沪深市场个股详情

002189 中光学

添加自选
  • 22.53
  • -0.57-2.47%
休市中 12/13 15:00 (北京)
58.85亿总市值-39.18市盈率TTM

中光学关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-42.51%2.97亿
-14.73%3.86亿
-46.07%3.08亿
-38.19%4.05亿
4.94%5.17亿
-40.75%4.53亿
-25.37%5.71亿
-33.03%6.56亿
-12.82%4.93亿
8.65%7.65亿
应收票据及应收账款
17.01%12.03亿
16.32%10.79亿
-14.08%9.42亿
-27.91%8.89亿
-12.90%10.28亿
-11.71%9.27亿
27.23%10.97亿
47.28%12.34亿
-19.99%11.8亿
-22.00%10.5亿
-应收票据
10.41%2,217.19万
178.52%3,823.5万
76.80%4,563.94万
131.93%6,206.99万
-18.59%2,008.09万
-67.46%1,372.78万
-45.46%2,581.41万
-59.21%2,676.22万
-41.61%2,466.54万
-10.53%4,218.17万
-应收账款
17.14%11.81亿
13.89%10.4亿
-16.27%8.97亿
-31.46%8.27亿
-12.78%10.08亿
-9.38%9.14亿
31.45%10.71亿
56.33%12.07亿
-19.35%11.56亿
-22.41%10.08亿
其他应收款(含利息和股利)
-23.90%2,819.26万
-34.01%2,463.37万
-65.15%2,843.95万
-65.22%2,728.17万
-60.26%3,704.57万
-60.95%3,732.79万
-2.47%8,160.08万
2.91%7,844.77万
-0.70%9,322.01万
20.48%9,559.25万
-其他应收款
----
-34.01%2,463.37万
----
----
----
-60.95%3,732.79万
----
2.91%7,844.77万
----
20.48%9,559.25万
合同资产
15.52%910.89万
6.95%910.89万
6.84%910.89万
13.61%968.59万
-33.04%788.49万
-22.07%851.73万
-26.27%852.57万
-26.27%852.57万
72.18%1,177.55万
59.80%1,092.93万
预付款项
36.60%1.06亿
-14.87%7,555.91万
10.76%9,267.17万
11.93%7,584.49万
-28.25%7,785.31万
-13.67%8,875.21万
-12.45%8,366.9万
-11.73%6,776.31万
-37.94%1.09亿
-36.99%1.03亿
存货
-47.16%2.69亿
-26.49%3.5亿
-33.89%2.94亿
-28.02%3.26亿
7.18%5.09亿
-10.30%4.76亿
-25.81%4.45亿
-25.17%4.53亿
-17.47%4.75亿
-4.51%5.3亿
应收款项融资
-56.02%1,488.11万
-39.84%1,904.31万
-76.12%1,247.21万
-89.00%618.75万
-44.06%3,383.81万
13.55%3,165.56万
88.43%5,223.18万
-0.05%5,622.73万
120.19%6,049.49万
-49.71%2,787.77万
一年内到期的非流动资产
--1,590.32万
--4,381.88万
--4,078.3万
--6,522.84万
----
----
----
----
----
----
其他流动资产
-51.77%1,632.57万
-11.92%1,551.9万
-11.88%1,265.5万
53.84%1,728.4万
61.64%3,385.02万
-42.90%1,761.97万
-51.26%1,436.06万
-63.67%1,123.5万
-26.00%2,094.15万
11.10%3,085.74万
流动资产合计
-12.68%19.6亿
-1.84%20.02亿
-26.03%17.4亿
-28.95%18.23亿
-8.12%22.45亿
-21.95%20.4亿
-4.92%23.53亿
-4.09%25.65亿
-17.11%24.43亿
-11.05%26.14亿
非流动资产
其他权益工具投资
39.68%3,031.28万
39.68%3,031.28万
39.68%3,031.28万
39.68%3,031.28万
70.43%2,170.1万
70.43%2,170.1万
70.43%2,170.1万
70.43%2,170.1万
6.03%1,273.28万
6.03%1,273.28万
投资性房地产
--4,713.28万
--4,784.97万
--4,876.26万
--4,928.34万
----
----
----
----
----
----
长期股权投资
-4.30%1.76亿
-3.49%1.81亿
-4.13%1.85亿
-6.73%1.84亿
-12.75%1.84亿
-8.54%1.88亿
-8.25%1.93亿
-8.13%1.98亿
0.65%2.11亿
-2.69%2.06亿
长期应收款
--7,421.3万
--7,234.31万
--7,501.05万
--7,501.05万
----
----
----
----
----
----
固定资产
----
40.89%7.17亿
----
----
----
3.85%5.09亿
----
4.52%5.05亿
----
12.70%4.9亿
在建工程
----
-75.49%5,080.24万
----
----
----
98.78%2.07亿
----
100.34%1.46亿
----
136.63%1.04亿
无形资产
-6.99%6,385.67万
-6.30%6,477.72万
-6.15%6,569.84万
-5.99%6,662.22万
-4.29%6,865.65万
-4.77%6,913.43万
-5.18%7,000万
-5.81%7,086.58万
21.12%7,173.16万
21.14%7,259.73万
商誉
----
----
----
----
0.00%573.02万
0.00%573.02万
0.00%573.02万
0.00%573.02万
0.00%573.02万
0.00%573.02万
长期待摊费用
35.70%747.17万
30.19%616.04万
26.48%634.65万
194.96%653.53万
449.66%550.6万
476.45%473.19万
571.23%501.78万
184.57%221.57万
132.79%100.17万
-63.49%82.09万
递延所得税资产
11.69%5,508.45万
10.02%5,508.45万
11.67%5,512.99万
11.69%5,513.88万
7.91%4,931.93万
9.55%5,006.95万
8.64%4,936.83万
8.64%4,936.83万
-10.88%4,570.58万
-10.88%4,570.58万
使用权资产
5.80%2,636.66万
0.27%2,787.21万
-10.40%2,748.26万
-6.35%3,168.99万
-16.96%2,492.19万
-11.88%2,779.66万
-9.87%3,067.14万
-5.08%3,383.87万
-2.66%3,001.32万
2,253.02%3,154.4万
其他非流动资产
-23.15%7,439.74万
1.67%7,988.09万
160.57%9,717.27万
112.50%8,463.94万
128.58%9,681.46万
81.48%7,856.99万
-16.23%3,729.2万
-32.08%3,982.99万
-77.04%4,235.47万
-65.85%4,329.3万
非流动资产合计
6.92%13.02亿
14.78%13.34亿
24.55%13.37亿
22.01%13.09亿
16.96%12.18亿
14.77%11.62亿
6.44%10.73亿
6.66%10.73亿
-3.91%10.42亿
6.62%10.13亿
资产总计
-5.79%32.63亿
4.19%33.36亿
-10.18%30.77亿
-13.92%31.32亿
-0.62%34.63亿
-11.69%32.02亿
-1.63%34.26亿
-1.15%36.38亿
-13.56%34.85亿
-6.74%36.26亿
负债
流动负债
短期借款
77.98%9.69亿
267.55%10.27亿
56.06%6.61亿
60.98%6.41亿
39.58%5.44亿
-34.27%2.79亿
92.40%4.23亿
39.61%3.98亿
-12.36%3.9亿
-3.41%4.25亿
应付票据及应付账款
-8.29%7.9亿
-4.70%7.79亿
-22.10%6.43亿
-33.53%6.91亿
-13.39%8.62亿
-19.38%8.18亿
-22.65%8.26亿
-9.01%10.4亿
-20.22%9.95亿
-14.14%10.15亿
-应付票据
-21.07%1,631.49万
-23.89%1,309.19万
-19.40%957.07万
-54.66%934.04万
-60.77%2,067.07万
-66.16%1,720.08万
-72.12%1,187.45万
-79.40%2,059.92万
-42.99%5,269.04万
-60.44%5,083.5万
-应付账款
-7.97%7.74亿
-4.29%7.66亿
-22.14%6.34亿
-33.11%6.82亿
-10.74%8.41亿
-16.92%8.01亿
-20.60%8.14亿
-2.27%10.2亿
-18.40%9.42亿
-8.49%9.64亿
合同负债
-67.34%9,028.81万
-72.71%7,307.21万
-8.05%2.97亿
18.44%2.99亿
388.64%2.76亿
368.91%2.68亿
310.51%3.23亿
200.79%2.53亿
-77.03%5,657.6万
-68.19%5,710.9万
预收款项
----
----
----
----
----
----
----
----
66.39%19.8万
79.12%21.31万
应付职工薪酬
2.38%6,063.37万
7.76%5,898.32万
19.07%6,566.38万
-2.06%8,072.14万
12.69%5,922.34万
12.05%5,473.66万
13.26%5,514.81万
13.81%8,241.52万
3.88%5,255.58万
-15.13%4,885万
应交税费
-15.39%2,800.47万
8.16%2,943.71万
12.68%2,947.91万
-32.97%2,753.85万
-4.95%3,309.88万
13.79%2,721.72万
-6.45%2,616.29万
47.34%4,108.55万
-8.66%3,482.39万
-21.61%2,391.84万
其他应付款(含利息和股利)
43.89%1.02亿
2.18%9,208.17万
25.93%9,830.17万
42.46%9,674.42万
-7.71%7,097.49万
11.63%9,011.84万
-4.10%7,806.18万
-19.82%6,790.94万
-5.76%7,690.05万
-31.28%8,072.77万
-应付股利
----
----
----
--113.94万
----
----
----
----
----
----
-其他应付款
----
2.18%9,208.17万
----
----
----
11.63%9,011.84万
----
-19.82%6,790.94万
----
-31.28%8,072.77万
一年内到期的非流动负债
-88.72%2,315.74万
-88.67%2,333.82万
-91.27%1,798.2万
-91.09%1,836.3万
3,598.17%2.05亿
3,319.36%2.06亿
2,823.27%2.06亿
2,772.68%2.06亿
-97.26%555.21万
-97.05%602.18万
其他流动负债
-70.02%1,077.31万
-42.48%2,346.98万
11.63%5,233.81万
35.03%5,103.58万
388.64%3,593.88万
449.63%4,080.55万
358.69%4,688.45万
245.85%3,779.71万
-67.22%735.49万
-46.02%742.42万
流动负债合计
-0.62%20.74亿
18.09%21.07亿
-6.03%18.64亿
-10.36%19.06亿
28.92%20.87亿
7.21%17.84亿
28.54%19.84亿
23.81%21.26亿
-30.63%16.19亿
-25.21%16.64亿
非流动负债
长期借款
----
----
-69.99%540.18万
-69.99%540.18万
-91.74%1,800万
-91.74%1,800万
-91.74%1,800万
-91.51%1,800万
--2.18亿
--2.18亿
长期应付款
----
--0
----
----
----
--0
----
--0
----
--0
专项应付款
----
37.06%2,245.23万
----
----
----
29.97%1,638.12万
----
-27.33%1,697.99万
----
-34.12%1,260.37万
递延所得税负债
-32.21%2.4万
-32.21%2.4万
-32.21%2.4万
-51.88%2.4万
-96.65%3.54万
-96.65%3.54万
-96.65%3.54万
-95.28%4.99万
10.14%105.68万
10.14%105.68万
长期递延收益
42.47%887.57万
48.82%927.12万
-22.53%543.89万
-22.53%543.89万
-20.25%622.98万
-20.25%622.98万
-18.39%702.07万
-18.39%702.07万
-16.84%781.16万
-16.84%781.16万
租赁负债
-14.18%1,875.89万
-17.10%2,073.06万
1.12%2,709.21万
1.56%2,875.23万
-26.34%2,185.85万
-12.53%2,500.76万
-4.73%2,679.1万
-3.83%2,831.09万
-4.74%2,967.47万
--2,859.12万
非流动负债合计
-23.93%4,985.17万
-20.07%5,247.81万
-11.44%6,075.07万
-11.22%6,246.77万
-75.62%6,553.81万
-75.51%6,565.4万
-75.38%6,860.03万
-74.36%7,036.15万
346.85%2.69亿
809.18%2.68亿
负债合计
-1.33%21.24亿
16.74%21.59亿
-6.21%19.25亿
-10.39%19.68亿
14.04%21.53亿
-4.26%18.5亿
12.65%20.53亿
10.28%21.96亿
-21.15%18.88亿
-14.29%19.32亿
所有者权益(或股东权益)
实收资本(或股本)
-0.20%2.61亿
-0.20%2.61亿
-0.20%2.61亿
-0.20%2.61亿
-0.22%2.62亿
-0.22%2.62亿
-0.26%2.62亿
-0.26%2.62亿
-0.04%2.62亿
-0.06%2.62亿
资本公积
-1.01%6.51亿
-1.10%6.51亿
-1.19%6.51亿
-1.28%6.51亿
-1.16%6.57亿
-1.02%6.58亿
-0.97%6.58亿
-0.82%6.59亿
0.10%6.65亿
0.15%6.65亿
盈余公积
0.00%3,838.88万
0.00%3,838.88万
0.00%3,838.88万
0.00%3,838.88万
0.82%3,838.88万
0.82%3,838.88万
0.82%3,838.88万
0.82%3,838.88万
13.17%3,807.83万
13.17%3,807.83万
未分配利润
-60.20%9,934.83万
-52.94%1.35亿
-63.32%1.12亿
-67.08%1.22亿
-52.95%2.5亿
-53.35%2.87亿
-48.00%3.04亿
-39.84%3.7亿
-8.20%5.31亿
2.31%6.16亿
减:库存股
----
----
----
----
-48.51%327.66万
-50.45%327.66万
-54.91%327.66万
-54.91%327.66万
-12.42%636.41万
-40.09%661.29万
其他综合收益
-34.95%193.81万
-34.95%193.81万
-34.95%193.81万
-34.95%193.81万
-19.98%297.92万
-19.98%297.92万
-19.98%297.92万
-19.98%297.92万
19.82%372.29万
19.82%372.29万
专项储备
28.33%2,295.09万
33.57%2,388.76万
22.38%2,149.5万
20.59%2,118.03万
26.00%1,788.37万
10.55%1,788.37万
23.75%1,756.44万
23.75%1,756.44万
9.95%1,419.34万
25.32%1,617.71万
归属母公司所有者权益合计
-12.26%10.74亿
-12.01%11.11亿
-15.23%10.85亿
-18.65%10.95亿
-18.77%12.25亿
-20.78%12.63亿
-18.01%12.8亿
-15.34%13.46亿
-2.56%15.08亿
1.75%15.94亿
少数股东权益
-25.25%6,401.87万
-26.55%6,590.66万
-28.47%6,652.6万
-28.44%6,842.06万
-4.11%8,563.94万
-10.29%8,972.68万
-5.95%9,300.27万
-3.28%9,561.05万
-0.88%8,930.55万
48.67%1亿
所有者权益(或股东权益)合计
-13.11%11.38亿
-12.97%11.77亿
-16.13%11.52亿
-19.30%11.63亿
-17.95%13.1亿
-20.16%13.53亿
-17.29%13.73亿
-14.64%14.42亿
-2.47%15.97亿
3.69%16.94亿
负债和所有者权益(或股东权益)总计
-5.79%32.63亿
4.19%33.36亿
-10.18%30.77亿
-13.92%31.32亿
-0.62%34.63亿
-11.69%32.02亿
-1.63%34.26亿
-1.15%36.38亿
-13.56%34.85亿
-6.74%36.26亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
天职国际会计师事务所(特殊普通合伙)
--
--
--
中兴华会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -42.51%2.97亿-14.73%3.86亿-46.07%3.08亿-38.19%4.05亿4.94%5.17亿-40.75%4.53亿-25.37%5.71亿-33.03%6.56亿-12.82%4.93亿8.65%7.65亿
应收票据及应收账款 17.01%12.03亿16.32%10.79亿-14.08%9.42亿-27.91%8.89亿-12.90%10.28亿-11.71%9.27亿27.23%10.97亿47.28%12.34亿-19.99%11.8亿-22.00%10.5亿
-应收票据 10.41%2,217.19万178.52%3,823.5万76.80%4,563.94万131.93%6,206.99万-18.59%2,008.09万-67.46%1,372.78万-45.46%2,581.41万-59.21%2,676.22万-41.61%2,466.54万-10.53%4,218.17万
-应收账款 17.14%11.81亿13.89%10.4亿-16.27%8.97亿-31.46%8.27亿-12.78%10.08亿-9.38%9.14亿31.45%10.71亿56.33%12.07亿-19.35%11.56亿-22.41%10.08亿
其他应收款(含利息和股利) -23.90%2,819.26万-34.01%2,463.37万-65.15%2,843.95万-65.22%2,728.17万-60.26%3,704.57万-60.95%3,732.79万-2.47%8,160.08万2.91%7,844.77万-0.70%9,322.01万20.48%9,559.25万
-其他应收款 -----34.01%2,463.37万-------------60.95%3,732.79万----2.91%7,844.77万----20.48%9,559.25万
合同资产 15.52%910.89万6.95%910.89万6.84%910.89万13.61%968.59万-33.04%788.49万-22.07%851.73万-26.27%852.57万-26.27%852.57万72.18%1,177.55万59.80%1,092.93万
预付款项 36.60%1.06亿-14.87%7,555.91万10.76%9,267.17万11.93%7,584.49万-28.25%7,785.31万-13.67%8,875.21万-12.45%8,366.9万-11.73%6,776.31万-37.94%1.09亿-36.99%1.03亿
存货 -47.16%2.69亿-26.49%3.5亿-33.89%2.94亿-28.02%3.26亿7.18%5.09亿-10.30%4.76亿-25.81%4.45亿-25.17%4.53亿-17.47%4.75亿-4.51%5.3亿
应收款项融资 -56.02%1,488.11万-39.84%1,904.31万-76.12%1,247.21万-89.00%618.75万-44.06%3,383.81万13.55%3,165.56万88.43%5,223.18万-0.05%5,622.73万120.19%6,049.49万-49.71%2,787.77万
一年内到期的非流动资产 --1,590.32万--4,381.88万--4,078.3万--6,522.84万------------------------
其他流动资产 -51.77%1,632.57万-11.92%1,551.9万-11.88%1,265.5万53.84%1,728.4万61.64%3,385.02万-42.90%1,761.97万-51.26%1,436.06万-63.67%1,123.5万-26.00%2,094.15万11.10%3,085.74万
流动资产合计 -12.68%19.6亿-1.84%20.02亿-26.03%17.4亿-28.95%18.23亿-8.12%22.45亿-21.95%20.4亿-4.92%23.53亿-4.09%25.65亿-17.11%24.43亿-11.05%26.14亿
非流动资产
其他权益工具投资 39.68%3,031.28万39.68%3,031.28万39.68%3,031.28万39.68%3,031.28万70.43%2,170.1万70.43%2,170.1万70.43%2,170.1万70.43%2,170.1万6.03%1,273.28万6.03%1,273.28万
投资性房地产 --4,713.28万--4,784.97万--4,876.26万--4,928.34万------------------------
长期股权投资 -4.30%1.76亿-3.49%1.81亿-4.13%1.85亿-6.73%1.84亿-12.75%1.84亿-8.54%1.88亿-8.25%1.93亿-8.13%1.98亿0.65%2.11亿-2.69%2.06亿
长期应收款 --7,421.3万--7,234.31万--7,501.05万--7,501.05万------------------------
固定资产 ----40.89%7.17亿------------3.85%5.09亿----4.52%5.05亿----12.70%4.9亿
在建工程 -----75.49%5,080.24万------------98.78%2.07亿----100.34%1.46亿----136.63%1.04亿
无形资产 -6.99%6,385.67万-6.30%6,477.72万-6.15%6,569.84万-5.99%6,662.22万-4.29%6,865.65万-4.77%6,913.43万-5.18%7,000万-5.81%7,086.58万21.12%7,173.16万21.14%7,259.73万
商誉 ----------------0.00%573.02万0.00%573.02万0.00%573.02万0.00%573.02万0.00%573.02万0.00%573.02万
长期待摊费用 35.70%747.17万30.19%616.04万26.48%634.65万194.96%653.53万449.66%550.6万476.45%473.19万571.23%501.78万184.57%221.57万132.79%100.17万-63.49%82.09万
递延所得税资产 11.69%5,508.45万10.02%5,508.45万11.67%5,512.99万11.69%5,513.88万7.91%4,931.93万9.55%5,006.95万8.64%4,936.83万8.64%4,936.83万-10.88%4,570.58万-10.88%4,570.58万
使用权资产 5.80%2,636.66万0.27%2,787.21万-10.40%2,748.26万-6.35%3,168.99万-16.96%2,492.19万-11.88%2,779.66万-9.87%3,067.14万-5.08%3,383.87万-2.66%3,001.32万2,253.02%3,154.4万
其他非流动资产 -23.15%7,439.74万1.67%7,988.09万160.57%9,717.27万112.50%8,463.94万128.58%9,681.46万81.48%7,856.99万-16.23%3,729.2万-32.08%3,982.99万-77.04%4,235.47万-65.85%4,329.3万
非流动资产合计 6.92%13.02亿14.78%13.34亿24.55%13.37亿22.01%13.09亿16.96%12.18亿14.77%11.62亿6.44%10.73亿6.66%10.73亿-3.91%10.42亿6.62%10.13亿
资产总计 -5.79%32.63亿4.19%33.36亿-10.18%30.77亿-13.92%31.32亿-0.62%34.63亿-11.69%32.02亿-1.63%34.26亿-1.15%36.38亿-13.56%34.85亿-6.74%36.26亿
负债
流动负债
短期借款 77.98%9.69亿267.55%10.27亿56.06%6.61亿60.98%6.41亿39.58%5.44亿-34.27%2.79亿92.40%4.23亿39.61%3.98亿-12.36%3.9亿-3.41%4.25亿
应付票据及应付账款 -8.29%7.9亿-4.70%7.79亿-22.10%6.43亿-33.53%6.91亿-13.39%8.62亿-19.38%8.18亿-22.65%8.26亿-9.01%10.4亿-20.22%9.95亿-14.14%10.15亿
-应付票据 -21.07%1,631.49万-23.89%1,309.19万-19.40%957.07万-54.66%934.04万-60.77%2,067.07万-66.16%1,720.08万-72.12%1,187.45万-79.40%2,059.92万-42.99%5,269.04万-60.44%5,083.5万
-应付账款 -7.97%7.74亿-4.29%7.66亿-22.14%6.34亿-33.11%6.82亿-10.74%8.41亿-16.92%8.01亿-20.60%8.14亿-2.27%10.2亿-18.40%9.42亿-8.49%9.64亿
合同负债 -67.34%9,028.81万-72.71%7,307.21万-8.05%2.97亿18.44%2.99亿388.64%2.76亿368.91%2.68亿310.51%3.23亿200.79%2.53亿-77.03%5,657.6万-68.19%5,710.9万
预收款项 --------------------------------66.39%19.8万79.12%21.31万
应付职工薪酬 2.38%6,063.37万7.76%5,898.32万19.07%6,566.38万-2.06%8,072.14万12.69%5,922.34万12.05%5,473.66万13.26%5,514.81万13.81%8,241.52万3.88%5,255.58万-15.13%4,885万
应交税费 -15.39%2,800.47万8.16%2,943.71万12.68%2,947.91万-32.97%2,753.85万-4.95%3,309.88万13.79%2,721.72万-6.45%2,616.29万47.34%4,108.55万-8.66%3,482.39万-21.61%2,391.84万
其他应付款(含利息和股利) 43.89%1.02亿2.18%9,208.17万25.93%9,830.17万42.46%9,674.42万-7.71%7,097.49万11.63%9,011.84万-4.10%7,806.18万-19.82%6,790.94万-5.76%7,690.05万-31.28%8,072.77万
-应付股利 --------------113.94万------------------------
-其他应付款 ----2.18%9,208.17万------------11.63%9,011.84万-----19.82%6,790.94万-----31.28%8,072.77万
一年内到期的非流动负债 -88.72%2,315.74万-88.67%2,333.82万-91.27%1,798.2万-91.09%1,836.3万3,598.17%2.05亿3,319.36%2.06亿2,823.27%2.06亿2,772.68%2.06亿-97.26%555.21万-97.05%602.18万
其他流动负债 -70.02%1,077.31万-42.48%2,346.98万11.63%5,233.81万35.03%5,103.58万388.64%3,593.88万449.63%4,080.55万358.69%4,688.45万245.85%3,779.71万-67.22%735.49万-46.02%742.42万
流动负债合计 -0.62%20.74亿18.09%21.07亿-6.03%18.64亿-10.36%19.06亿28.92%20.87亿7.21%17.84亿28.54%19.84亿23.81%21.26亿-30.63%16.19亿-25.21%16.64亿
非流动负债
长期借款 ---------69.99%540.18万-69.99%540.18万-91.74%1,800万-91.74%1,800万-91.74%1,800万-91.51%1,800万--2.18亿--2.18亿
长期应付款 ------0--------------0------0------0
专项应付款 ----37.06%2,245.23万------------29.97%1,638.12万-----27.33%1,697.99万-----34.12%1,260.37万
递延所得税负债 -32.21%2.4万-32.21%2.4万-32.21%2.4万-51.88%2.4万-96.65%3.54万-96.65%3.54万-96.65%3.54万-95.28%4.99万10.14%105.68万10.14%105.68万
长期递延收益 42.47%887.57万48.82%927.12万-22.53%543.89万-22.53%543.89万-20.25%622.98万-20.25%622.98万-18.39%702.07万-18.39%702.07万-16.84%781.16万-16.84%781.16万
租赁负债 -14.18%1,875.89万-17.10%2,073.06万1.12%2,709.21万1.56%2,875.23万-26.34%2,185.85万-12.53%2,500.76万-4.73%2,679.1万-3.83%2,831.09万-4.74%2,967.47万--2,859.12万
非流动负债合计 -23.93%4,985.17万-20.07%5,247.81万-11.44%6,075.07万-11.22%6,246.77万-75.62%6,553.81万-75.51%6,565.4万-75.38%6,860.03万-74.36%7,036.15万346.85%2.69亿809.18%2.68亿
负债合计 -1.33%21.24亿16.74%21.59亿-6.21%19.25亿-10.39%19.68亿14.04%21.53亿-4.26%18.5亿12.65%20.53亿10.28%21.96亿-21.15%18.88亿-14.29%19.32亿
所有者权益(或股东权益)
实收资本(或股本) -0.20%2.61亿-0.20%2.61亿-0.20%2.61亿-0.20%2.61亿-0.22%2.62亿-0.22%2.62亿-0.26%2.62亿-0.26%2.62亿-0.04%2.62亿-0.06%2.62亿
资本公积 -1.01%6.51亿-1.10%6.51亿-1.19%6.51亿-1.28%6.51亿-1.16%6.57亿-1.02%6.58亿-0.97%6.58亿-0.82%6.59亿0.10%6.65亿0.15%6.65亿
盈余公积 0.00%3,838.88万0.00%3,838.88万0.00%3,838.88万0.00%3,838.88万0.82%3,838.88万0.82%3,838.88万0.82%3,838.88万0.82%3,838.88万13.17%3,807.83万13.17%3,807.83万
未分配利润 -60.20%9,934.83万-52.94%1.35亿-63.32%1.12亿-67.08%1.22亿-52.95%2.5亿-53.35%2.87亿-48.00%3.04亿-39.84%3.7亿-8.20%5.31亿2.31%6.16亿
减:库存股 -----------------48.51%327.66万-50.45%327.66万-54.91%327.66万-54.91%327.66万-12.42%636.41万-40.09%661.29万
其他综合收益 -34.95%193.81万-34.95%193.81万-34.95%193.81万-34.95%193.81万-19.98%297.92万-19.98%297.92万-19.98%297.92万-19.98%297.92万19.82%372.29万19.82%372.29万
专项储备 28.33%2,295.09万33.57%2,388.76万22.38%2,149.5万20.59%2,118.03万26.00%1,788.37万10.55%1,788.37万23.75%1,756.44万23.75%1,756.44万9.95%1,419.34万25.32%1,617.71万
归属母公司所有者权益合计 -12.26%10.74亿-12.01%11.11亿-15.23%10.85亿-18.65%10.95亿-18.77%12.25亿-20.78%12.63亿-18.01%12.8亿-15.34%13.46亿-2.56%15.08亿1.75%15.94亿
少数股东权益 -25.25%6,401.87万-26.55%6,590.66万-28.47%6,652.6万-28.44%6,842.06万-4.11%8,563.94万-10.29%8,972.68万-5.95%9,300.27万-3.28%9,561.05万-0.88%8,930.55万48.67%1亿
所有者权益(或股东权益)合计 -13.11%11.38亿-12.97%11.77亿-16.13%11.52亿-19.30%11.63亿-17.95%13.1亿-20.16%13.53亿-17.29%13.73亿-14.64%14.42亿-2.47%15.97亿3.69%16.94亿
负债和所有者权益(或股东权益)总计 -5.79%32.63亿4.19%33.36亿-10.18%30.77亿-13.92%31.32亿-0.62%34.63亿-11.69%32.02亿-1.63%34.26亿-1.15%36.38亿-13.56%34.85亿-6.74%36.26亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------天职国际会计师事务所(特殊普通合伙)------中兴华会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。