沪深市场个股详情

*ST智胜 (002253)

添加自选
  • 10.91
  • -0.09-0.82%
休市中 04/30 15:00 (北京)
24.62亿总市值-9.91市盈率TTM

*ST智胜 (002253) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
-28.26%9,278.66万
-28.60%9,677.62万
-40.89%5,599.66万
-10.04%1.13亿
6.26%1.29亿
-2.17%1.36亿
-8.29%9,472.73万
23.57%1.25亿
-5.08%1.22亿
38.22%1.39亿
应收票据及应收账款
191.47%3.38亿
272.78%4.38亿
-20.39%9,833.85万
-27.50%9,852.39万
-17.77%1.16亿
-17.76%1.17亿
-27.90%1.24亿
-25.02%1.36亿
-26.19%1.41亿
-31.19%1.43亿
-应收票据
251.34%1,052.77万
276.86%1,682.2万
--72.8万
135.28%8万
15.69%299.64万
72.32%446.37万
----
-96.60%3.4万
43.89%259万
159.03%259.03万
-应收账款
189.88%3.27亿
272.62%4.21亿
-20.98%9,761.06万
-27.54%9,844.39万
-18.40%1.13亿
-19.43%1.13亿
-27.90%1.24亿
-24.62%1.36亿
-26.86%1.38亿
-32.11%1.4亿
其他应收款(含利息和股利)
-64.84%1,263.91万
-69.18%1,452.58万
-40.06%3,471.64万
-41.47%3,343.98万
-37.91%3,594.4万
-18.17%4,713.05万
217.16%5,792.25万
228.31%5,713.75万
200.51%5,789.4万
239.53%5,759.56万
-应收股利
----
----
--38.26万
--39.56万
----
----
----
----
----
----
-其他应收款
----
-69.18%1,452.58万
----
-42.17%3,304.42万
----
-18.17%4,713.05万
----
228.31%5,713.75万
----
239.53%5,759.56万
合同资产
92.34%496.96万
58.44%484.12万
-24.05%298.09万
-31.63%282.3万
-35.76%258.38万
-36.33%305.55万
-33.77%392.48万
-30.57%412.9万
-32.77%402.22万
-30.43%479.88万
预付款项
30.41%3,784.69万
542.46%1,544.01万
107.92%4,327.38万
351.59%2,642.79万
519.76%2,902.2万
-42.84%240.33万
-9.87%2,081.3万
-71.82%585.23万
-83.58%468.28万
-83.64%420.47万
存货
14.44%1.95亿
9.17%1.75亿
20.20%2.14亿
9.55%1.82亿
-0.43%1.7亿
4.43%1.6亿
-14.43%1.78亿
-17.58%1.66亿
-16.62%1.71亿
-16.09%1.53亿
其他流动资产
-16.10%2,711.87万
-23.35%2,513.84万
11.79%3,371.35万
7.69%3,275.56万
-2.41%3,232.22万
0.37%3,279.42万
-23.00%3,015.9万
-24.39%3,041.63万
-16.27%3,311.89万
-18.17%3,267.31万
流动资产合计
37.36%7.08亿
54.36%7.69亿
-5.12%4.83亿
-6.89%4.89亿
-3.37%5.16亿
-6.64%4.98亿
-10.55%5.09亿
-7.69%5.25亿
-13.63%5.34亿
-7.94%5.34亿
非流动资产
其他权益工具投资
507.88%3,792.16万
507.88%3,792.16万
-27.38%623.83万
-27.38%623.83万
-27.38%623.83万
-27.38%623.83万
84.73%859.01万
84.73%859.01万
84.73%859.01万
84.73%859.01万
其他非流动金融资产
-34.04%3,561.74万
-34.04%3,561.74万
9.76%5,400万
9.76%5,400万
9.76%5,400万
11.11%5,400万
2.50%4,920万
2.50%4,920万
2.50%4,920万
1.25%4,860万
长期股权投资
-64.57%2,843.13万
-63.86%2,937.11万
8.06%7,830.31万
6.66%7,954.94万
6.41%8,024.16万
6.54%8,127.15万
-5.68%7,245.97万
-5.39%7,458.44万
-6.26%7,540.63万
-6.52%7,628.3万
固定资产
----
-20.63%2.86亿
----
-3.59%3.45亿
----
-3.74%3.6亿
----
-5.06%3.58亿
----
-4.86%3.74亿
固定资产清理
----
--32.51万
----
----
----
----
----
--9.34万
----
--9.34万
在建工程
----
142.63%3,496.07万
----
-10.87%1,472.41万
----
2.78%1,440.93万
----
--1,652.01万
----
--1,402.02万
无形资产
-21.26%1.74亿
-21.68%1.81亿
-10.03%2.12亿
-13.72%2.1亿
-11.53%2.21亿
-11.05%2.31亿
-29.39%2.35亿
-29.02%2.44亿
-30.40%2.5亿
-29.73%2.6亿
开发支出
-58.17%6,219.48万
-57.37%6,120.76万
-22.63%1.44亿
-22.78%1.42亿
-19.34%1.49亿
-20.03%1.44亿
-17.86%1.86亿
-17.18%1.83亿
-7.12%1.84亿
-1.09%1.8亿
商誉
4,411.27%1.05亿
4,411.27%1.05亿
2,682.37%6,501.38万
0.00%233.66万
0.00%233.66万
0.00%233.66万
0.00%233.66万
0.00%233.66万
0.00%233.66万
0.00%233.66万
长期待摊费用
2.28%35.14万
2.62%40.67万
-42.33%24.24万
-24.66%29.09万
-27.53%34.35万
-27.03%39.63万
-23.94%42.03万
-46.20%38.61万
-43.38%47.41万
-47.29%54.31万
递延所得税资产
38.54%7,161.79万
43.36%7,136.27万
10.06%4,957.76万
12.74%4,973.99万
18.85%5,169.6万
17.93%4,977.74万
97.92%4,504.74万
106.38%4,411.73万
133.11%4,349.79万
120.47%4,221.08万
使用权资产
307.58%434.24万
267.18%447.98万
80.43%248.04万
-40.15%91.07万
87.98%106.54万
53.73%122.01万
22.89%137.47万
5.41%152.16万
-67.95%56.68万
-62.09%79.36万
其他非流动资产
-11.00%1,825.29万
-9.76%1,901.77万
-20.50%1,938.11万
-19.39%1,994.52万
-19.60%2,050.94万
-13.15%2,107.35万
-63.61%2,437.97万
-63.38%2,474.38万
-62.30%2,550.79万
-64.44%2,426.31万
非流动资产合计
-10.75%8.53亿
-10.21%8.67亿
-0.88%9.84亿
-8.19%9.25亿
-6.47%9.56亿
-6.37%9.65亿
-13.86%9.92亿
-13.68%10.08亿
-12.44%10.22亿
-11.98%10.31亿
资产总计
6.11%15.61亿
11.77%16.36亿
-2.32%14.67亿
-7.74%14.14亿
-5.41%14.71亿
-6.46%14.64亿
-12.76%15.02亿
-11.72%15.33亿
-12.86%15.55亿
-10.64%15.65亿
负债
流动负债
短期借款
12.05%5,725.81万
-28.79%2,952.38万
38.20%5,766.83万
26.01%5,171.36万
49.25%5,109.9万
19.66%4,146.28万
17.59%4,172.73万
52.55%4,104.08万
13.34%3,423.83万
20.83%3,465.1万
应付票据及应付账款
130.22%1.51亿
179.27%1.95亿
3.97%6,399.98万
-17.25%5,063.17万
0.20%6,542.33万
-2.35%6,974.22万
-10.89%6,155.66万
-10.89%6,118.67万
-3.45%6,529.03万
9.24%7,142.14万
-应付票据
-32.15%340.54万
46.38%780.71万
36.55%798.37万
11.94%378.96万
4.15%501.92万
-49.17%533.34万
-31.05%584.65万
-0.71%338.55万
-2.14%481.94万
27.78%1,049.28万
-应付账款
143.71%1.47亿
190.27%1.87亿
0.55%5,601.61万
-18.96%4,684.21万
-0.11%6,040.42万
5.71%6,440.88万
-8.06%5,571万
-11.43%5,780.11万
-3.56%6,047.09万
6.57%6,092.86万
合同负债
63.71%6,333.82万
182.41%5,164.7万
343.14%9,157.88万
190.69%5,093.99万
63.19%3,868.99万
-7.12%1,828.79万
32.02%2,066.61万
74.74%1,752.38万
107.05%2,370.84万
69.00%1,968.99万
预收款项
-49.32%5.29万
-40.52%7.07万
-50.75%7.56万
-54.41%9万
-76.96%10.44万
-73.65%11.88万
-46.62%15.36万
-61.90%19.75万
-31.79%45.33万
-53.10%45.1万
应付职工薪酬
-12.84%1,529.56万
-21.18%1,988.28万
62.85%2,595.75万
37.64%2,078.74万
17.80%1,754.83万
52.58%2,522.49万
45.15%1,593.91万
31.29%1,510.26万
79.13%1,489.7万
63.20%1,653.21万
应交税费
2,677.04%527.22万
2,752.17%1,161.46万
229.71%84.33万
30.88%25.9万
-63.30%18.98万
-37.43%40.72万
-64.29%25.58万
-62.70%19.79万
-57.97%51.74万
-69.22%65.08万
其他应付款(含利息和股利)
1,290.27%2.82亿
1,832.36%2.79亿
285.78%5,709.69万
126.63%2,532.04万
14.02%2,026.87万
8.38%1,446.16万
30.96%1,480.03万
-48.41%1,117.28万
-22.63%1,777.72万
-51.65%1,334.33万
-其他应付款
----
1,832.36%2.79亿
----
126.63%2,532.04万
----
8.38%1,446.16万
----
-48.41%1,117.28万
----
-51.65%1,334.33万
一年内到期的非流动负债
-74.38%821.58万
50.07%4,826.98万
4,223.53%4,232.43万
44.91%4,216.59万
13.16%3,207.3万
11.36%3,216.52万
680.57%97.89万
1,516.26%2,909.81万
-10.96%2,834.39万
-11.39%2,888.42万
其他流动负债
276.69%1,172.94万
353.32%1,034.49万
259.99%593.92万
102.61%284.74万
30.59%311.38万
25.53%228.2万
64.74%164.98万
91.53%140.54万
249.15%238.44万
86.05%181.79万
流动负债合计
159.75%5.94亿
216.22%6.46亿
119.04%3.45亿
38.34%2.45亿
21.80%2.29亿
8.92%2.04亿
9.06%1.58亿
24.30%1.77亿
7.21%1.88亿
4.08%1.87亿
非流动负债
长期借款
-55.75%1,770万
-53.00%1,880万
-95.92%285.28万
----
-42.86%4,000万
-42.86%4,000万
-28.57%7,000万
-28.57%7,000万
-28.57%7,000万
20.69%7,000万
长期应付款
----
----
----
--93.05万
----
--162.93万
----
----
----
----
预计负债
117.54%678.52万
136.69%743.87万
5.93%258.08万
18.75%299.78万
23.51%311.9万
16.38%314.29万
75.66%243.63万
79.47%252.45万
98.72%252.52万
62.44%270.06万
递延所得税负债
3,819.75%745.78万
3,943.21%774.55万
1,945.73%187.45万
-28.91%14.65万
101.89%19.03万
100.50%19.16万
-36.21%9.16万
7.47%20.61万
--9.42万
-66.81%9.55万
长期递延收益
-15.06%4,739.59万
-14.49%4,949.78万
-13.74%5,159.97万
-9.93%5,369.65万
-9.36%5,579.69万
-8.93%5,788.53万
-19.33%5,981.77万
-21.96%5,961.71万
-21.89%6,156.14万
-21.46%6,355.9万
租赁负债
646.84%372.42万
863.98%382.8万
202.20%147.77万
-22.75%37.4万
-8.29%49.87万
-10.85%39.71万
-58.25%48.9万
-8.29%48.42万
9.16%54.37万
-10.09%44.54万
非流动负债合计
-17.67%8,306.31万
-15.44%8,731万
-54.10%6,096.67万
-56.23%5,814.54万
-25.12%1.01亿
-24.53%1.03亿
-24.03%1.33亿
-24.75%1.33亿
-24.56%1.35亿
-3.24%1.37亿
负债合计
105.42%6.77亿
138.41%7.33亿
39.88%4.06亿
-2.21%3.03亿
2.19%3.29亿
-5.19%3.07亿
-9.05%2.91亿
-2.85%3.1亿
-8.83%3.22亿
0.86%3.24亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%2.26亿
0.00%2.26亿
0.00%2.26亿
0.00%2.26亿
0.00%2.26亿
0.00%2.26亿
0.00%2.26亿
0.00%2.26亿
0.00%2.26亿
0.00%2.26亿
资本公积
-0.60%8.24亿
-0.60%8.24亿
0.00%8.29亿
0.00%8.29亿
0.00%8.29亿
0.00%8.29亿
0.05%8.29亿
0.05%8.29亿
0.05%8.29亿
0.05%8.29亿
盈余公积
0.62%7,754.88万
0.00%7,706.93万
0.00%7,706.93万
0.00%7,706.93万
0.00%7,706.93万
0.00%7,706.93万
0.00%7,706.93万
0.00%7,706.93万
0.00%7,706.93万
0.00%7,706.93万
未分配利润
-1,814.06%-2.63亿
-24,449.27%-2.44亿
-248.15%-6,559.74万
-162.46%-3,387.28万
-121.69%-1,372.22万
-101.39%-99.48万
-79.62%4,427.83万
-76.55%5,422.69万
-74.12%6,326.44万
-70.65%7,131.47万
其他综合收益
-855.13%-1,980.41万
-855.13%-1,980.41万
-1,191.75%-207.35万
-1,191.75%-207.35万
-1,191.75%-207.35万
-1,191.75%-207.35万
15.12%18.99万
15.12%18.99万
15.12%18.99万
15.12%18.99万
专项储备
--292.47万
--248.24万
----
----
----
----
----
----
----
----
归属母公司所有者权益合计
-24.03%8.48亿
-23.33%8.66亿
-9.53%10.64亿
-7.62%10.96亿
-6.63%11.16亿
-6.20%11.29亿
-12.79%11.77亿
-12.96%11.87亿
-13.13%11.96亿
-12.46%12.04亿
少数股东权益
42.84%3,631.45万
37.37%3,770.59万
-111.32%-391.98万
-59.00%1,489.21万
-31.96%2,542.26万
-26.15%2,744.86万
-34.54%3,463.29万
-32.77%3,632.12万
-31.82%3,736.17万
-32.58%3,716.62万
所有者权益(或股东权益)合计
-22.54%8.84亿
-21.89%9.03亿
-12.44%10.61亿
-9.14%11.11亿
-7.40%11.42亿
-6.79%11.56亿
-13.61%12.11亿
-13.71%12.23亿
-13.85%12.33亿
-13.23%12.41亿
负债和所有者权益(或股东权益)总计
6.11%15.61亿
11.77%16.36亿
-2.32%14.67亿
-7.74%14.14亿
-5.41%14.71亿
-6.46%14.64亿
-12.76%15.02亿
-11.72%15.33亿
-12.86%15.55亿
-10.64%15.65亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
北京国府嘉盈会计师事务所(特殊普通合伙)
--
--
--
四川华信(集团)会计师事务所(特殊普通合伙)
--
--
--
四川华信(集团)会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 -28.26%9,278.66万-28.60%9,677.62万-40.89%5,599.66万-10.04%1.13亿6.26%1.29亿-2.17%1.36亿-8.29%9,472.73万23.57%1.25亿-5.08%1.22亿38.22%1.39亿
应收票据及应收账款 191.47%3.38亿272.78%4.38亿-20.39%9,833.85万-27.50%9,852.39万-17.77%1.16亿-17.76%1.17亿-27.90%1.24亿-25.02%1.36亿-26.19%1.41亿-31.19%1.43亿
-应收票据 251.34%1,052.77万276.86%1,682.2万--72.8万135.28%8万15.69%299.64万72.32%446.37万-----96.60%3.4万43.89%259万159.03%259.03万
-应收账款 189.88%3.27亿272.62%4.21亿-20.98%9,761.06万-27.54%9,844.39万-18.40%1.13亿-19.43%1.13亿-27.90%1.24亿-24.62%1.36亿-26.86%1.38亿-32.11%1.4亿
其他应收款(含利息和股利) -64.84%1,263.91万-69.18%1,452.58万-40.06%3,471.64万-41.47%3,343.98万-37.91%3,594.4万-18.17%4,713.05万217.16%5,792.25万228.31%5,713.75万200.51%5,789.4万239.53%5,759.56万
-应收股利 ----------38.26万--39.56万------------------------
-其他应收款 -----69.18%1,452.58万-----42.17%3,304.42万-----18.17%4,713.05万----228.31%5,713.75万----239.53%5,759.56万
合同资产 92.34%496.96万58.44%484.12万-24.05%298.09万-31.63%282.3万-35.76%258.38万-36.33%305.55万-33.77%392.48万-30.57%412.9万-32.77%402.22万-30.43%479.88万
预付款项 30.41%3,784.69万542.46%1,544.01万107.92%4,327.38万351.59%2,642.79万519.76%2,902.2万-42.84%240.33万-9.87%2,081.3万-71.82%585.23万-83.58%468.28万-83.64%420.47万
存货 14.44%1.95亿9.17%1.75亿20.20%2.14亿9.55%1.82亿-0.43%1.7亿4.43%1.6亿-14.43%1.78亿-17.58%1.66亿-16.62%1.71亿-16.09%1.53亿
其他流动资产 -16.10%2,711.87万-23.35%2,513.84万11.79%3,371.35万7.69%3,275.56万-2.41%3,232.22万0.37%3,279.42万-23.00%3,015.9万-24.39%3,041.63万-16.27%3,311.89万-18.17%3,267.31万
流动资产合计 37.36%7.08亿54.36%7.69亿-5.12%4.83亿-6.89%4.89亿-3.37%5.16亿-6.64%4.98亿-10.55%5.09亿-7.69%5.25亿-13.63%5.34亿-7.94%5.34亿
非流动资产
其他权益工具投资 507.88%3,792.16万507.88%3,792.16万-27.38%623.83万-27.38%623.83万-27.38%623.83万-27.38%623.83万84.73%859.01万84.73%859.01万84.73%859.01万84.73%859.01万
其他非流动金融资产 -34.04%3,561.74万-34.04%3,561.74万9.76%5,400万9.76%5,400万9.76%5,400万11.11%5,400万2.50%4,920万2.50%4,920万2.50%4,920万1.25%4,860万
长期股权投资 -64.57%2,843.13万-63.86%2,937.11万8.06%7,830.31万6.66%7,954.94万6.41%8,024.16万6.54%8,127.15万-5.68%7,245.97万-5.39%7,458.44万-6.26%7,540.63万-6.52%7,628.3万
固定资产 -----20.63%2.86亿-----3.59%3.45亿-----3.74%3.6亿-----5.06%3.58亿-----4.86%3.74亿
固定资产清理 ------32.51万----------------------9.34万------9.34万
在建工程 ----142.63%3,496.07万-----10.87%1,472.41万----2.78%1,440.93万------1,652.01万------1,402.02万
无形资产 -21.26%1.74亿-21.68%1.81亿-10.03%2.12亿-13.72%2.1亿-11.53%2.21亿-11.05%2.31亿-29.39%2.35亿-29.02%2.44亿-30.40%2.5亿-29.73%2.6亿
开发支出 -58.17%6,219.48万-57.37%6,120.76万-22.63%1.44亿-22.78%1.42亿-19.34%1.49亿-20.03%1.44亿-17.86%1.86亿-17.18%1.83亿-7.12%1.84亿-1.09%1.8亿
商誉 4,411.27%1.05亿4,411.27%1.05亿2,682.37%6,501.38万0.00%233.66万0.00%233.66万0.00%233.66万0.00%233.66万0.00%233.66万0.00%233.66万0.00%233.66万
长期待摊费用 2.28%35.14万2.62%40.67万-42.33%24.24万-24.66%29.09万-27.53%34.35万-27.03%39.63万-23.94%42.03万-46.20%38.61万-43.38%47.41万-47.29%54.31万
递延所得税资产 38.54%7,161.79万43.36%7,136.27万10.06%4,957.76万12.74%4,973.99万18.85%5,169.6万17.93%4,977.74万97.92%4,504.74万106.38%4,411.73万133.11%4,349.79万120.47%4,221.08万
使用权资产 307.58%434.24万267.18%447.98万80.43%248.04万-40.15%91.07万87.98%106.54万53.73%122.01万22.89%137.47万5.41%152.16万-67.95%56.68万-62.09%79.36万
其他非流动资产 -11.00%1,825.29万-9.76%1,901.77万-20.50%1,938.11万-19.39%1,994.52万-19.60%2,050.94万-13.15%2,107.35万-63.61%2,437.97万-63.38%2,474.38万-62.30%2,550.79万-64.44%2,426.31万
非流动资产合计 -10.75%8.53亿-10.21%8.67亿-0.88%9.84亿-8.19%9.25亿-6.47%9.56亿-6.37%9.65亿-13.86%9.92亿-13.68%10.08亿-12.44%10.22亿-11.98%10.31亿
资产总计 6.11%15.61亿11.77%16.36亿-2.32%14.67亿-7.74%14.14亿-5.41%14.71亿-6.46%14.64亿-12.76%15.02亿-11.72%15.33亿-12.86%15.55亿-10.64%15.65亿
负债
流动负债
短期借款 12.05%5,725.81万-28.79%2,952.38万38.20%5,766.83万26.01%5,171.36万49.25%5,109.9万19.66%4,146.28万17.59%4,172.73万52.55%4,104.08万13.34%3,423.83万20.83%3,465.1万
应付票据及应付账款 130.22%1.51亿179.27%1.95亿3.97%6,399.98万-17.25%5,063.17万0.20%6,542.33万-2.35%6,974.22万-10.89%6,155.66万-10.89%6,118.67万-3.45%6,529.03万9.24%7,142.14万
-应付票据 -32.15%340.54万46.38%780.71万36.55%798.37万11.94%378.96万4.15%501.92万-49.17%533.34万-31.05%584.65万-0.71%338.55万-2.14%481.94万27.78%1,049.28万
-应付账款 143.71%1.47亿190.27%1.87亿0.55%5,601.61万-18.96%4,684.21万-0.11%6,040.42万5.71%6,440.88万-8.06%5,571万-11.43%5,780.11万-3.56%6,047.09万6.57%6,092.86万
合同负债 63.71%6,333.82万182.41%5,164.7万343.14%9,157.88万190.69%5,093.99万63.19%3,868.99万-7.12%1,828.79万32.02%2,066.61万74.74%1,752.38万107.05%2,370.84万69.00%1,968.99万
预收款项 -49.32%5.29万-40.52%7.07万-50.75%7.56万-54.41%9万-76.96%10.44万-73.65%11.88万-46.62%15.36万-61.90%19.75万-31.79%45.33万-53.10%45.1万
应付职工薪酬 -12.84%1,529.56万-21.18%1,988.28万62.85%2,595.75万37.64%2,078.74万17.80%1,754.83万52.58%2,522.49万45.15%1,593.91万31.29%1,510.26万79.13%1,489.7万63.20%1,653.21万
应交税费 2,677.04%527.22万2,752.17%1,161.46万229.71%84.33万30.88%25.9万-63.30%18.98万-37.43%40.72万-64.29%25.58万-62.70%19.79万-57.97%51.74万-69.22%65.08万
其他应付款(含利息和股利) 1,290.27%2.82亿1,832.36%2.79亿285.78%5,709.69万126.63%2,532.04万14.02%2,026.87万8.38%1,446.16万30.96%1,480.03万-48.41%1,117.28万-22.63%1,777.72万-51.65%1,334.33万
-其他应付款 ----1,832.36%2.79亿----126.63%2,532.04万----8.38%1,446.16万-----48.41%1,117.28万-----51.65%1,334.33万
一年内到期的非流动负债 -74.38%821.58万50.07%4,826.98万4,223.53%4,232.43万44.91%4,216.59万13.16%3,207.3万11.36%3,216.52万680.57%97.89万1,516.26%2,909.81万-10.96%2,834.39万-11.39%2,888.42万
其他流动负债 276.69%1,172.94万353.32%1,034.49万259.99%593.92万102.61%284.74万30.59%311.38万25.53%228.2万64.74%164.98万91.53%140.54万249.15%238.44万86.05%181.79万
流动负债合计 159.75%5.94亿216.22%6.46亿119.04%3.45亿38.34%2.45亿21.80%2.29亿8.92%2.04亿9.06%1.58亿24.30%1.77亿7.21%1.88亿4.08%1.87亿
非流动负债
长期借款 -55.75%1,770万-53.00%1,880万-95.92%285.28万-----42.86%4,000万-42.86%4,000万-28.57%7,000万-28.57%7,000万-28.57%7,000万20.69%7,000万
长期应付款 --------------93.05万------162.93万----------------
预计负债 117.54%678.52万136.69%743.87万5.93%258.08万18.75%299.78万23.51%311.9万16.38%314.29万75.66%243.63万79.47%252.45万98.72%252.52万62.44%270.06万
递延所得税负债 3,819.75%745.78万3,943.21%774.55万1,945.73%187.45万-28.91%14.65万101.89%19.03万100.50%19.16万-36.21%9.16万7.47%20.61万--9.42万-66.81%9.55万
长期递延收益 -15.06%4,739.59万-14.49%4,949.78万-13.74%5,159.97万-9.93%5,369.65万-9.36%5,579.69万-8.93%5,788.53万-19.33%5,981.77万-21.96%5,961.71万-21.89%6,156.14万-21.46%6,355.9万
租赁负债 646.84%372.42万863.98%382.8万202.20%147.77万-22.75%37.4万-8.29%49.87万-10.85%39.71万-58.25%48.9万-8.29%48.42万9.16%54.37万-10.09%44.54万
非流动负债合计 -17.67%8,306.31万-15.44%8,731万-54.10%6,096.67万-56.23%5,814.54万-25.12%1.01亿-24.53%1.03亿-24.03%1.33亿-24.75%1.33亿-24.56%1.35亿-3.24%1.37亿
负债合计 105.42%6.77亿138.41%7.33亿39.88%4.06亿-2.21%3.03亿2.19%3.29亿-5.19%3.07亿-9.05%2.91亿-2.85%3.1亿-8.83%3.22亿0.86%3.24亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%2.26亿0.00%2.26亿0.00%2.26亿0.00%2.26亿0.00%2.26亿0.00%2.26亿0.00%2.26亿0.00%2.26亿0.00%2.26亿0.00%2.26亿
资本公积 -0.60%8.24亿-0.60%8.24亿0.00%8.29亿0.00%8.29亿0.00%8.29亿0.00%8.29亿0.05%8.29亿0.05%8.29亿0.05%8.29亿0.05%8.29亿
盈余公积 0.62%7,754.88万0.00%7,706.93万0.00%7,706.93万0.00%7,706.93万0.00%7,706.93万0.00%7,706.93万0.00%7,706.93万0.00%7,706.93万0.00%7,706.93万0.00%7,706.93万
未分配利润 -1,814.06%-2.63亿-24,449.27%-2.44亿-248.15%-6,559.74万-162.46%-3,387.28万-121.69%-1,372.22万-101.39%-99.48万-79.62%4,427.83万-76.55%5,422.69万-74.12%6,326.44万-70.65%7,131.47万
其他综合收益 -855.13%-1,980.41万-855.13%-1,980.41万-1,191.75%-207.35万-1,191.75%-207.35万-1,191.75%-207.35万-1,191.75%-207.35万15.12%18.99万15.12%18.99万15.12%18.99万15.12%18.99万
专项储备 --292.47万--248.24万--------------------------------
归属母公司所有者权益合计 -24.03%8.48亿-23.33%8.66亿-9.53%10.64亿-7.62%10.96亿-6.63%11.16亿-6.20%11.29亿-12.79%11.77亿-12.96%11.87亿-13.13%11.96亿-12.46%12.04亿
少数股东权益 42.84%3,631.45万37.37%3,770.59万-111.32%-391.98万-59.00%1,489.21万-31.96%2,542.26万-26.15%2,744.86万-34.54%3,463.29万-32.77%3,632.12万-31.82%3,736.17万-32.58%3,716.62万
所有者权益(或股东权益)合计 -22.54%8.84亿-21.89%9.03亿-12.44%10.61亿-9.14%11.11亿-7.40%11.42亿-6.79%11.56亿-13.61%12.11亿-13.71%12.23亿-13.85%12.33亿-13.23%12.41亿
负债和所有者权益(或股东权益)总计 6.11%15.61亿11.77%16.36亿-2.32%14.67亿-7.74%14.14亿-5.41%14.71亿-6.46%14.64亿-12.76%15.02亿-11.72%15.33亿-12.86%15.55亿-10.64%15.65亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --北京国府嘉盈会计师事务所(特殊普通合伙)------四川华信(集团)会计师事务所(特殊普通合伙)------四川华信(集团)会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开