沪深市场个股详情

天娱数科 (002354)

添加自选
  • 5.56
  • -0.06-1.07%
休市中 04/24 15:00 (北京)
91.99亿总市值-185.33市盈率TTM

天娱数科 (002354) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
营业总收入
31.57%20.77亿
25.67%15.08亿
29.64%9.88亿
31.15%4.85亿
-10.38%15.79亿
-11.53%12亿
-23.97%7.62亿
-22.00%3.7亿
1.07%17.61亿
3.53%13.57亿
营业收入
31.57%20.77亿
25.67%15.08亿
29.64%9.88亿
31.15%4.85亿
-10.38%15.79亿
-11.53%12亿
-23.97%7.62亿
-22.00%3.7亿
1.07%17.61亿
3.53%13.57亿
其他业务收入
-84.63%242.19万
----
-76.89%67.54万
----
-75.13%1,575.36万
----
-89.03%292.28万
----
103.95%6,333.31万
----
营业总成本
28.26%20.02亿
21.40%14.35亿
27.23%9.51亿
39.92%4.75亿
-10.75%15.61亿
-11.94%11.82亿
-25.35%7.47亿
-28.45%3.39亿
-2.01%17.49亿
1.68%13.43亿
营业成本
27.46%15.51亿
21.69%11.41亿
31.58%7.63亿
51.66%3.97亿
-11.38%12.17亿
-13.01%9.38亿
-29.88%5.8亿
-32.95%2.62亿
-5.35%13.73亿
-3.16%10.78亿
营业税金及附加
9.29%400.99万
8.03%291.77万
-17.54%165.58万
52.89%71.16万
94.63%366.9万
103.58%270.08万
143.53%200.81万
9.58%46.54万
-38.28%188.51万
-48.38%132.66万
销售费用
29.71%1.57亿
37.27%1.17亿
30.15%7,504.12万
2.35%2,659.23万
-6.12%1.21亿
-10.84%8,514.49万
-8.11%5,765.74万
-4.14%2,598.21万
4.61%1.29亿
37.36%9,549.98万
管理费用
46.41%2.48亿
16.33%1.39亿
10.12%8,950.24万
8.61%4,131.24万
-8.52%1.69亿
-7.12%1.19亿
-0.81%8,127.46万
-4.29%3,803.67万
24.16%1.85亿
27.48%1.28亿
财务费用
372.27%525.76万
384.19%424.35万
2,005.25%120.35万
71.11%-25.02万
-52.36%-193.1万
66.54%-149.32万
97.26%-6.32万
64.92%-86.59万
68.25%-126.74万
-27.89%-446.22万
-利息费用
324.78%517.47万
404.12%380.63万
272.85%187.27万
192.02%66.46万
6.26%121.82万
-3.56%75.5万
-0.09%50.23万
24.29%22.76万
-8.09%114.65万
-10.56%78.29万
-利息收入
56.63%-177.59万
58.52%-141.88万
46.77%-148.78万
40.64%-55.57万
34.83%-409.42万
23.02%-342.01万
-6.01%-279.53万
4.51%-93.61万
-69.60%-628.21万
-102.90%-444.32万
研发费用
-29.29%3,676.69万
-19.62%3,121.04万
-23.40%2,023.66万
-32.61%937万
-15.03%5,199.9万
-11.25%3,882.91万
-13.89%2,641.93万
-26.90%1,390.34万
-2.46%6,119.82万
15.43%4,375.07万
信用减值损失
-168.92%-9,828.76万
-43.33%-822.77万
175.93%424.97万
108.50%17.65万
-554.27%-3,654.86万
-220.72%-574.05万
-268.32%-559.68万
-100.71%-207.52万
-219.00%-558.61万
29.53%475.54万
资产减值损失
5.02%-7,440.58万
----
----
----
75.13%-7,834.22万
--123.77万
--93.32万
----
-103.57%-3.15亿
----
非经营性净收益
65.89%-9,236.96万
99.02%-167.47万
103.17%545.99万
118.97%77.38万
65.87%-2.71亿
-360.80%-1.71亿
-451.15%-1.72亿
-120.91%-407.93万
-390.82%-7.94亿
9.27%6,554.16万
公允价值变动净收益
-136.97%-629.93万
----
----
----
538.28%1,703.75万
-0.51%-14.96万
-0.02%-9.96万
0.01%-4.94万
-212.89%-388.73万
98.13%-14.89万
投资净收益
146.49%8,238.11万
102.17%364.48万
99.80%-34.44万
110.59%24.53万
63.95%-1.77亿
-501.32%-1.68亿
-659.00%-1.68亿
-132.95%-231.53万
-1,683.95%-4.91亿
-17.77%4,176.05万
-其中:对联营合营企业的投资收益
91.58%-596.02万
100.34%20.01万
99.21%-46.67万
250.13%23.56万
88.67%-7,077.14万
-407.10%-5,874.52万
-476.16%-5,932.61万
-102.35%-15.69万
-774.99%-6.25亿
65.11%1,912.9万
资产处置收益
-29.61%144.64万
1,458.09%76.17万
292.73%19.2万
-12.92%3.7万
-82.46%205.49万
-99.58%4.89万
-99.57%4.89万
-99.62%4.25万
37,813.98%1,171.38万
4,253.15%1,156.62万
其他收益
29.18%279.56万
70.12%214.65万
135.77%136.25万
-0.97%31.5万
-79.81%216.41万
-83.42%126.17万
-86.57%57.79万
-85.78%31.81万
-43.44%1,071.81万
-42.48%760.83万
营业利润
93.03%-1,765.45万
146.63%7,135.22万
126.55%4,192.42万
-58.29%1,102.99万
67.57%-2.53亿
-292.37%-1.53亿
-418.70%-1.58亿
36.17%2,644.22万
-282.98%-7.81亿
59.67%7,954.61万
加:营业外收入
-68.99%31.54万
18.06%115.35万
-88.49%8.17万
-96.68%2.33万
-69.83%101.71万
833.85%97.7万
856.10%71.05万
1,543.74%70.12万
-69.06%337.11万
-97.88%10.46万
减:营业外支出
102.18%347.59万
100.50%84.19万
100.42%70.98万
1,981.91%72.63万
-169.76%-1.6亿
-610.59%-1.69亿
-877.76%-1.69亿
7.69%3.49万
350.70%2.29亿
-17.95%3,318.88万
利润总额
77.54%-2,081.49万
311.50%7,166.38万
242.02%4,129.62万
-61.91%1,032.69万
90.80%-9,265.99万
-62.52%1,741.53万
-56.67%1,207.4万
39.53%2,710.85万
-312.81%-10.07亿
225.10%4,646.19万
减:所得税费用
61.86%2,780.99万
40.11%2,375.84万
6.43%1,296.14万
-23.44%561.46万
-72.59%1,718.1万
-3.44%1,695.71万
23.00%1,217.82万
56.59%733.39万
255.27%6,268.57万
5.92%1,756.07万
净利润
55.73%-4,862.48万
10,353.28%4,790.53万
27,302.63%2,833.48万
-76.17%471.23万
89.73%-1.1亿
-98.41%45.83万
-100.58%-10.42万
34.12%1,977.47万
-308.93%-10.7亿
1,363.32%2,890.12万
持续经营净利润
55.73%-4,862.48万
10,353.28%4,790.53万
27,302.63%2,833.48万
-76.17%471.23万
89.73%-1.1亿
-98.41%45.83万
-100.58%-10.42万
34.12%1,977.47万
-308.93%-10.7亿
1,363.32%2,890.12万
减:少数股东损益
-97.21%22.65万
-42.45%520.23万
-28.29%471.47万
-108.18%-52.93万
-53.63%810.71万
-41.04%904万
20.52%657.45万
43.23%646.8万
-16.08%1,748.19万
-38.22%1,533.32万
归属于母公司所有者的净利润
58.58%-4,885.13万
597.60%4,270.31万
453.67%2,362.01万
-60.61%524.17万
89.15%-1.18亿
-163.25%-858.17万
-153.40%-667.86万
30.09%1,330.66万
-284.95%-10.87亿
150.06%1,356.8万
每股收益
基本每股收益
58.63%-0.0295
596.15%0.0258
457.50%0.0143
-60.00%0.0032
89.15%-0.0713
-163.41%-0.0052
-152.63%-0.004
29.03%0.008
-285.79%-0.657
150.31%0.0082
稀释每股收益
58.63%-0.0295
596.15%0.0258
457.50%0.0143
-60.00%0.0032
89.15%-0.0713
-163.41%-0.0052
-152.63%-0.004
29.03%0.008
-285.79%-0.657
150.31%0.0082
其他综合收益
92.95%-582.25万
98.64%-23.21万
98.16%-30.35万
106.92%8.01万
-8,667.47%-8,261.13万
-633.08%-1,710.82万
-303.91%-1,645.39万
11.26%-115.84万
113.63%96.42万
-56.14%320.93万
归属于母公司所有者的其他综合收益总额
92.97%-580.48万
98.64%-23.26万
98.15%-30.37万
106.92%8.01万
-8,665.50%-8,259.23万
-633.08%-1,710.82万
-303.91%-1,645.39万
11.26%-115.84万
113.63%96.42万
-56.14%320.93万
归属于少数股东的其他综合收益总额
7.10%-1.77万
--532.53
--195.84
----
---1.9万
----
----
----
----
----
综合收益总额
71.71%-5,444.73万
386.33%4,767.32万
269.29%2,803.12万
-74.26%479.25万
81.99%-1.92亿
-151.85%-1,665万
-163.61%-1,655.81万
38.52%1,861.63万
-297.80%-10.69亿
538.52%3,211.05万
归属于母公司所有者的综合收益总额
72.75%-5,465.61万
265.32%4,247.04万
200.79%2,331.64万
-56.19%532.18万
81.54%-2.01亿
-253.12%-2,569万
-212.43%-2,313.25万
36.14%1,214.83万
-275.21%-10.86亿
184.78%1,677.73万
归属于少数股东的综合收益总额
-97.42%20.88万
-42.45%520.28万
-28.29%471.49万
-108.18%-52.93万
-53.73%808.81万
-41.04%904万
20.52%657.45万
43.23%646.8万
-16.08%1,748.19万
-38.22%1,533.32万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
--
会计师事务所
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
北京大华国际会计师事务所(特殊普通合伙)
--
(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30
营业总收入 31.57%20.77亿25.67%15.08亿29.64%9.88亿31.15%4.85亿-10.38%15.79亿-11.53%12亿-23.97%7.62亿-22.00%3.7亿1.07%17.61亿3.53%13.57亿
营业收入 31.57%20.77亿25.67%15.08亿29.64%9.88亿31.15%4.85亿-10.38%15.79亿-11.53%12亿-23.97%7.62亿-22.00%3.7亿1.07%17.61亿3.53%13.57亿
其他业务收入 -84.63%242.19万-----76.89%67.54万-----75.13%1,575.36万-----89.03%292.28万----103.95%6,333.31万----
营业总成本 28.26%20.02亿21.40%14.35亿27.23%9.51亿39.92%4.75亿-10.75%15.61亿-11.94%11.82亿-25.35%7.47亿-28.45%3.39亿-2.01%17.49亿1.68%13.43亿
营业成本 27.46%15.51亿21.69%11.41亿31.58%7.63亿51.66%3.97亿-11.38%12.17亿-13.01%9.38亿-29.88%5.8亿-32.95%2.62亿-5.35%13.73亿-3.16%10.78亿
营业税金及附加 9.29%400.99万8.03%291.77万-17.54%165.58万52.89%71.16万94.63%366.9万103.58%270.08万143.53%200.81万9.58%46.54万-38.28%188.51万-48.38%132.66万
销售费用 29.71%1.57亿37.27%1.17亿30.15%7,504.12万2.35%2,659.23万-6.12%1.21亿-10.84%8,514.49万-8.11%5,765.74万-4.14%2,598.21万4.61%1.29亿37.36%9,549.98万
管理费用 46.41%2.48亿16.33%1.39亿10.12%8,950.24万8.61%4,131.24万-8.52%1.69亿-7.12%1.19亿-0.81%8,127.46万-4.29%3,803.67万24.16%1.85亿27.48%1.28亿
财务费用 372.27%525.76万384.19%424.35万2,005.25%120.35万71.11%-25.02万-52.36%-193.1万66.54%-149.32万97.26%-6.32万64.92%-86.59万68.25%-126.74万-27.89%-446.22万
-利息费用 324.78%517.47万404.12%380.63万272.85%187.27万192.02%66.46万6.26%121.82万-3.56%75.5万-0.09%50.23万24.29%22.76万-8.09%114.65万-10.56%78.29万
-利息收入 56.63%-177.59万58.52%-141.88万46.77%-148.78万40.64%-55.57万34.83%-409.42万23.02%-342.01万-6.01%-279.53万4.51%-93.61万-69.60%-628.21万-102.90%-444.32万
研发费用 -29.29%3,676.69万-19.62%3,121.04万-23.40%2,023.66万-32.61%937万-15.03%5,199.9万-11.25%3,882.91万-13.89%2,641.93万-26.90%1,390.34万-2.46%6,119.82万15.43%4,375.07万
信用减值损失 -168.92%-9,828.76万-43.33%-822.77万175.93%424.97万108.50%17.65万-554.27%-3,654.86万-220.72%-574.05万-268.32%-559.68万-100.71%-207.52万-219.00%-558.61万29.53%475.54万
资产减值损失 5.02%-7,440.58万------------75.13%-7,834.22万--123.77万--93.32万-----103.57%-3.15亿----
非经营性净收益 65.89%-9,236.96万99.02%-167.47万103.17%545.99万118.97%77.38万65.87%-2.71亿-360.80%-1.71亿-451.15%-1.72亿-120.91%-407.93万-390.82%-7.94亿9.27%6,554.16万
公允价值变动净收益 -136.97%-629.93万------------538.28%1,703.75万-0.51%-14.96万-0.02%-9.96万0.01%-4.94万-212.89%-388.73万98.13%-14.89万
投资净收益 146.49%8,238.11万102.17%364.48万99.80%-34.44万110.59%24.53万63.95%-1.77亿-501.32%-1.68亿-659.00%-1.68亿-132.95%-231.53万-1,683.95%-4.91亿-17.77%4,176.05万
-其中:对联营合营企业的投资收益 91.58%-596.02万100.34%20.01万99.21%-46.67万250.13%23.56万88.67%-7,077.14万-407.10%-5,874.52万-476.16%-5,932.61万-102.35%-15.69万-774.99%-6.25亿65.11%1,912.9万
资产处置收益 -29.61%144.64万1,458.09%76.17万292.73%19.2万-12.92%3.7万-82.46%205.49万-99.58%4.89万-99.57%4.89万-99.62%4.25万37,813.98%1,171.38万4,253.15%1,156.62万
其他收益 29.18%279.56万70.12%214.65万135.77%136.25万-0.97%31.5万-79.81%216.41万-83.42%126.17万-86.57%57.79万-85.78%31.81万-43.44%1,071.81万-42.48%760.83万
营业利润 93.03%-1,765.45万146.63%7,135.22万126.55%4,192.42万-58.29%1,102.99万67.57%-2.53亿-292.37%-1.53亿-418.70%-1.58亿36.17%2,644.22万-282.98%-7.81亿59.67%7,954.61万
加:营业外收入 -68.99%31.54万18.06%115.35万-88.49%8.17万-96.68%2.33万-69.83%101.71万833.85%97.7万856.10%71.05万1,543.74%70.12万-69.06%337.11万-97.88%10.46万
减:营业外支出 102.18%347.59万100.50%84.19万100.42%70.98万1,981.91%72.63万-169.76%-1.6亿-610.59%-1.69亿-877.76%-1.69亿7.69%3.49万350.70%2.29亿-17.95%3,318.88万
利润总额 77.54%-2,081.49万311.50%7,166.38万242.02%4,129.62万-61.91%1,032.69万90.80%-9,265.99万-62.52%1,741.53万-56.67%1,207.4万39.53%2,710.85万-312.81%-10.07亿225.10%4,646.19万
减:所得税费用 61.86%2,780.99万40.11%2,375.84万6.43%1,296.14万-23.44%561.46万-72.59%1,718.1万-3.44%1,695.71万23.00%1,217.82万56.59%733.39万255.27%6,268.57万5.92%1,756.07万
净利润 55.73%-4,862.48万10,353.28%4,790.53万27,302.63%2,833.48万-76.17%471.23万89.73%-1.1亿-98.41%45.83万-100.58%-10.42万34.12%1,977.47万-308.93%-10.7亿1,363.32%2,890.12万
持续经营净利润 55.73%-4,862.48万10,353.28%4,790.53万27,302.63%2,833.48万-76.17%471.23万89.73%-1.1亿-98.41%45.83万-100.58%-10.42万34.12%1,977.47万-308.93%-10.7亿1,363.32%2,890.12万
减:少数股东损益 -97.21%22.65万-42.45%520.23万-28.29%471.47万-108.18%-52.93万-53.63%810.71万-41.04%904万20.52%657.45万43.23%646.8万-16.08%1,748.19万-38.22%1,533.32万
归属于母公司所有者的净利润 58.58%-4,885.13万597.60%4,270.31万453.67%2,362.01万-60.61%524.17万89.15%-1.18亿-163.25%-858.17万-153.40%-667.86万30.09%1,330.66万-284.95%-10.87亿150.06%1,356.8万
每股收益
基本每股收益 58.63%-0.0295596.15%0.0258457.50%0.0143-60.00%0.003289.15%-0.0713-163.41%-0.0052-152.63%-0.00429.03%0.008-285.79%-0.657150.31%0.0082
稀释每股收益 58.63%-0.0295596.15%0.0258457.50%0.0143-60.00%0.003289.15%-0.0713-163.41%-0.0052-152.63%-0.00429.03%0.008-285.79%-0.657150.31%0.0082
其他综合收益 92.95%-582.25万98.64%-23.21万98.16%-30.35万106.92%8.01万-8,667.47%-8,261.13万-633.08%-1,710.82万-303.91%-1,645.39万11.26%-115.84万113.63%96.42万-56.14%320.93万
归属于母公司所有者的其他综合收益总额 92.97%-580.48万98.64%-23.26万98.15%-30.37万106.92%8.01万-8,665.50%-8,259.23万-633.08%-1,710.82万-303.91%-1,645.39万11.26%-115.84万113.63%96.42万-56.14%320.93万
归属于少数股东的其他综合收益总额 7.10%-1.77万--532.53--195.84-------1.9万--------------------
综合收益总额 71.71%-5,444.73万386.33%4,767.32万269.29%2,803.12万-74.26%479.25万81.99%-1.92亿-151.85%-1,665万-163.61%-1,655.81万38.52%1,861.63万-297.80%-10.69亿538.52%3,211.05万
归属于母公司所有者的综合收益总额 72.75%-5,465.61万265.32%4,247.04万200.79%2,331.64万-56.19%532.18万81.54%-2.01亿-253.12%-2,569万-212.43%-2,313.25万36.14%1,214.83万-275.21%-10.86亿184.78%1,677.73万
归属于少数股东的综合收益总额 -97.42%20.88万-42.45%520.28万-28.29%471.49万-108.18%-52.93万-53.73%808.81万-41.04%904万20.52%657.45万43.23%646.8万-16.08%1,748.19万-38.22%1,533.32万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 无保留意见------无保留意见------无保留意见--
会计师事务所 北京德皓国际会计师事务所(特殊普通合伙)------北京德皓国际会计师事务所(特殊普通合伙)------北京大华国际会计师事务所(特殊普通合伙)--

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊第二轮谈判现重启迹象,据报道,伊朗外长已于周五抵达巴基斯坦,将与巴方讨论美伊谈判的先决条件,包括解除封锁和解冻资产等;巴方预计会谈将促成美伊第二轮对话;特朗普将派威特科夫和库什纳参加会谈,若会谈取得进展,万斯随时待命前往。 市场同时聚焦关键时间窗口:5月1日为美国《战争权力法 展开