沪深市场个股详情

濮耐股份 (002225)

添加自选
  • 3.98
  • +0.18+4.74%
休市中 05/22 15:00 (北京)
46.14亿总市值90.45市盈率TTM

濮耐股份 (002225) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-2.92%13.01亿
5.69%54.88亿
4.34%41.76亿
3.57%27.94亿
3.17%13.4亿
-5.13%51.92亿
-1.19%40.03亿
2.54%26.98亿
6.59%12.99亿
10.88%54.73亿
营业收入
-2.92%13.01亿
5.69%54.88亿
4.34%41.76亿
3.57%27.94亿
3.17%13.4亿
-5.13%51.92亿
-1.19%40.03亿
2.54%26.98亿
6.59%12.99亿
10.88%54.73亿
其他业务收入
----
-49.09%2,763.19万
----
43.30%2,856.23万
----
-15.40%5,427.55万
----
-25.19%1,993.12万
----
-34.97%6,415.25万
营业总成本
2.01%12.92亿
5.29%53.89亿
3.86%40.48亿
4.77%26.87亿
2.67%12.66亿
-1.69%51.18亿
2.92%38.97亿
5.38%25.65亿
5.35%12.33亿
11.75%52.06亿
营业成本
-3.69%10.59亿
7.47%45.21亿
5.67%34.42亿
5.93%23.13亿
5.43%10.99亿
-4.02%42.06亿
0.85%32.57亿
4.02%21.83亿
7.12%10.43亿
11.07%43.82亿
营业税金及附加
12.09%874.9万
4.33%3,622.2万
4.13%2,679.25万
10.73%1,684.7万
11.23%780.53万
-9.66%3,471.87万
-5.60%2,573.07万
-12.89%1,521.5万
-11.01%701.75万
29.52%3,843.18万
销售费用
8.23%6,321.75万
2.75%2.72亿
-0.14%1.88亿
6.48%1.24亿
7.95%5,841.13万
3.05%2.64亿
2.80%1.88亿
0.56%1.16亿
-6.76%5,410.96万
8.69%2.57亿
管理费用
2.88%7,419.24万
-0.71%2.9亿
-1.31%2.08亿
2.28%1.42亿
3.71%7,211.23万
-0.25%2.92亿
1.19%2.11亿
4.39%1.39亿
6.01%6,953.04万
7.85%2.93亿
财务费用
464.98%3,904.94万
-25.85%4,768.02万
-58.86%2,390.5万
-127.25%-408.83万
-191.66%-1,069.89万
75.94%6,430.19万
254.84%5,811.17万
274.12%1,500.09万
-60.99%1,167.26万
258.69%3,654.81万
-利息费用
-41.11%856.39万
-23.20%4,832.14万
-15.50%4,036.18万
-6.48%2,996.61万
-7.34%1,454.12万
0.95%6,291.66万
1.56%4,776.53万
4.63%3,204.19万
8.19%1,569.25万
-0.57%6,232.17万
-利息收入
-42.01%-187.58万
-38.84%-810.18万
-18.01%-517.35万
19.88%-270.18万
42.47%-132.09万
39.31%-583.53万
39.10%-438.41万
18.88%-337.21万
-26.21%-229.58万
-25.64%-961.48万
研发费用
21.39%4,775.57万
-13.16%2.23亿
1.35%1.6亿
-0.33%9,608.68万
-18.59%3,933.97万
28.53%2.57亿
28.87%1.58亿
24.11%9,640.63万
34.66%4,832.53万
0.23%2亿
信用减值损失
75.30%-487.05万
-160.80%-4,159.22万
-247.06%-6,212.03万
-256.88%-5,186.08万
-330.15%-1,972.19万
66.10%-1,594.82万
69.14%-1,789.9万
72.84%-1,453.18万
25.38%-458.49万
15.73%-4,704.82万
资产减值损失
-37.26%-15.61万
-695.15%-680.37万
401.62%60.13万
126.52%20.88万
81.59%-11.37万
-67.31%-85.57万
70.77%-19.94万
-205.57%-78.72万
61.66%-61.76万
40.66%-51.14万
非经营性净收益
195.32%858万
-93.26%296.7万
-198.27%-2,699.2万
-299.05%-3,213.62万
-217.57%-900.12万
3,216.46%4,402.26万
174.91%2,746.82万
142.90%1,614.49万
489.89%765.59万
104.12%132.74万
公允价值变动净收益
----
60.41%-32.93万
-102.61%-3.25万
98.14%-3.25万
-118.71%-12.99万
-8,438.44%-83.18万
--124.59万
---174.08万
--69.4万
--9,975.71
投资净收益
295.65%406.35万
9.62%1,400.24万
30.84%1,088.09万
-43.81%319.83万
-64.15%102.7万
49.90%1,277.42万
17.08%831.59万
15.40%569.2万
50.07%286.46万
-18.48%852.17万
-其中:对联营合营企业的投资收益
14.22%-23.98万
126.36%75.85万
285.11%74.2万
187.53%78.28万
-363.99%-27.95万
147.79%33.51万
-40.80%19.27万
-56.49%27.22万
-119.81%-6.02万
-167.24%-70.12万
资产处置收益
412.61%1.47万
-197.08%-27.57万
20.69%-1.85万
86.26%-5,291.54
--2,863.25
12.28%28.4万
-119.88%-2.33万
-130.30%-3.85万
----
106.55%25.3万
其他收益
-4.09%952.84万
-21.88%3,796.56万
-34.23%2,369.7万
-40.64%1,635.54万
6.82%993.44万
21.19%4,860万
143.50%3,602.8万
148.94%2,755.13万
145.98%929.97万
124.36%4,010.24万
营业利润
-72.97%1,742.85万
-13.68%1.01亿
-23.57%1.01亿
-50.00%7,445.28万
-11.48%6,447.87万
-56.08%1.18亿
-41.69%1.33亿
-6.46%1.49亿
59.82%7,284.11万
9.45%2.68亿
加:营业外收入
-44.24%92.84万
-40.57%749.97万
-49.17%596.28万
11.87%465.61万
-18.03%166.5万
134.43%1,261.94万
206.06%1,172.99万
37.92%416.2万
-0.07%203.12万
15.19%538.3万
减:营业外支出
148.74%283.76万
152.79%1,959.75万
78.73%1,407.39万
307.91%494.85万
660.94%114.08万
27.46%775.25万
131.94%787.43万
-48.99%121.31万
-80.90%14.99万
-34.31%608.23万
利润总额
-76.13%1,551.93万
-26.99%8,939.93万
-31.67%9,326.96万
-51.17%7,416.05万
-13.01%6,500.3万
-54.15%1.22亿
-40.11%1.36亿
-4.99%1.52亿
59.58%7,472.24万
11.25%2.67亿
减:所得税费用
-126.33%-243.23万
135.38%243.77万
-109.80%-178.92万
-78.36%451.93万
-17.34%923.75万
-148.42%-688.95万
-11.65%1,825.77万
23.86%2,088.14万
89.35%1,117.53万
-43.99%1,422.77万
净利润
-67.81%1,795.16万
-32.77%8,696.16万
-19.61%9,505.88万
-46.83%6,964.12万
-12.25%5,576.54万
-48.84%1.29亿
-42.95%1.18亿
-8.39%1.31亿
55.29%6,354.71万
17.79%2.53亿
持续经营净利润
-67.81%1,795.16万
-32.77%8,696.16万
-19.61%9,505.88万
-46.83%6,964.12万
-12.25%5,576.54万
-48.84%1.29亿
-42.95%1.18亿
-8.39%1.31亿
55.29%6,354.71万
17.79%2.53亿
减:少数股东损益
-206.46%-95.24万
106.51%37.21万
104.14%19.29万
133.78%73.79万
152.34%89.46万
-211.27%-571.15万
-1,059.41%-466.18万
-8.75%-218.48万
42.55%-170.92万
134.27%513.3万
归属于母公司所有者的净利润
-65.55%1,890.4万
-35.89%8,658.96万
-22.81%9,486.59万
-48.26%6,890.32万
-15.91%5,487.08万
-45.48%1.35亿
-40.81%1.23亿
-8.16%1.33亿
48.66%6,525.63万
7.87%2.48亿
每股收益
基本每股收益
-60.00%0.02
-42.86%0.08
-25.00%0.09
-46.15%0.07
-16.67%0.05
-44.00%0.14
-42.86%0.12
-7.14%0.13
50.00%0.06
8.70%0.25
稀释每股收益
-60.00%0.02
-50.00%0.07
-25.00%0.09
-46.15%0.07
-16.67%0.05
-41.67%0.14
-42.86%0.12
-7.14%0.13
50.00%0.06
9.09%0.24
其他综合收益
-118.44%-212.09万
104.68%66.52万
746.58%1,724.83万
716.88%1,826.1万
902.70%1,150.33万
-225.51%-1,422.05万
37.36%-266.76万
-47.35%-296.02万
-158.64%-143.31万
2,299.16%1,133.02万
归属于母公司所有者的其他综合收益总额
-118.42%-211.94万
104.78%68.02万
746.58%1,724.83万
716.94%1,826.29万
932.80%1,150.52万
-231.83%-1,421.69万
37.36%-266.76万
-47.35%-296.02万
-152.95%-138.15万
1,591.90%1,078.46万
归属于少数股东的其他综合收益总额
20.99%-1,507.92
-313.78%-1.5万
----
---1,908.6
96.30%-1,908.6
-100.67%-3,633.85
----
----
68.78%-5.16万
430.30%54.56万
综合收益总额
-76.47%1,583.08万
-23.89%8,762.68万
-2.83%1.12亿
-31.34%8,790.22万
8.30%6,726.87万
-56.42%1.15亿
-43.06%1.16亿
-9.19%1.28亿
43.23%6,211.4万
22.79%2.64亿
归属于母公司所有者的综合收益总额
-74.71%1,678.46万
-27.78%8,726.98万
-6.75%1.12亿
-33.06%8,716.61万
3.92%6,637.6万
-53.25%1.21亿
-40.88%1.2亿
-8.94%1.3亿
37.35%6,387.48万
12.25%2.58亿
归属于少数股东的综合收益总额
-206.85%-95.39万
106.25%35.7万
104.14%19.29万
133.69%73.6万
150.70%89.27万
-200.64%-571.51万
-1,059.41%-466.18万
-8.75%-218.48万
43.93%-176.08万
137.50%567.85万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
中勤万信会计师事务所(特殊普通合伙)
--
--
--
中勤万信会计师事务所(特殊普通合伙)
--
--
--
中勤万信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -2.92%13.01亿5.69%54.88亿4.34%41.76亿3.57%27.94亿3.17%13.4亿-5.13%51.92亿-1.19%40.03亿2.54%26.98亿6.59%12.99亿10.88%54.73亿
营业收入 -2.92%13.01亿5.69%54.88亿4.34%41.76亿3.57%27.94亿3.17%13.4亿-5.13%51.92亿-1.19%40.03亿2.54%26.98亿6.59%12.99亿10.88%54.73亿
其他业务收入 -----49.09%2,763.19万----43.30%2,856.23万-----15.40%5,427.55万-----25.19%1,993.12万-----34.97%6,415.25万
营业总成本 2.01%12.92亿5.29%53.89亿3.86%40.48亿4.77%26.87亿2.67%12.66亿-1.69%51.18亿2.92%38.97亿5.38%25.65亿5.35%12.33亿11.75%52.06亿
营业成本 -3.69%10.59亿7.47%45.21亿5.67%34.42亿5.93%23.13亿5.43%10.99亿-4.02%42.06亿0.85%32.57亿4.02%21.83亿7.12%10.43亿11.07%43.82亿
营业税金及附加 12.09%874.9万4.33%3,622.2万4.13%2,679.25万10.73%1,684.7万11.23%780.53万-9.66%3,471.87万-5.60%2,573.07万-12.89%1,521.5万-11.01%701.75万29.52%3,843.18万
销售费用 8.23%6,321.75万2.75%2.72亿-0.14%1.88亿6.48%1.24亿7.95%5,841.13万3.05%2.64亿2.80%1.88亿0.56%1.16亿-6.76%5,410.96万8.69%2.57亿
管理费用 2.88%7,419.24万-0.71%2.9亿-1.31%2.08亿2.28%1.42亿3.71%7,211.23万-0.25%2.92亿1.19%2.11亿4.39%1.39亿6.01%6,953.04万7.85%2.93亿
财务费用 464.98%3,904.94万-25.85%4,768.02万-58.86%2,390.5万-127.25%-408.83万-191.66%-1,069.89万75.94%6,430.19万254.84%5,811.17万274.12%1,500.09万-60.99%1,167.26万258.69%3,654.81万
-利息费用 -41.11%856.39万-23.20%4,832.14万-15.50%4,036.18万-6.48%2,996.61万-7.34%1,454.12万0.95%6,291.66万1.56%4,776.53万4.63%3,204.19万8.19%1,569.25万-0.57%6,232.17万
-利息收入 -42.01%-187.58万-38.84%-810.18万-18.01%-517.35万19.88%-270.18万42.47%-132.09万39.31%-583.53万39.10%-438.41万18.88%-337.21万-26.21%-229.58万-25.64%-961.48万
研发费用 21.39%4,775.57万-13.16%2.23亿1.35%1.6亿-0.33%9,608.68万-18.59%3,933.97万28.53%2.57亿28.87%1.58亿24.11%9,640.63万34.66%4,832.53万0.23%2亿
信用减值损失 75.30%-487.05万-160.80%-4,159.22万-247.06%-6,212.03万-256.88%-5,186.08万-330.15%-1,972.19万66.10%-1,594.82万69.14%-1,789.9万72.84%-1,453.18万25.38%-458.49万15.73%-4,704.82万
资产减值损失 -37.26%-15.61万-695.15%-680.37万401.62%60.13万126.52%20.88万81.59%-11.37万-67.31%-85.57万70.77%-19.94万-205.57%-78.72万61.66%-61.76万40.66%-51.14万
非经营性净收益 195.32%858万-93.26%296.7万-198.27%-2,699.2万-299.05%-3,213.62万-217.57%-900.12万3,216.46%4,402.26万174.91%2,746.82万142.90%1,614.49万489.89%765.59万104.12%132.74万
公允价值变动净收益 ----60.41%-32.93万-102.61%-3.25万98.14%-3.25万-118.71%-12.99万-8,438.44%-83.18万--124.59万---174.08万--69.4万--9,975.71
投资净收益 295.65%406.35万9.62%1,400.24万30.84%1,088.09万-43.81%319.83万-64.15%102.7万49.90%1,277.42万17.08%831.59万15.40%569.2万50.07%286.46万-18.48%852.17万
-其中:对联营合营企业的投资收益 14.22%-23.98万126.36%75.85万285.11%74.2万187.53%78.28万-363.99%-27.95万147.79%33.51万-40.80%19.27万-56.49%27.22万-119.81%-6.02万-167.24%-70.12万
资产处置收益 412.61%1.47万-197.08%-27.57万20.69%-1.85万86.26%-5,291.54--2,863.2512.28%28.4万-119.88%-2.33万-130.30%-3.85万----106.55%25.3万
其他收益 -4.09%952.84万-21.88%3,796.56万-34.23%2,369.7万-40.64%1,635.54万6.82%993.44万21.19%4,860万143.50%3,602.8万148.94%2,755.13万145.98%929.97万124.36%4,010.24万
营业利润 -72.97%1,742.85万-13.68%1.01亿-23.57%1.01亿-50.00%7,445.28万-11.48%6,447.87万-56.08%1.18亿-41.69%1.33亿-6.46%1.49亿59.82%7,284.11万9.45%2.68亿
加:营业外收入 -44.24%92.84万-40.57%749.97万-49.17%596.28万11.87%465.61万-18.03%166.5万134.43%1,261.94万206.06%1,172.99万37.92%416.2万-0.07%203.12万15.19%538.3万
减:营业外支出 148.74%283.76万152.79%1,959.75万78.73%1,407.39万307.91%494.85万660.94%114.08万27.46%775.25万131.94%787.43万-48.99%121.31万-80.90%14.99万-34.31%608.23万
利润总额 -76.13%1,551.93万-26.99%8,939.93万-31.67%9,326.96万-51.17%7,416.05万-13.01%6,500.3万-54.15%1.22亿-40.11%1.36亿-4.99%1.52亿59.58%7,472.24万11.25%2.67亿
减:所得税费用 -126.33%-243.23万135.38%243.77万-109.80%-178.92万-78.36%451.93万-17.34%923.75万-148.42%-688.95万-11.65%1,825.77万23.86%2,088.14万89.35%1,117.53万-43.99%1,422.77万
净利润 -67.81%1,795.16万-32.77%8,696.16万-19.61%9,505.88万-46.83%6,964.12万-12.25%5,576.54万-48.84%1.29亿-42.95%1.18亿-8.39%1.31亿55.29%6,354.71万17.79%2.53亿
持续经营净利润 -67.81%1,795.16万-32.77%8,696.16万-19.61%9,505.88万-46.83%6,964.12万-12.25%5,576.54万-48.84%1.29亿-42.95%1.18亿-8.39%1.31亿55.29%6,354.71万17.79%2.53亿
减:少数股东损益 -206.46%-95.24万106.51%37.21万104.14%19.29万133.78%73.79万152.34%89.46万-211.27%-571.15万-1,059.41%-466.18万-8.75%-218.48万42.55%-170.92万134.27%513.3万
归属于母公司所有者的净利润 -65.55%1,890.4万-35.89%8,658.96万-22.81%9,486.59万-48.26%6,890.32万-15.91%5,487.08万-45.48%1.35亿-40.81%1.23亿-8.16%1.33亿48.66%6,525.63万7.87%2.48亿
每股收益
基本每股收益 -60.00%0.02-42.86%0.08-25.00%0.09-46.15%0.07-16.67%0.05-44.00%0.14-42.86%0.12-7.14%0.1350.00%0.068.70%0.25
稀释每股收益 -60.00%0.02-50.00%0.07-25.00%0.09-46.15%0.07-16.67%0.05-41.67%0.14-42.86%0.12-7.14%0.1350.00%0.069.09%0.24
其他综合收益 -118.44%-212.09万104.68%66.52万746.58%1,724.83万716.88%1,826.1万902.70%1,150.33万-225.51%-1,422.05万37.36%-266.76万-47.35%-296.02万-158.64%-143.31万2,299.16%1,133.02万
归属于母公司所有者的其他综合收益总额 -118.42%-211.94万104.78%68.02万746.58%1,724.83万716.94%1,826.29万932.80%1,150.52万-231.83%-1,421.69万37.36%-266.76万-47.35%-296.02万-152.95%-138.15万1,591.90%1,078.46万
归属于少数股东的其他综合收益总额 20.99%-1,507.92-313.78%-1.5万-------1,908.696.30%-1,908.6-100.67%-3,633.85--------68.78%-5.16万430.30%54.56万
综合收益总额 -76.47%1,583.08万-23.89%8,762.68万-2.83%1.12亿-31.34%8,790.22万8.30%6,726.87万-56.42%1.15亿-43.06%1.16亿-9.19%1.28亿43.23%6,211.4万22.79%2.64亿
归属于母公司所有者的综合收益总额 -74.71%1,678.46万-27.78%8,726.98万-6.75%1.12亿-33.06%8,716.61万3.92%6,637.6万-53.25%1.21亿-40.88%1.2亿-8.94%1.3亿37.35%6,387.48万12.25%2.58亿
归属于少数股东的综合收益总额 -206.85%-95.39万106.25%35.7万104.14%19.29万133.69%73.6万150.70%89.27万-200.64%-571.51万-1,059.41%-466.18万-8.75%-218.48万43.93%-176.08万137.50%567.85万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --中勤万信会计师事务所(特殊普通合伙)------中勤万信会计师事务所(特殊普通合伙)------中勤万信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊局势传来好消息,美东时间5月23日下午,美国总统特朗普周六表示,美伊“已基本谈成”一项将使霍尔木兹海峡重新开放的和平协议,并将很快公布。这一进展重新燃起了人们对伊朗战争即将结束的希望,这场战争已严重扰乱全球能源市场,并将美国通胀推至多年高位。特朗普称,美国与伊朗的一份协议已基 展开