沪深市场个股详情

银轮股份 (002126)

添加自选
  • 40.35
  • +0.81+2.05%
未开盘 01/15 15:00 (北京)
341.24亿总市值40.11市盈率TTM

银轮股份 (002126) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
20.12%110.57亿
16.52%71.68亿
15.05%34.16亿
15.28%127.02亿
15.18%92.05亿
16.90%61.52亿
16.22%29.69亿
29.93%110.18亿
33.19%79.92亿
36.09%52.62亿
营业收入
20.12%110.57亿
16.52%71.68亿
15.05%34.16亿
15.28%127.02亿
15.18%92.05亿
16.90%61.52亿
16.22%29.69亿
29.93%110.18亿
33.19%79.92亿
36.09%52.62亿
其他业务收入
----
15.48%1.8亿
----
2.31%3.5亿
----
-15.79%1.56亿
----
8.82%3.42亿
----
64.66%1.86亿
营业总成本
19.65%101.8亿
15.90%65.89亿
14.36%31.31亿
15.13%117.14亿
14.87%85.08亿
16.27%56.85亿
14.11%27.38亿
27.09%101.75亿
30.08%74.07亿
32.21%48.9亿
营业成本
21.29%89.23亿
17.57%57.88亿
16.45%27.4亿
15.89%101.47亿
15.53%73.57亿
17.76%49.23亿
15.38%23.53亿
28.80%87.55亿
32.74%63.69亿
34.35%41.81亿
营业税金及附加
20.62%6,619.3万
16.76%4,281.77万
37.72%2,397.19万
22.91%7,778.17万
20.91%5,487.54万
17.25%3,667.12万
7.99%1,740.58万
52.36%6,328.13万
53.59%4,538.54万
53.86%3,127.65万
销售费用
43.06%1.78亿
39.44%1.16亿
2.03%4,781.51万
0.57%1.79亿
5.87%1.24亿
-24.58%8,284.12万
-16.27%4,686.26万
-36.31%1.78亿
-42.24%1.17亿
-18.28%1.1亿
管理费用
11.40%5.5亿
11.74%3.62亿
13.85%1.79亿
12.32%6.81亿
13.39%4.94亿
14.20%3.24亿
17.68%1.57亿
28.50%6.06亿
25.20%4.35亿
26.57%2.84亿
财务费用
-39.45%2,709.71万
-91.12%307.43万
-87.42%333.13万
-30.70%5,703.46万
-32.20%4,474.86万
-21.47%3,463.36万
-31.04%2,647.57万
176.73%8,230.42万
118.65%6,599.84万
48.21%4,410.47万
-利息费用
4.99%8,926.03万
-1.16%5,784.35万
-11.58%2,627.06万
-12.60%1.08亿
-0.85%8,501.63万
-2.59%5,852.07万
0.02%2,971.05万
13.14%1.23亿
6.72%8,574.71万
18.57%6,007.79万
-利息收入
13.31%-2,940.62万
12.12%-1,853.25万
----
-32.15%-4,444.87万
-121.35%-3,392.29万
-132.61%-2,108.77万
----
-14.62%-3,363.6万
15.96%-1,532.58万
6.34%-906.56万
研发费用
0.50%4.35亿
-2.29%2.77亿
-0.06%1.37亿
16.90%5.73亿
15.81%4.33亿
18.16%2.83亿
18.14%1.37亿
26.98%4.9亿
31.01%3.74亿
34.91%2.4亿
信用减值损失
-87.35%-4,587.53万
3.55%-3,776.43万
-11.97%-2,073.09万
-24.60%-7,029.89万
27.24%-2,448.67万
-25.66%-3,915.43万
-33.58%-1,851.48万
-0.16%-5,641.78万
-14.59%-3,365.19万
-109.37%-3,116.01万
资产减值损失
-12.75%-4,081.67万
1.43%-3,406.31万
-3.11%-2,282.6万
-70.43%-1.2亿
-155.00%-3,620.08万
-143.42%-3,455.77万
---2,213.81万
-94.61%-7,023.91万
46.88%-1,419.66万
42.03%-1,419.66万
非经营性净收益
-87.84%854.92万
-106.31%-187.89万
-259.90%-1,162.92万
176.96%2,098.07万
2,348.79%7,032.63万
806.72%2,979.44万
-25.54%727.29万
-315.35%-2,726.11万
-65.42%287.19万
-124.59%-421.58万
公允价值变动净收益
-51.27%518.24万
111.68%23.52万
-202.58%-961.05万
2,957.17%3,944.53万
149.53%1,063.46万
-124.49%-201.43万
24.51%936.84万
-143.93%-138.06万
113.97%426.19万
139.39%822.61万
投资净收益
-74.58%1,063.27万
-77.90%871.87万
114.05%529.93万
122.95%4,557.42万
237.53%4,182.83万
241.18%3,945.92万
-50.32%247.57万
-6.27%2,044.18万
-42.24%1,239.26万
-35.60%1,156.56万
-其中:对联营合营企业的投资收益
22.45%1,319.16万
18.31%1,015.71万
122.72%514.12万
28.27%1,366.95万
-23.80%1,077.27万
-20.14%858.55万
-55.03%230.83万
180.40%1,065.7万
312.74%1,413.75万
160.64%1,075.05万
资产处置收益
-82.15%50.67万
-89.52%6.58万
-604.49%-32.44万
192.17%919.99万
164.75%283.77万
-37.66%62.8万
-78.47%6.43万
-86.01%314.89万
-95.46%107.19万
-95.67%100.74万
其他收益
4.24%7,891.95万
-6.88%6,092.87万
1.52%3,656.33万
51.29%1.17亿
129.48%7,571.31万
221.67%6,543.35万
232.83%3,601.74万
33.96%7,718.58万
-33.77%3,299.4万
-43.81%2,034.17万
营业利润
15.47%8.86亿
16.26%5.77亿
14.63%2.73亿
23.64%10.09亿
30.41%7.67亿
34.76%4.96亿
44.33%2.38亿
67.69%8.16亿
86.97%5.88亿
98.56%3.68亿
加:营业外收入
297.92%405.46万
396.71%386.64万
265.16%93.19万
134.78%314.23万
9.38%101.9万
-4.91%77.84万
34.20%25.52万
-80.77%133.84万
-53.67%93.15万
-19.61%81.86万
减:营业外支出
29.75%1,515.78万
152.23%1,231.53万
21.00%329.88万
-66.84%949.15万
5.18%1,168.27万
-6.16%488.25万
9.97%272.62万
185.41%2,862.48万
121.15%1,110.78万
23.39%520.29万
利润总额
15.63%8.75亿
15.51%5.68亿
14.82%2.71亿
27.12%10.02亿
30.86%7.57亿
35.26%4.92亿
44.84%2.36亿
63.11%7.88亿
85.52%5.78亿
99.64%3.64亿
减:所得税费用
41.95%1.05亿
42.00%6,859.6万
31.32%3,283.26万
23.02%1.08亿
8.07%7,426万
19.89%4,830.54万
9.71%2,500.14万
154.96%8,789.36万
96.21%6,871.78万
122.25%4,029万
净利润
12.77%7.7亿
12.62%5亿
12.87%2.38亿
27.63%8.94亿
33.93%6.82亿
37.17%4.44亿
50.55%2.11亿
56.06%7.01亿
84.16%5.1亿
97.14%3.24亿
持续经营净利润
12.77%7.7亿
12.62%5亿
12.87%2.38亿
27.63%8.94亿
33.93%6.82亿
37.17%4.44亿
50.55%2.11亿
56.06%7.01亿
84.16%5.1亿
97.14%3.24亿
减:少数股东损益
25.03%9,785.93万
43.08%5,854.84万
32.34%2,573.82万
25.09%1.11亿
18.67%7,827.09万
7.52%4,092.14万
47.68%1,944.87万
34.74%8,844.22万
46.00%6,595.48万
16.68%3,806.07万
归属于母公司所有者的净利润
11.18%6.72亿
9.53%4.41亿
10.89%2.12亿
28.00%7.84亿
36.20%6.04亿
41.13%4.03亿
50.85%1.92亿
59.71%6.12亿
91.61%4.44亿
117.10%2.85亿
每股收益
基本每股收益
9.46%0.81
6.00%0.53
8.33%0.26
24.68%0.96
32.14%0.74
38.89%0.5
50.00%0.24
60.42%0.77
93.10%0.56
111.76%0.36
稀释每股收益
11.43%0.78
6.25%0.51
8.70%0.25
26.03%0.92
32.08%0.7
41.18%0.48
53.33%0.23
55.32%0.73
76.67%0.53
100.00%0.34
其他综合收益
135.40%1,879.59万
166.56%2,977.07万
258.96%2,262.32万
-136.49%-3,090.07万
-384.74%-5,309.58万
-188.77%-4,472.54万
-382.66%-1,423.19万
202.96%8,469.27万
151.96%1,864.72万
254.64%5,038.61万
归属于母公司所有者的其他综合收益总额
137.36%1,975.94万
167.16%3,004.85万
261.11%2,286.49万
-136.44%-3,094.97万
-387.87%-5,289.11万
-189.61%-4,473.99万
-377.20%-1,419.21万
203.14%8,493.2万
150.84%1,837.35万
252.82%4,992.58万
归属于少数股东的其他综合收益总额
-370.60%-96.34万
-2,027.53%-27.79万
-507.52%-24.17万
120.48%4.9万
-174.79%-20.47万
-96.87%1.44万
53.09%-3.98万
-379.55%-23.94万
8.47%27.37万
428.19%46.03万
综合收益总额
25.27%7.88亿
32.71%5.3亿
32.53%2.61亿
9.93%8.63亿
19.15%6.29亿
6.73%3.99亿
35.52%1.97亿
114.17%7.85亿
119.35%5.28亿
184.28%3.74亿
归属于母公司所有者的综合收益总额
25.43%6.92亿
31.61%4.71亿
32.66%2.35亿
7.96%7.53亿
19.34%5.51亿
6.78%3.58亿
34.26%1.77亿
131.63%6.97亿
136.46%4.62亿
239.38%3.35亿
归属于少数股东的综合收益总额
24.12%9,689.59万
42.35%5,827.06万
31.36%2,549.65万
25.48%1.11亿
17.87%7,806.61万
6.27%4,093.58万
48.33%1,940.9万
34.20%8,820.28万
45.79%6,622.85万
17.78%3,852.1万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 20.12%110.57亿16.52%71.68亿15.05%34.16亿15.28%127.02亿15.18%92.05亿16.90%61.52亿16.22%29.69亿29.93%110.18亿33.19%79.92亿36.09%52.62亿
营业收入 20.12%110.57亿16.52%71.68亿15.05%34.16亿15.28%127.02亿15.18%92.05亿16.90%61.52亿16.22%29.69亿29.93%110.18亿33.19%79.92亿36.09%52.62亿
其他业务收入 ----15.48%1.8亿----2.31%3.5亿-----15.79%1.56亿----8.82%3.42亿----64.66%1.86亿
营业总成本 19.65%101.8亿15.90%65.89亿14.36%31.31亿15.13%117.14亿14.87%85.08亿16.27%56.85亿14.11%27.38亿27.09%101.75亿30.08%74.07亿32.21%48.9亿
营业成本 21.29%89.23亿17.57%57.88亿16.45%27.4亿15.89%101.47亿15.53%73.57亿17.76%49.23亿15.38%23.53亿28.80%87.55亿32.74%63.69亿34.35%41.81亿
营业税金及附加 20.62%6,619.3万16.76%4,281.77万37.72%2,397.19万22.91%7,778.17万20.91%5,487.54万17.25%3,667.12万7.99%1,740.58万52.36%6,328.13万53.59%4,538.54万53.86%3,127.65万
销售费用 43.06%1.78亿39.44%1.16亿2.03%4,781.51万0.57%1.79亿5.87%1.24亿-24.58%8,284.12万-16.27%4,686.26万-36.31%1.78亿-42.24%1.17亿-18.28%1.1亿
管理费用 11.40%5.5亿11.74%3.62亿13.85%1.79亿12.32%6.81亿13.39%4.94亿14.20%3.24亿17.68%1.57亿28.50%6.06亿25.20%4.35亿26.57%2.84亿
财务费用 -39.45%2,709.71万-91.12%307.43万-87.42%333.13万-30.70%5,703.46万-32.20%4,474.86万-21.47%3,463.36万-31.04%2,647.57万176.73%8,230.42万118.65%6,599.84万48.21%4,410.47万
-利息费用 4.99%8,926.03万-1.16%5,784.35万-11.58%2,627.06万-12.60%1.08亿-0.85%8,501.63万-2.59%5,852.07万0.02%2,971.05万13.14%1.23亿6.72%8,574.71万18.57%6,007.79万
-利息收入 13.31%-2,940.62万12.12%-1,853.25万-----32.15%-4,444.87万-121.35%-3,392.29万-132.61%-2,108.77万-----14.62%-3,363.6万15.96%-1,532.58万6.34%-906.56万
研发费用 0.50%4.35亿-2.29%2.77亿-0.06%1.37亿16.90%5.73亿15.81%4.33亿18.16%2.83亿18.14%1.37亿26.98%4.9亿31.01%3.74亿34.91%2.4亿
信用减值损失 -87.35%-4,587.53万3.55%-3,776.43万-11.97%-2,073.09万-24.60%-7,029.89万27.24%-2,448.67万-25.66%-3,915.43万-33.58%-1,851.48万-0.16%-5,641.78万-14.59%-3,365.19万-109.37%-3,116.01万
资产减值损失 -12.75%-4,081.67万1.43%-3,406.31万-3.11%-2,282.6万-70.43%-1.2亿-155.00%-3,620.08万-143.42%-3,455.77万---2,213.81万-94.61%-7,023.91万46.88%-1,419.66万42.03%-1,419.66万
非经营性净收益 -87.84%854.92万-106.31%-187.89万-259.90%-1,162.92万176.96%2,098.07万2,348.79%7,032.63万806.72%2,979.44万-25.54%727.29万-315.35%-2,726.11万-65.42%287.19万-124.59%-421.58万
公允价值变动净收益 -51.27%518.24万111.68%23.52万-202.58%-961.05万2,957.17%3,944.53万149.53%1,063.46万-124.49%-201.43万24.51%936.84万-143.93%-138.06万113.97%426.19万139.39%822.61万
投资净收益 -74.58%1,063.27万-77.90%871.87万114.05%529.93万122.95%4,557.42万237.53%4,182.83万241.18%3,945.92万-50.32%247.57万-6.27%2,044.18万-42.24%1,239.26万-35.60%1,156.56万
-其中:对联营合营企业的投资收益 22.45%1,319.16万18.31%1,015.71万122.72%514.12万28.27%1,366.95万-23.80%1,077.27万-20.14%858.55万-55.03%230.83万180.40%1,065.7万312.74%1,413.75万160.64%1,075.05万
资产处置收益 -82.15%50.67万-89.52%6.58万-604.49%-32.44万192.17%919.99万164.75%283.77万-37.66%62.8万-78.47%6.43万-86.01%314.89万-95.46%107.19万-95.67%100.74万
其他收益 4.24%7,891.95万-6.88%6,092.87万1.52%3,656.33万51.29%1.17亿129.48%7,571.31万221.67%6,543.35万232.83%3,601.74万33.96%7,718.58万-33.77%3,299.4万-43.81%2,034.17万
营业利润 15.47%8.86亿16.26%5.77亿14.63%2.73亿23.64%10.09亿30.41%7.67亿34.76%4.96亿44.33%2.38亿67.69%8.16亿86.97%5.88亿98.56%3.68亿
加:营业外收入 297.92%405.46万396.71%386.64万265.16%93.19万134.78%314.23万9.38%101.9万-4.91%77.84万34.20%25.52万-80.77%133.84万-53.67%93.15万-19.61%81.86万
减:营业外支出 29.75%1,515.78万152.23%1,231.53万21.00%329.88万-66.84%949.15万5.18%1,168.27万-6.16%488.25万9.97%272.62万185.41%2,862.48万121.15%1,110.78万23.39%520.29万
利润总额 15.63%8.75亿15.51%5.68亿14.82%2.71亿27.12%10.02亿30.86%7.57亿35.26%4.92亿44.84%2.36亿63.11%7.88亿85.52%5.78亿99.64%3.64亿
减:所得税费用 41.95%1.05亿42.00%6,859.6万31.32%3,283.26万23.02%1.08亿8.07%7,426万19.89%4,830.54万9.71%2,500.14万154.96%8,789.36万96.21%6,871.78万122.25%4,029万
净利润 12.77%7.7亿12.62%5亿12.87%2.38亿27.63%8.94亿33.93%6.82亿37.17%4.44亿50.55%2.11亿56.06%7.01亿84.16%5.1亿97.14%3.24亿
持续经营净利润 12.77%7.7亿12.62%5亿12.87%2.38亿27.63%8.94亿33.93%6.82亿37.17%4.44亿50.55%2.11亿56.06%7.01亿84.16%5.1亿97.14%3.24亿
减:少数股东损益 25.03%9,785.93万43.08%5,854.84万32.34%2,573.82万25.09%1.11亿18.67%7,827.09万7.52%4,092.14万47.68%1,944.87万34.74%8,844.22万46.00%6,595.48万16.68%3,806.07万
归属于母公司所有者的净利润 11.18%6.72亿9.53%4.41亿10.89%2.12亿28.00%7.84亿36.20%6.04亿41.13%4.03亿50.85%1.92亿59.71%6.12亿91.61%4.44亿117.10%2.85亿
每股收益
基本每股收益 9.46%0.816.00%0.538.33%0.2624.68%0.9632.14%0.7438.89%0.550.00%0.2460.42%0.7793.10%0.56111.76%0.36
稀释每股收益 11.43%0.786.25%0.518.70%0.2526.03%0.9232.08%0.741.18%0.4853.33%0.2355.32%0.7376.67%0.53100.00%0.34
其他综合收益 135.40%1,879.59万166.56%2,977.07万258.96%2,262.32万-136.49%-3,090.07万-384.74%-5,309.58万-188.77%-4,472.54万-382.66%-1,423.19万202.96%8,469.27万151.96%1,864.72万254.64%5,038.61万
归属于母公司所有者的其他综合收益总额 137.36%1,975.94万167.16%3,004.85万261.11%2,286.49万-136.44%-3,094.97万-387.87%-5,289.11万-189.61%-4,473.99万-377.20%-1,419.21万203.14%8,493.2万150.84%1,837.35万252.82%4,992.58万
归属于少数股东的其他综合收益总额 -370.60%-96.34万-2,027.53%-27.79万-507.52%-24.17万120.48%4.9万-174.79%-20.47万-96.87%1.44万53.09%-3.98万-379.55%-23.94万8.47%27.37万428.19%46.03万
综合收益总额 25.27%7.88亿32.71%5.3亿32.53%2.61亿9.93%8.63亿19.15%6.29亿6.73%3.99亿35.52%1.97亿114.17%7.85亿119.35%5.28亿184.28%3.74亿
归属于母公司所有者的综合收益总额 25.43%6.92亿31.61%4.71亿32.66%2.35亿7.96%7.53亿19.34%5.51亿6.78%3.58亿34.26%1.77亿131.63%6.97亿136.46%4.62亿239.38%3.35亿
归属于少数股东的综合收益总额 24.12%9,689.59万42.35%5,827.06万31.36%2,549.65万25.48%1.11亿17.87%7,806.61万6.27%4,093.58万48.33%1,940.9万34.20%8,820.28万45.79%6,622.85万17.78%3,852.1万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
港股科网股
查看更多
佩洛西持仓
关税大棒再舞!市场还会“应激”吗?
中美近期相继调整多个关税或非关税措施,开始落实双方吉隆坡经贸磋商达成的成果共识。当地时间4日,美国白宫连续发布两项总统行政令,宣布自2025年11月10日起,取消针对中国商品加征的10%所谓“芬太尼关税”以及延长一年对中国商品加征24%“对等关税”的暂缓期。5日,中方两部门先后发 展开