沪深市场个股详情

齐心集团 (002301)

添加自选
  • 7.20
  • +0.30+4.35%
午间休市 05/06 11:30 (北京)
51.93亿总市值69.90市盈率TTM

齐心集团 (002301) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-5.56%20.89亿
4.98%119.65亿
-7.94%77.29亿
-4.49%47.73亿
0.98%22.12亿
2.69%113.97亿
8.20%83.96亿
12.22%49.97亿
14.66%21.91亿
28.62%110.99亿
营业收入
-5.56%20.89亿
4.98%119.65亿
-7.94%77.29亿
-4.49%47.73亿
0.98%22.12亿
2.69%113.97亿
8.20%83.96亿
12.22%49.97亿
14.66%21.91亿
28.62%110.99亿
其他业务收入
----
0.64%3,846.57万
----
60.37%2,193.19万
----
18.35%3,822.26万
----
-1.19%1,367.57万
----
6.59%3,229.75万
营业总成本
-5.78%20.43亿
5.38%118.06亿
-7.60%75.61亿
-3.74%46.67亿
1.57%21.69亿
2.07%112.04亿
8.05%81.83亿
11.54%48.49亿
14.33%21.35亿
30.14%109.77亿
营业成本
-5.70%18.83亿
5.25%109.66亿
-8.27%70.3亿
-3.97%43.39亿
1.47%19.97亿
2.45%104.18亿
8.16%76.64亿
11.64%45.18亿
14.63%19.68亿
31.04%101.69亿
营业税金及附加
-33.85%380.42万
29.51%6,361.6万
109.39%3,533.03万
47.79%1,540.34万
136.14%575.05万
42.66%4,912.15万
0.92%1,687.34万
3.37%1,042.27万
-53.18%243.52万
-32.41%3,443.3万
销售费用
-20.05%1.1亿
5.73%6.02亿
1.45%3.88亿
5.61%2.54亿
13.26%1.37亿
4.80%5.69亿
16.16%3.82亿
15.14%2.41亿
18.89%1.21亿
16.24%5.43亿
管理费用
-17.56%3,136.47万
-5.96%1.72亿
-5.93%1.16亿
-9.02%7,574.09万
-3.03%3,804.73万
-2.07%1.83亿
-7.56%1.23亿
9.40%8,325.39万
7.60%3,923.54万
4.48%1.87亿
财务费用
107.50%156.52万
28.45%-4,634.35万
7.12%-4,412.59万
-13.51%-4,058.64万
-72.98%-2,087.83万
-38.45%-6,477.19万
-22.74%-4,750.62万
-20.68%-3,575.71万
7.47%-1,207.01万
52.05%-4,678.53万
-利息费用
-10.04%422.31万
-23.47%2,384.41万
-27.78%1,683.41万
-24.89%1,118.49万
-14.57%469.44万
-44.03%3,115.83万
-44.91%2,330.82万
-50.19%1,489.14万
-52.39%549.52万
-8.05%5,566.69万
-利息收入
47.70%-1,229.04万
20.44%-7,090.38万
20.71%-5,727.44万
9.26%-4,417.05万
-5.28%-2,349.86万
13.30%-8,912.3万
4.71%-7,223.68万
0.62%-4,867.82万
23.25%-2,231.99万
-27.34%-1.03亿
研发费用
17.40%1,417.04万
0.88%4,955.58万
-19.47%3,598.11万
-26.21%2,361万
-28.19%1,207.02万
-45.32%4,912.53万
-6.81%4,468.29万
-7.06%3,199.74万
-18.15%1,680.95万
20.64%8,984.61万
信用减值损失
----
41.35%-2,052.71万
8.53%-1,922.77万
8.53%-1,922.77万
----
-500.29%-3,500.15万
-324.09%-2,102.05万
-324.09%-2,102.05万
----
117.82%874.41万
资产减值损失
----
45.56%-4,688.06万
90.67%-163.15万
90.67%-163.15万
----
-37.45%-8,611.89万
-4,326.29%-1,747.7万
-4,326.29%-1,747.7万
----
-740.88%-6,265.56万
非经营性净收益
95.25%602.54万
42.87%-6,145.17万
34.54%-1,480.1万
44.82%-1,564.37万
-53.54%308.6万
-87.72%-1.08亿
-124.98%-2,260.94万
-476.81%-2,834.85万
30.56%664.27万
9.84%-5,729.92万
公允价值变动净收益
184.95%176.05万
-130.98%-75.21万
-158.65%-267.72万
-309.09%-256.08万
0.55%-207.23万
173.17%242.78万
150.70%456.49万
113.37%122.47万
-218.23%-208.38万
84.79%-331.8万
投资净收益
-93.98%20.53万
182.50%242.15万
362.23%509.15万
987.75%461.11万
4,278,767.58%340.73万
29.52%-293.5万
-17.07%110.15万
-169.05%-51.94万
--79.63
91.30%-416.41万
-其中:对联营合营企业的投资收益
----
----
1,990.52%380.16万
1,907.76%363.52万
----
-25.56%84.32万
-127.50%-20.11万
-127.50%-20.11万
----
7.75%113.28万
资产处置收益
-156.57%-10.4万
-13.60%56.66万
-44.83%33.63万
-54.71%23.57万
-46.55%18.39万
-9.11%65.57万
424.23%60.97万
729.25%52.05万
1,618.43%34.41万
66.77%72.15万
其他收益
165.69%416.37万
-72.26%371.99万
-65.59%330.76万
-67.17%292.93万
-81.30%156.71万
297.54%1,340.82万
235.86%961.21万
1.58%892.33万
150.37%838.24万
-94.58%337.28万
营业利润
11.82%5,183.74万
13.72%9,706.78万
-19.25%1.54亿
-24.90%9,016.64万
-25.26%4,635.97万
31.43%8,535.49万
7.93%1.9亿
18.85%1.2亿
28.85%6,203.13万
-50.57%6,494.53万
加:营业外收入
-76.01%138.15万
162.21%821.79万
396.44%707.36万
401.87%667.05万
4,463.90%575.78万
52.04%313.41万
-13.29%142.49万
10.99%132.91万
-63.76%12.62万
-40.98%206.14万
减:营业外支出
391.41%257.75万
-28.64%814.64万
-29.72%544.79万
-38.76%363.4万
-69.35%52.45万
175.15%1,141.54万
308.88%775.13万
353.60%593.38万
177.62%171.13万
-58.91%414.88万
利润总额
-1.84%5,064.14万
26.03%9,713.94万
-15.59%1.55亿
-19.28%9,320.29万
-14.65%5,159.3万
22.62%7,707.36万
4.49%1.84亿
14.42%1.15亿
26.26%6,044.61万
-49.62%6,285.79万
减:所得税费用
163.15%498.83万
-56.14%1,107.56万
-61.82%1,326.59万
-80.32%539.05万
-85.96%189.57万
1,351.26%2,525.1万
-1.68%3,474.21万
5.06%2,739.32万
115.59%1,350.59万
-54.97%173.99万
净利润
-8.14%4,565.31万
66.07%8,606.38万
-4.82%1.42亿
-0.29%8,781.25万
5.87%4,969.74万
-15.21%5,182.26万
6.04%1.49亿
17.68%8,806.88万
12.81%4,694.02万
-49.45%6,111.8万
持续经营净利润
-8.14%4,565.31万
66.07%8,606.38万
-4.82%1.42亿
-0.29%8,781.25万
5.87%4,969.74万
-15.21%5,182.26万
6.04%1.49亿
17.68%8,806.88万
12.81%4,694.02万
-49.45%6,111.8万
减:少数股东损益
253.06%293.62万
149.16%540.7万
116.26%153.37万
104.78%31.95万
133.42%83.17万
30.34%-1,099.94万
-22.41%-943.44万
-15.87%-668.31万
15.22%-248.83万
-162.40%-1,579.09万
归属于母公司所有者的净利润
-12.58%4,271.68万
28.39%8,065.68万
-11.45%1.4亿
-7.66%8,749.3万
-1.14%4,886.57万
-18.32%6,282.2万
6.89%1.59亿
17.55%9,475.19万
10.96%4,942.85万
-39.41%7,690.89万
每股收益
基本每股收益
-14.29%0.06
22.22%0.11
-13.64%0.19
-7.69%0.12
0.00%0.07
-18.18%0.09
4.76%0.22
18.18%0.13
16.67%0.07
-35.29%0.11
稀释每股收益
-14.29%0.06
22.22%0.11
-13.64%0.19
-7.69%0.12
0.00%0.07
-18.18%0.09
4.76%0.22
18.18%0.13
16.67%0.07
-35.29%0.11
其他综合收益
-1,071.19%-640.99万
-548.13%-1,771.02万
649.22%3,291.59万
4,296.94%3,733.82万
-5.46%-54.73万
108.47%395.2万
-156.56%-599.32万
-93.61%84.92万
90.32%-51.89万
18.51%-4,665.79万
归属于母公司所有者的其他综合收益总额
-1,071.19%-640.99万
-548.13%-1,771.02万
649.22%3,291.59万
4,296.94%3,733.82万
-5.46%-54.73万
108.47%395.2万
-156.56%-599.32万
-93.61%84.92万
90.32%-51.89万
18.51%-4,665.79万
综合收益总额
-20.16%3,924.32万
22.55%6,835.36万
22.16%1.75亿
40.75%1.25亿
5.88%4,915.01万
285.71%5,577.47万
-5.35%1.43亿
0.89%8,891.8万
28.07%4,642.13万
-77.28%1,446.01万
归属于母公司所有者的综合收益总额
-24.86%3,630.69万
-5.73%6,294.66万
13.60%1.73亿
30.58%1.25亿
-1.21%4,831.84万
120.73%6,677.4万
-4.01%1.53亿
1.81%9,560.11万
24.82%4,890.96万
-56.58%3,025.1万
归属于少数股东的综合收益总额
253.06%293.62万
149.16%540.7万
116.26%153.37万
104.78%31.95万
133.42%83.17万
30.34%-1,099.94万
-22.41%-943.44万
-15.87%-668.31万
15.22%-248.83万
-162.36%-1,579.09万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
政旦志远(深圳)会计师事务所(特殊普通合伙)
--
--
--
政旦志远(深圳)会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -5.56%20.89亿4.98%119.65亿-7.94%77.29亿-4.49%47.73亿0.98%22.12亿2.69%113.97亿8.20%83.96亿12.22%49.97亿14.66%21.91亿28.62%110.99亿
营业收入 -5.56%20.89亿4.98%119.65亿-7.94%77.29亿-4.49%47.73亿0.98%22.12亿2.69%113.97亿8.20%83.96亿12.22%49.97亿14.66%21.91亿28.62%110.99亿
其他业务收入 ----0.64%3,846.57万----60.37%2,193.19万----18.35%3,822.26万-----1.19%1,367.57万----6.59%3,229.75万
营业总成本 -5.78%20.43亿5.38%118.06亿-7.60%75.61亿-3.74%46.67亿1.57%21.69亿2.07%112.04亿8.05%81.83亿11.54%48.49亿14.33%21.35亿30.14%109.77亿
营业成本 -5.70%18.83亿5.25%109.66亿-8.27%70.3亿-3.97%43.39亿1.47%19.97亿2.45%104.18亿8.16%76.64亿11.64%45.18亿14.63%19.68亿31.04%101.69亿
营业税金及附加 -33.85%380.42万29.51%6,361.6万109.39%3,533.03万47.79%1,540.34万136.14%575.05万42.66%4,912.15万0.92%1,687.34万3.37%1,042.27万-53.18%243.52万-32.41%3,443.3万
销售费用 -20.05%1.1亿5.73%6.02亿1.45%3.88亿5.61%2.54亿13.26%1.37亿4.80%5.69亿16.16%3.82亿15.14%2.41亿18.89%1.21亿16.24%5.43亿
管理费用 -17.56%3,136.47万-5.96%1.72亿-5.93%1.16亿-9.02%7,574.09万-3.03%3,804.73万-2.07%1.83亿-7.56%1.23亿9.40%8,325.39万7.60%3,923.54万4.48%1.87亿
财务费用 107.50%156.52万28.45%-4,634.35万7.12%-4,412.59万-13.51%-4,058.64万-72.98%-2,087.83万-38.45%-6,477.19万-22.74%-4,750.62万-20.68%-3,575.71万7.47%-1,207.01万52.05%-4,678.53万
-利息费用 -10.04%422.31万-23.47%2,384.41万-27.78%1,683.41万-24.89%1,118.49万-14.57%469.44万-44.03%3,115.83万-44.91%2,330.82万-50.19%1,489.14万-52.39%549.52万-8.05%5,566.69万
-利息收入 47.70%-1,229.04万20.44%-7,090.38万20.71%-5,727.44万9.26%-4,417.05万-5.28%-2,349.86万13.30%-8,912.3万4.71%-7,223.68万0.62%-4,867.82万23.25%-2,231.99万-27.34%-1.03亿
研发费用 17.40%1,417.04万0.88%4,955.58万-19.47%3,598.11万-26.21%2,361万-28.19%1,207.02万-45.32%4,912.53万-6.81%4,468.29万-7.06%3,199.74万-18.15%1,680.95万20.64%8,984.61万
信用减值损失 ----41.35%-2,052.71万8.53%-1,922.77万8.53%-1,922.77万-----500.29%-3,500.15万-324.09%-2,102.05万-324.09%-2,102.05万----117.82%874.41万
资产减值损失 ----45.56%-4,688.06万90.67%-163.15万90.67%-163.15万-----37.45%-8,611.89万-4,326.29%-1,747.7万-4,326.29%-1,747.7万-----740.88%-6,265.56万
非经营性净收益 95.25%602.54万42.87%-6,145.17万34.54%-1,480.1万44.82%-1,564.37万-53.54%308.6万-87.72%-1.08亿-124.98%-2,260.94万-476.81%-2,834.85万30.56%664.27万9.84%-5,729.92万
公允价值变动净收益 184.95%176.05万-130.98%-75.21万-158.65%-267.72万-309.09%-256.08万0.55%-207.23万173.17%242.78万150.70%456.49万113.37%122.47万-218.23%-208.38万84.79%-331.8万
投资净收益 -93.98%20.53万182.50%242.15万362.23%509.15万987.75%461.11万4,278,767.58%340.73万29.52%-293.5万-17.07%110.15万-169.05%-51.94万--79.6391.30%-416.41万
-其中:对联营合营企业的投资收益 --------1,990.52%380.16万1,907.76%363.52万-----25.56%84.32万-127.50%-20.11万-127.50%-20.11万----7.75%113.28万
资产处置收益 -156.57%-10.4万-13.60%56.66万-44.83%33.63万-54.71%23.57万-46.55%18.39万-9.11%65.57万424.23%60.97万729.25%52.05万1,618.43%34.41万66.77%72.15万
其他收益 165.69%416.37万-72.26%371.99万-65.59%330.76万-67.17%292.93万-81.30%156.71万297.54%1,340.82万235.86%961.21万1.58%892.33万150.37%838.24万-94.58%337.28万
营业利润 11.82%5,183.74万13.72%9,706.78万-19.25%1.54亿-24.90%9,016.64万-25.26%4,635.97万31.43%8,535.49万7.93%1.9亿18.85%1.2亿28.85%6,203.13万-50.57%6,494.53万
加:营业外收入 -76.01%138.15万162.21%821.79万396.44%707.36万401.87%667.05万4,463.90%575.78万52.04%313.41万-13.29%142.49万10.99%132.91万-63.76%12.62万-40.98%206.14万
减:营业外支出 391.41%257.75万-28.64%814.64万-29.72%544.79万-38.76%363.4万-69.35%52.45万175.15%1,141.54万308.88%775.13万353.60%593.38万177.62%171.13万-58.91%414.88万
利润总额 -1.84%5,064.14万26.03%9,713.94万-15.59%1.55亿-19.28%9,320.29万-14.65%5,159.3万22.62%7,707.36万4.49%1.84亿14.42%1.15亿26.26%6,044.61万-49.62%6,285.79万
减:所得税费用 163.15%498.83万-56.14%1,107.56万-61.82%1,326.59万-80.32%539.05万-85.96%189.57万1,351.26%2,525.1万-1.68%3,474.21万5.06%2,739.32万115.59%1,350.59万-54.97%173.99万
净利润 -8.14%4,565.31万66.07%8,606.38万-4.82%1.42亿-0.29%8,781.25万5.87%4,969.74万-15.21%5,182.26万6.04%1.49亿17.68%8,806.88万12.81%4,694.02万-49.45%6,111.8万
持续经营净利润 -8.14%4,565.31万66.07%8,606.38万-4.82%1.42亿-0.29%8,781.25万5.87%4,969.74万-15.21%5,182.26万6.04%1.49亿17.68%8,806.88万12.81%4,694.02万-49.45%6,111.8万
减:少数股东损益 253.06%293.62万149.16%540.7万116.26%153.37万104.78%31.95万133.42%83.17万30.34%-1,099.94万-22.41%-943.44万-15.87%-668.31万15.22%-248.83万-162.40%-1,579.09万
归属于母公司所有者的净利润 -12.58%4,271.68万28.39%8,065.68万-11.45%1.4亿-7.66%8,749.3万-1.14%4,886.57万-18.32%6,282.2万6.89%1.59亿17.55%9,475.19万10.96%4,942.85万-39.41%7,690.89万
每股收益
基本每股收益 -14.29%0.0622.22%0.11-13.64%0.19-7.69%0.120.00%0.07-18.18%0.094.76%0.2218.18%0.1316.67%0.07-35.29%0.11
稀释每股收益 -14.29%0.0622.22%0.11-13.64%0.19-7.69%0.120.00%0.07-18.18%0.094.76%0.2218.18%0.1316.67%0.07-35.29%0.11
其他综合收益 -1,071.19%-640.99万-548.13%-1,771.02万649.22%3,291.59万4,296.94%3,733.82万-5.46%-54.73万108.47%395.2万-156.56%-599.32万-93.61%84.92万90.32%-51.89万18.51%-4,665.79万
归属于母公司所有者的其他综合收益总额 -1,071.19%-640.99万-548.13%-1,771.02万649.22%3,291.59万4,296.94%3,733.82万-5.46%-54.73万108.47%395.2万-156.56%-599.32万-93.61%84.92万90.32%-51.89万18.51%-4,665.79万
综合收益总额 -20.16%3,924.32万22.55%6,835.36万22.16%1.75亿40.75%1.25亿5.88%4,915.01万285.71%5,577.47万-5.35%1.43亿0.89%8,891.8万28.07%4,642.13万-77.28%1,446.01万
归属于母公司所有者的综合收益总额 -24.86%3,630.69万-5.73%6,294.66万13.60%1.73亿30.58%1.25亿-1.21%4,831.84万120.73%6,677.4万-4.01%1.53亿1.81%9,560.11万24.82%4,890.96万-56.58%3,025.1万
归属于少数股东的综合收益总额 253.06%293.62万149.16%540.7万116.26%153.37万104.78%31.95万133.42%83.17万30.34%-1,099.94万-22.41%-943.44万-15.87%-668.31万15.22%-248.83万-162.36%-1,579.09万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --政旦志远(深圳)会计师事务所(特殊普通合伙)------政旦志远(深圳)会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美国总统特朗普美东时间5日宣布,基于巴基斯坦等国请求及与伊朗谈判取得重大进展,美军护航霍尔木兹海峡的“自由计划将暂停一段时间。该计划启动不足48小时,期间曾发生伊朗对美商船导弹及无人机袭击事件。停火协议名义上仍存,但极度脆弱,双方均指责对方破坏。特朗普随后发文称“与伊朗达成全面最 展开