沪深市场个股详情

威海广泰 (002111)

添加自选
  • 11.05
  • +0.18+1.66%
休市中 05/22 15:00 (北京)
58.79亿总市值35.76市盈率TTM

威海广泰 (002111) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
32.25%8.46亿
15.09%33.23亿
10.75%22.97亿
10.91%14.25亿
12.64%6.4亿
20.09%28.88亿
28.94%20.74亿
20.18%12.84亿
19.94%5.68亿
2.49%24.04亿
营业收入
32.25%8.46亿
15.09%33.23亿
10.75%22.97亿
10.91%14.25亿
12.64%6.4亿
20.09%28.88亿
28.94%20.74亿
20.18%12.84亿
19.94%5.68亿
2.49%24.04亿
其他业务收入
----
53.97%7,149.05万
----
189.00%3,397.46万
----
-21.01%4,643.01万
----
-42.77%1,175.59万
----
62.38%5,877.9万
营业总成本
27.86%7.6亿
12.67%30.84亿
11.59%21.48亿
14.15%13.28亿
15.24%5.94亿
20.90%27.38亿
25.68%19.25亿
15.51%11.63亿
16.72%5.16亿
8.90%22.64亿
营业成本
24.70%6.09亿
13.50%25.11亿
12.27%17.52亿
15.01%10.81亿
19.24%4.89亿
23.97%22.13亿
33.60%15.6亿
21.91%9.4亿
23.98%4.1亿
13.77%17.85亿
营业税金及附加
2.31%773.82万
9.89%3,015.3万
30.89%2,292.5万
40.22%1,518.66万
40.02%756.35万
17.60%2,743.92万
26.43%1,751.43万
17.33%1,083.06万
25.16%540.19万
5.50%2,333.27万
销售费用
57.29%3,319.31万
-2.23%1.28亿
12.37%9,316.2万
7.69%5,533.14万
1.90%2,110.34万
26.91%1.31亿
-15.61%8,290.45万
-12.24%5,137.9万
-15.31%2,070.91万
-12.18%1.03亿
管理费用
20.83%5,137.04万
3.67%2.07亿
-0.33%1.43亿
3.64%9,383.81万
-2.86%4,251.34万
5.91%1.99亿
8.17%1.44亿
5.25%9,054.49万
6.31%4,376.73万
2.12%1.88亿
财务费用
41.20%1,380.47万
82.78%5,084.47万
41.21%3,517.45万
95.23%2,085.8万
108.16%977.66万
-23.43%2,781.82万
-6.59%2,490.95万
-38.94%1,068.38万
-46.96%469.67万
84.95%3,632.85万
-利息费用
-25.35%882.69万
21.91%5,189.62万
22.56%3,770.44万
31.15%2,375.93万
41.05%1,182.44万
0.06%4,256.91万
-3.26%3,076.38万
-19.23%1,811.59万
-5.60%838.29万
75.71%4,254.45万
-利息收入
-101.06%-384.78万
-10.20%-878.19万
-0.13%-589.8万
-2.81%-396.03万
28.60%-191.37万
-23.04%-796.9万
-34.78%-589.05万
-16.38%-385.22万
-52.03%-268.02万
1.40%-647.7万
研发费用
79.27%4,463.07万
12.84%1.57亿
6.29%1.02亿
2.99%6,189.9万
-20.99%2,489.51万
8.54%1.39亿
3.75%9,573.83万
-7.35%6,010.44万
-3.42%3,150.84万
-23.07%1.28亿
信用减值损失
-93.85%-504.69万
89.45%-623.39万
30.83%-2,370.48万
19.63%-1,774.98万
-21.26%-260.35万
-38.40%-5,911.73万
-31.40%-3,427.18万
-27.25%-2,208.57万
5.74%-214.7万
-2.31%-4,271.36万
资产减值损失
-20.00%-126.9万
-218.04%-1.32亿
-394.79%-1,915.27万
-671.38%-891.94万
-72.09%-105.75万
-241.18%-4,144.21万
-583.16%-387.09万
3.60%-115.63万
---61.45万
59.95%-1,214.66万
非经营性净收益
-3.08%481.49万
-45.32%-7,766.11万
49.57%-573.51万
-50.64%-333.16万
0.35%496.79万
-2,488.30%-5,344.21万
-331.37%-1,137.31万
-137.62%-221.17万
-30.90%495.08万
-45.78%223.77万
公允价值变动净收益
-201.59%-59.59万
-49.38%47.1万
-88.71%7.83万
-171.31%-23.82万
-159.28%-19.76万
-53.88%93.05万
-67.64%69.34万
-84.96%33.4万
-52.88%33.33万
1,504.80%201.75万
投资净收益
-47.74%18.6万
-25.02%833.62万
63.84%659.38万
49.75%533.63万
2,661.63%35.6万
-1.17%1,111.72万
8.76%402.44万
25.66%356.35万
-101.62%-1.39万
10.07%1,124.83万
-其中:对联营合营企业的投资收益
51.25%-1.04万
-3.05%510.76万
146.88%366.47万
44.63%194万
-8.43%-2.14万
-36.31%526.85万
-48.83%148.44万
-31.78%134.13万
69.21%-1.97万
145.09%827.24万
资产处置收益
-2,762.74%-18.72万
-71.80%5.36万
-61.08%7.72万
-87.28%1.69万
-94.71%7,028.56
451.12%19.02万
156.46%19.83万
291.26%13.28万
38,021.66%13.28万
-114.73%-5.42万
其他收益
38.57%1,172.78万
47.70%5,151.58万
38.99%3,037.31万
7.19%1,822.26万
16.58%846.35万
-20.52%3,487.94万
-16.18%2,185.35万
-12.58%1,700万
-7.84%726万
-32.99%4,388.63万
营业利润
80.81%9,069.05万
67.05%1.61亿
4.05%1.43亿
-21.54%9,346.94万
-12.00%5,015.77万
-32.20%9,648.61万
68.42%1.37亿
75.81%1.19亿
47.28%5,699.62万
-47.43%1.42亿
加:营业外收入
497.06%19.06万
72.30%229.51万
13.90%125.69万
-70.66%18.69万
-92.21%3.19万
23.47%133.2万
198.87%110.36万
200.22%63.7万
131.80%40.97万
-6.47%107.88万
减:营业外支出
-56.72%27.36万
-39.43%586.4万
-62.28%187.19万
-77.21%74.18万
79.39%63.21万
56.11%968.14万
-11.19%496.24万
38.72%325.48万
-75.54%35.24万
-8.39%620.16万
利润总额
82.83%9,060.76万
78.82%1.58亿
6.59%1.42亿
-20.25%9,291.45万
-13.14%4,955.75万
-35.75%8,813.66万
74.87%1.34亿
77.54%1.17亿
52.40%5,705.35万
-48.25%1.37亿
减:所得税费用
77.28%1,363.41万
98.20%2,816.15万
211.99%1,768.99万
12.67%1,147.49万
-5.60%769.09万
2.66%1,420.87万
-44.58%567万
19.15%1,018.45万
15.06%814.69万
-53.96%1,384.05万
净利润
83.85%7,697.35万
75.10%1.29亿
-2.51%1.25亿
-23.41%8,143.96万
-14.39%4,186.66万
-40.06%7,392.8万
93.34%1.28亿
86.28%1.06亿
61.12%4,890.66万
-47.52%1.23亿
持续经营净利润
87.06%7,831.39万
75.10%1.29亿
-2.51%1.25亿
-23.41%8,143.96万
-14.39%4,186.66万
-40.06%7,392.8万
93.34%1.28亿
86.28%1.06亿
61.12%4,890.66万
-47.52%1.23亿
终止经营净利润
---134.04万
----
----
----
----
----
----
----
----
----
减:少数股东损益
-423.75%-27.71万
159.93%41.75万
-111.86%-200.36万
-78.46%-188.41万
89.70%-5.29万
70.15%-69.66万
51.99%-94.57万
-15.43%-105.57万
-111.37%-51.38万
53.64%-233.36万
归属于母公司所有者的净利润
84.28%7,725.06万
72.91%1.29亿
-1.67%1.27亿
-22.41%8,332.36万
-15.18%4,191.95万
-40.62%7,462.46万
89.14%1.29亿
85.16%1.07亿
61.51%4,942.04万
-47.64%1.26亿
每股收益
基本每股收益
87.50%0.15
78.57%0.25
-1.24%0.2459
-23.81%0.16
-11.11%0.08
-41.67%0.14
91.54%0.249
90.91%0.21
50.00%0.09
-46.67%0.24
稀释每股收益
87.50%0.15
71.43%0.24
0.00%0.2309
-21.05%0.15
-11.11%0.08
-41.67%0.14
77.62%0.2309
72.73%0.19
80.00%0.09
-46.67%0.24
其他综合收益
-340.01%-322.52万
-172.94%-156.9万
48.60%-88.14万
117.90%56.64万
481.66%134.37万
155.51%215.12万
47.95%-171.47万
-506.17%-316.39万
73.39%-35.21万
-266.36%-387.51万
归属于母公司所有者的其他综合收益总额
-340.01%-322.52万
-172.94%-156.9万
48.60%-88.14万
117.90%56.64万
481.66%134.37万
155.51%215.12万
47.95%-171.47万
-506.17%-316.39万
73.39%-35.21万
-266.36%-387.51万
综合收益总额
70.67%7,374.83万
68.09%1.28亿
-1.89%1.24亿
-20.51%8,200.6万
-11.01%4,321.03万
-36.32%7,607.92万
100.74%1.26亿
78.30%1.03亿
67.25%4,855.45万
-49.66%1.19亿
归属于母公司所有者的综合收益总额
71.10%7,402.54万
66.02%1.27亿
-1.04%1.26亿
-19.51%8,389.01万
-11.83%4,326.32万
-36.97%7,677.58万
96.10%1.27亿
77.32%1.04亿
67.61%4,906.83万
-49.75%1.22亿
归属于少数股东的综合收益总额
-423.75%-27.71万
159.93%41.75万
-111.86%-200.36万
-78.46%-188.41万
89.70%-5.29万
70.15%-69.66万
51.99%-94.57万
-15.43%-105.57万
-111.37%-51.38万
53.64%-233.36万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
中兴华会计师事务所(特殊普通合伙)
--
--
--
中兴华会计师事务所(特殊普通合伙)
--
--
--
中兴华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 32.25%8.46亿15.09%33.23亿10.75%22.97亿10.91%14.25亿12.64%6.4亿20.09%28.88亿28.94%20.74亿20.18%12.84亿19.94%5.68亿2.49%24.04亿
营业收入 32.25%8.46亿15.09%33.23亿10.75%22.97亿10.91%14.25亿12.64%6.4亿20.09%28.88亿28.94%20.74亿20.18%12.84亿19.94%5.68亿2.49%24.04亿
其他业务收入 ----53.97%7,149.05万----189.00%3,397.46万-----21.01%4,643.01万-----42.77%1,175.59万----62.38%5,877.9万
营业总成本 27.86%7.6亿12.67%30.84亿11.59%21.48亿14.15%13.28亿15.24%5.94亿20.90%27.38亿25.68%19.25亿15.51%11.63亿16.72%5.16亿8.90%22.64亿
营业成本 24.70%6.09亿13.50%25.11亿12.27%17.52亿15.01%10.81亿19.24%4.89亿23.97%22.13亿33.60%15.6亿21.91%9.4亿23.98%4.1亿13.77%17.85亿
营业税金及附加 2.31%773.82万9.89%3,015.3万30.89%2,292.5万40.22%1,518.66万40.02%756.35万17.60%2,743.92万26.43%1,751.43万17.33%1,083.06万25.16%540.19万5.50%2,333.27万
销售费用 57.29%3,319.31万-2.23%1.28亿12.37%9,316.2万7.69%5,533.14万1.90%2,110.34万26.91%1.31亿-15.61%8,290.45万-12.24%5,137.9万-15.31%2,070.91万-12.18%1.03亿
管理费用 20.83%5,137.04万3.67%2.07亿-0.33%1.43亿3.64%9,383.81万-2.86%4,251.34万5.91%1.99亿8.17%1.44亿5.25%9,054.49万6.31%4,376.73万2.12%1.88亿
财务费用 41.20%1,380.47万82.78%5,084.47万41.21%3,517.45万95.23%2,085.8万108.16%977.66万-23.43%2,781.82万-6.59%2,490.95万-38.94%1,068.38万-46.96%469.67万84.95%3,632.85万
-利息费用 -25.35%882.69万21.91%5,189.62万22.56%3,770.44万31.15%2,375.93万41.05%1,182.44万0.06%4,256.91万-3.26%3,076.38万-19.23%1,811.59万-5.60%838.29万75.71%4,254.45万
-利息收入 -101.06%-384.78万-10.20%-878.19万-0.13%-589.8万-2.81%-396.03万28.60%-191.37万-23.04%-796.9万-34.78%-589.05万-16.38%-385.22万-52.03%-268.02万1.40%-647.7万
研发费用 79.27%4,463.07万12.84%1.57亿6.29%1.02亿2.99%6,189.9万-20.99%2,489.51万8.54%1.39亿3.75%9,573.83万-7.35%6,010.44万-3.42%3,150.84万-23.07%1.28亿
信用减值损失 -93.85%-504.69万89.45%-623.39万30.83%-2,370.48万19.63%-1,774.98万-21.26%-260.35万-38.40%-5,911.73万-31.40%-3,427.18万-27.25%-2,208.57万5.74%-214.7万-2.31%-4,271.36万
资产减值损失 -20.00%-126.9万-218.04%-1.32亿-394.79%-1,915.27万-671.38%-891.94万-72.09%-105.75万-241.18%-4,144.21万-583.16%-387.09万3.60%-115.63万---61.45万59.95%-1,214.66万
非经营性净收益 -3.08%481.49万-45.32%-7,766.11万49.57%-573.51万-50.64%-333.16万0.35%496.79万-2,488.30%-5,344.21万-331.37%-1,137.31万-137.62%-221.17万-30.90%495.08万-45.78%223.77万
公允价值变动净收益 -201.59%-59.59万-49.38%47.1万-88.71%7.83万-171.31%-23.82万-159.28%-19.76万-53.88%93.05万-67.64%69.34万-84.96%33.4万-52.88%33.33万1,504.80%201.75万
投资净收益 -47.74%18.6万-25.02%833.62万63.84%659.38万49.75%533.63万2,661.63%35.6万-1.17%1,111.72万8.76%402.44万25.66%356.35万-101.62%-1.39万10.07%1,124.83万
-其中:对联营合营企业的投资收益 51.25%-1.04万-3.05%510.76万146.88%366.47万44.63%194万-8.43%-2.14万-36.31%526.85万-48.83%148.44万-31.78%134.13万69.21%-1.97万145.09%827.24万
资产处置收益 -2,762.74%-18.72万-71.80%5.36万-61.08%7.72万-87.28%1.69万-94.71%7,028.56451.12%19.02万156.46%19.83万291.26%13.28万38,021.66%13.28万-114.73%-5.42万
其他收益 38.57%1,172.78万47.70%5,151.58万38.99%3,037.31万7.19%1,822.26万16.58%846.35万-20.52%3,487.94万-16.18%2,185.35万-12.58%1,700万-7.84%726万-32.99%4,388.63万
营业利润 80.81%9,069.05万67.05%1.61亿4.05%1.43亿-21.54%9,346.94万-12.00%5,015.77万-32.20%9,648.61万68.42%1.37亿75.81%1.19亿47.28%5,699.62万-47.43%1.42亿
加:营业外收入 497.06%19.06万72.30%229.51万13.90%125.69万-70.66%18.69万-92.21%3.19万23.47%133.2万198.87%110.36万200.22%63.7万131.80%40.97万-6.47%107.88万
减:营业外支出 -56.72%27.36万-39.43%586.4万-62.28%187.19万-77.21%74.18万79.39%63.21万56.11%968.14万-11.19%496.24万38.72%325.48万-75.54%35.24万-8.39%620.16万
利润总额 82.83%9,060.76万78.82%1.58亿6.59%1.42亿-20.25%9,291.45万-13.14%4,955.75万-35.75%8,813.66万74.87%1.34亿77.54%1.17亿52.40%5,705.35万-48.25%1.37亿
减:所得税费用 77.28%1,363.41万98.20%2,816.15万211.99%1,768.99万12.67%1,147.49万-5.60%769.09万2.66%1,420.87万-44.58%567万19.15%1,018.45万15.06%814.69万-53.96%1,384.05万
净利润 83.85%7,697.35万75.10%1.29亿-2.51%1.25亿-23.41%8,143.96万-14.39%4,186.66万-40.06%7,392.8万93.34%1.28亿86.28%1.06亿61.12%4,890.66万-47.52%1.23亿
持续经营净利润 87.06%7,831.39万75.10%1.29亿-2.51%1.25亿-23.41%8,143.96万-14.39%4,186.66万-40.06%7,392.8万93.34%1.28亿86.28%1.06亿61.12%4,890.66万-47.52%1.23亿
终止经营净利润 ---134.04万------------------------------------
减:少数股东损益 -423.75%-27.71万159.93%41.75万-111.86%-200.36万-78.46%-188.41万89.70%-5.29万70.15%-69.66万51.99%-94.57万-15.43%-105.57万-111.37%-51.38万53.64%-233.36万
归属于母公司所有者的净利润 84.28%7,725.06万72.91%1.29亿-1.67%1.27亿-22.41%8,332.36万-15.18%4,191.95万-40.62%7,462.46万89.14%1.29亿85.16%1.07亿61.51%4,942.04万-47.64%1.26亿
每股收益
基本每股收益 87.50%0.1578.57%0.25-1.24%0.2459-23.81%0.16-11.11%0.08-41.67%0.1491.54%0.24990.91%0.2150.00%0.09-46.67%0.24
稀释每股收益 87.50%0.1571.43%0.240.00%0.2309-21.05%0.15-11.11%0.08-41.67%0.1477.62%0.230972.73%0.1980.00%0.09-46.67%0.24
其他综合收益 -340.01%-322.52万-172.94%-156.9万48.60%-88.14万117.90%56.64万481.66%134.37万155.51%215.12万47.95%-171.47万-506.17%-316.39万73.39%-35.21万-266.36%-387.51万
归属于母公司所有者的其他综合收益总额 -340.01%-322.52万-172.94%-156.9万48.60%-88.14万117.90%56.64万481.66%134.37万155.51%215.12万47.95%-171.47万-506.17%-316.39万73.39%-35.21万-266.36%-387.51万
综合收益总额 70.67%7,374.83万68.09%1.28亿-1.89%1.24亿-20.51%8,200.6万-11.01%4,321.03万-36.32%7,607.92万100.74%1.26亿78.30%1.03亿67.25%4,855.45万-49.66%1.19亿
归属于母公司所有者的综合收益总额 71.10%7,402.54万66.02%1.27亿-1.04%1.26亿-19.51%8,389.01万-11.83%4,326.32万-36.97%7,677.58万96.10%1.27亿77.32%1.04亿67.61%4,906.83万-49.75%1.22亿
归属于少数股东的综合收益总额 -423.75%-27.71万159.93%41.75万-111.86%-200.36万-78.46%-188.41万89.70%-5.29万70.15%-69.66万51.99%-94.57万-15.43%-105.57万-111.37%-51.38万53.64%-233.36万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --中兴华会计师事务所(特殊普通合伙)------中兴华会计师事务所(特殊普通合伙)------中兴华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月21日,据伊朗劳工新闻通讯社(ILNA)援引阿拉伯卫星电视台报道,美伊两国在巴基斯坦的斡旋下达成协议草案,预计将在未来几小时内宣布。不过随后阿拉伯卫星电视台予以否认。另据路透援引伊朗高级消息人士称,双方目前尚未达成任何最终协议,但彼此之间的立场差距已有所收窄。伊朗的 展开