043.83万-5.28%8,858.72万-8.70%1亿-17.74%9,680.91万-18.65%9,340.91万-10.78%9,352.95万9.93%1.1亿25.77%1.18亿
递延所得税负债 60.90%3,223.33万59.67%3,346.05万70.50%3,544.65万74.41%3,702.39万26.74%2,003.32万29.96%2,095.66万24.96%2,079.02万25.52%2,122.83万-2.76%1,580.62万-1.97%1,612.48万
长期递延收益 -2.63%8,257.79万-5.11%8,168.37万-4.05%8,265.96万-6.36%8,373.43万29.52%8,480.65万32.25%8,607.87万30.02%8,615.09万88.82%8,941.73万41.48%6,547.6万36.98%6,508.68万
租赁负债 514.23%301.94万113.83%126.32万59.69%176.09万-78.39%27.38万-91.30%49.16万598.16%59.07万1,219.84%110.27万-80.47%126.7万--565.29万--8.46万
非流动负债合计 131.87%9.78亿107.19%8.74亿275.41%9.71亿332.15%9.62亿114.42%4.22亿111.93%4.22亿30.71%2.59亿26.72%2.22亿21.13%1.97亿26.31%1.99亿
负债合计 22.63%32.16亿-2.51%27.94亿13.10%28.83亿17.78%27.65亿18.16%26.23亿42.22%28.66亿39.86%25.49亿7.83%23.48亿14.96%22.2亿-4.43%20.15亿
所有者权益(或股东权益)
实收资本(或股本) -0.59%5.31亿-0.59%5.31亿-0.03%5.34亿-0.03%5.34亿0.00%5.34亿0.00%5.34亿-0.02%5.34亿-0.02%5.34亿-0.02%5.34亿39.98%5.34亿
其他权益工具 --9,600.16万--9,600.95万--9,610.84万--9,610.84万------------------------
资本公积 0.48%10.16亿-1.62%9.95亿-0.10%10.1亿-0.07%10.1亿-0.27%10.11亿-17.46%10.11亿-17.20%10.11亿-19.07%10.11亿-16.10%10.14亿-9.48%12.25亿
盈余公积 12.42%2.24亿5.15%2.1亿5.15%2.1亿5.15%2.1亿6.83%2亿6.83%2亿6.83%2亿3.24%2亿1.95%1.87亿1.95%1.87亿
未分配利润 6.62%13.66亿8.96%13.85亿2.91%13.78亿1.54%13.29亿9.51%12.82亿9.32%12.71亿3.51%13.39亿4.16%13.09亿-21.51%11.7亿-16.49%11.63亿
减:库存股 62.28%1.15亿62.41%1.15亿85.95%1.34亿-18.55%5,852.84万63.57%7,093.84万68.11%7,088.07万90.47%7,186.24万30.54%7,186.24万-21.19%4,336.85万-23.38%4,216.29万
其他综合收益 -6.71%3,193.84万-20.41%3,048.92万-8.02%3,330.1万-10.33%3,365.31万5.63%3,423.42万15.89%3,830.72万4.03%3,620.51万6.62%3,752.82万-10.24%3,240.94万-8.30%3,305.57万
专项储备 47.84%813.17万56.97%796.7万55.00%708.07万56.88%594.28万45.37%550.05万50.49%507.55万49.48%456.81万74.84%378.82万85.52%378.37万13.74%337.26万
归属母公司所有者权益合计 5.46%31.59亿5.07%31.41亿2.68%31.35亿4.54%31.6亿3.36%29.96亿-3.69%29.89亿-5.66%30.53亿-5.99%30.23亿-14.77%28.98亿-5.81%31.04亿
少数股东权益 -37.52%2,628.3万44.29%6,222.49万43.32%6,276.68万43.69%6,328.07万-34.06%4,206.91万-16.82%4,312.44万-10.65%4,379.6万-38.78%4,403.91万33.31%6,379.59万10.22%5,184.73万
所有者权益(或股东权益)合计 4.86%31.85亿5.63%32.03亿3.26%31.98亿5.10%32.24亿2.55%30.38亿-3.90%30.32亿-5.74%30.97亿-6.71%30.67亿-14.10%29.62亿-5.58%31.55亿
负债和所有者权益(或股东权益)总计 13.10%64.02亿1.67%59.97亿7.70%60.81亿10.60%59.89亿9.24%56.61亿14.07%58.98亿10.53%56.47亿-0.92%54.15亿-3.67%51.82亿-5.14%51.71亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------中兴华会计师事务所(特殊普通合伙)------中兴华会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

分析

分析师评级

暂无数据

目标价预测

暂无数据

热议
沪深
综合热度
股票代码
最新价
涨跌幅

暂无数据