沪深市场个股详情

002360 同德化工

添加自选
  • 5.76
  • -0.08-1.37%
休市中 12/13 15:00 (北京)
23.14亿总市值7.08市盈率TTM

同德化工关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-55.33%2.9亿
17.97%4.72亿
63.12%4.39亿
11.56%3.54亿
62.38%6.49亿
-3.67%4亿
-16.12%2.69亿
-24.19%3.17亿
-25.36%4亿
-36.11%4.15亿
交易性金融资产
-81.95%1,184万
-81.95%1,184万
-83.24%1,184万
-76.36%1,684.68万
-4.48%6,559.73万
-7.75%6,559.73万
6.42%7,063.31万
-0.31%7,127.26万
-4.53%6,867.73万
6.06%7,110.73万
应收票据及应收账款
7.29%1.62亿
8.49%1.87亿
1.88%1.84亿
-20.02%1.38亿
-12.02%1.51亿
29.58%1.72亿
35.12%1.81亿
12.77%1.72亿
21.78%1.72亿
-10.97%1.33亿
-应收票据
-93.22%29.72万
-97.45%9.7万
----
----
-34.59%438.1万
-47.30%380.31万
22.43%406.8万
181.97%342.77万
-24.19%669.79万
-56.36%721.71万
-应收账款
10.29%1.62亿
10.88%1.87亿
4.22%1.84亿
-18.40%1.38亿
-11.10%1.47亿
34.00%1.68亿
35.44%1.77亿
11.42%1.69亿
24.85%1.65亿
-5.31%1.26亿
其他应收款(含利息和股利)
104.99%3,165.64万
330.40%4,635.64万
629.91%5,182.39万
882.55%9,059.41万
-55.64%1,544.25万
-66.03%1,077.05万
-78.69%710万
-24.83%922.03万
104.50%3,481万
26.93%3,170.49万
-应收股利
--742.03万
--742.03万
--742.03万
--842.03万
----
----
----
----
----
----
-其他应收款
----
261.51%3,893.61万
----
----
----
-66.03%1,077.05万
----
-24.22%922.03万
----
26.93%3,170.49万
预付款项
-5.16%1.7亿
18.95%1.78亿
10.64%1.6亿
8.90%1.25亿
55.50%1.8亿
53.29%1.49亿
36.18%1.45亿
56.46%1.15亿
2.96%1.16亿
-17.03%9,746.04万
存货
-36.25%3,619.19万
-56.97%2,504.54万
-48.79%2,954.99万
-34.27%3,623.39万
-19.45%5,676.97万
-34.52%5,820.46万
-13.76%5,769.92万
5.76%5,512.3万
27.45%7,047.63万
49.40%8,889.12万
应收款项融资
-71.22%175.55万
-32.85%731.84万
-51.08%489.09万
-95.82%102.47万
-71.95%610万
-56.72%1,089.92万
-8.57%999.87万
6.01%2,449.76万
14.58%2,174.59万
102.41%2,518.31万
其他流动资产
130.10%2.45亿
84.40%1.97亿
35.91%1.46亿
45.64%1.49亿
37.47%1.07亿
84.36%1.07亿
304.16%1.07亿
281.88%1.02亿
172.86%7,756.95万
64.72%5,805.04万
流动资产合计
-22.84%9.5亿
15.42%11.24亿
21.22%10.27亿
5.05%9.11亿
28.12%12.31亿
5.82%9.74亿
10.77%8.47亿
4.40%8.67亿
-2.05%9.61亿
-17.50%9.2亿
非流动资产
其他权益工具投资
-5.63%204.82万
-5.63%204.82万
-5.63%204.82万
-5.63%204.82万
-2.54%217.05万
-2.54%217.05万
-2.54%217.05万
-2.54%217.05万
0.44%222.72万
0.44%222.72万
其他非流动金融资产
-4.73%1,407.62万
-4.73%1,407.62万
-4.73%1,407.62万
-4.73%1,407.62万
--1,477.43万
--1,477.43万
--1,477.43万
--1,477.43万
----
----
投资性房地产
-3.00%1,443.81万
-2.83%1,478.5万
-2.66%1,513.19万
-8.10%1,690.12万
-13.53%1,488.48万
-15.45%1,521.52万
54.35%1,554.56万
-1.75%1,839.01万
-9.94%1,721.32万
-7.58%1,799.52万
长期股权投资
-9.63%1.36亿
2.46%1.28亿
1.21%1.27亿
-0.24%1.25亿
8.07%1.51亿
-9.67%1.25亿
-6.92%1.26亿
-7.24%1.25亿
-8.04%1.39亿
11.55%1.38亿
长期应收款
--2,159.5万
--1,659.5万
--1,500万
--1,500万
----
----
----
----
----
----
固定资产
----
30.83%4.32亿
----
----
----
-4.88%3.3亿
----
-6.29%3.36亿
----
-4.54%3.47亿
在建工程
----
78.69%24.86亿
----
----
----
175.92%13.91亿
----
624.93%12.76亿
----
625.47%5.04亿
工程物资
----
----
----
----
----
-69.87%63.88万
----
-64.04%68.67万
----
--211.99万
无形资产
-26.90%1.97亿
-26.81%1.98亿
-27.61%1.94亿
38.37%1.96亿
89.14%2.69亿
89.07%2.71亿
86.06%2.69亿
6.71%1.41亿
6.73%1.42亿
6.73%1.43亿
商誉
0.00%1,599.37万
0.00%1,599.37万
0.00%1,599.37万
0.00%1,599.37万
0.00%1,599.37万
0.00%1,599.37万
0.00%1,599.37万
0.00%1,599.37万
1,310.77%1,599.37万
--1,599.37万
长期待摊费用
-18.00%905.5万
-14.22%938.73万
-13.85%980.35万
-13.50%1,021.97万
-4.38%1,104.3万
-8.19%1,094.39万
-7.00%1,137.93万
-7.14%1,181.48万
14.84%1,154.84万
15.28%1,192.01万
递延所得税资产
13.10%1,662.8万
13.18%1,662.8万
-0.21%1,722.81万
2.18%1,763.51万
36.67%1,470.22万
36.04%1,469.2万
53.22%1,726.44万
53.17%1,725.85万
-2.06%1,075.76万
-2.99%1,079.94万
使用权资产
-28.31%221.77万
-41.46%209.64万
-44.99%231.26万
-40.48%277.93万
-26.15%309.37万
51.98%358.11万
42.15%420.42万
30.66%466.91万
30.12%418.93万
-28.79%235.63万
其他非流动资产
-78.83%8,100.99万
-37.93%7,528.77万
-42.23%6,308.3万
-40.80%1亿
-30.83%3.83亿
-73.10%1.21亿
-81.09%1.09亿
-60.73%1.7亿
490.58%5.53亿
387.67%4.51亿
非流动资产合计
31.59%36.53亿
47.24%34.12亿
44.50%32.2亿
40.13%29.91亿
45.40%27.76亿
40.62%23.17亿
53.51%22.28亿
64.12%21.34亿
89.13%19.09亿
98.33%16.48亿
资产总计
14.87%46.02亿
37.83%45.36亿
38.09%42.47亿
29.99%39.02亿
39.61%40.06亿
28.15%32.91亿
38.77%30.75亿
40.84%30.02亿
44.19%28.7亿
31.94%25.68亿
负债
流动负债
短期借款
95.17%7.38亿
85.70%7.37亿
-1.53%4.53亿
-6.09%4.46亿
-1.78%3.78亿
30.08%3.97亿
141.98%4.6亿
196.71%4.75亿
48.08%3.85亿
45.24%3.05亿
应付票据及应付账款
-16.82%2.32亿
-24.43%2.38亿
-11.73%2.44亿
14.53%2.56亿
38.01%2.79亿
140.48%3.15亿
299.12%2.76亿
266.29%2.24亿
157.13%2.02亿
22.93%1.31亿
-应付票据
-57.99%6,743.53万
-43.30%8,501.51万
-30.10%9,251.53万
-66.97%3,337.4万
38.81%1.61亿
179.59%1.5亿
1,379.41%1.32亿
--1.01亿
440.62%1.16亿
95.81%5,363.15万
-应付账款
38.97%1.65亿
-7.28%1.53亿
5.16%1.51亿
81.70%2.23亿
36.93%1.18亿
113.37%1.65亿
138.75%1.44亿
100.78%1.23亿
51.15%8,648.81万
-2.28%7,737.85万
合同负债
15.86%5,406.34万
97.76%6,576.91万
132.64%6,191.9万
-9.35%2,643.24万
74.79%4,666.08万
7.57%3,325.72万
24.14%2,661.58万
39.10%2,915.98万
1.69%2,669.46万
4.05%3,091.77万
预收款项
-43.25%17.24万
9.85%32.77万
9.88%52.31万
9.51%74.46万
40.19%30.37万
24.02%29.83万
-12.11%47.61万
39.83%67.99万
-32.06%21.67万
3.03%24.06万
应付职工薪酬
7.19%3,153.84万
3.29%3,030.46万
2.77%2,686.33万
-5.88%2,420.63万
18.01%2,942.26万
20.86%2,933.86万
12.92%2,614.04万
27.65%2,571.81万
50.39%2,493.2万
36.79%2,427.5万
应交税费
-75.61%602.12万
-74.58%692.09万
246.15%8,597.81万
253.22%1.1亿
-44.10%2,468.25万
-14.49%2,722.32万
-21.13%2,483.82万
-2.08%3,110.6万
145.28%4,415.44万
27.07%3,183.61万
其他应付款(含利息和股利)
-92.71%3,309.99万
14.93%6,758.51万
424.85%7,315万
275.55%5,749.73万
5,198.01%4.54亿
186.12%5,880.7万
-27.15%1,393.72万
70.38%1,531.02万
-25.04%857.1万
146.22%2,055.35万
-应付股利
----
----
----
----
--1,477.43万
----
----
----
----
----
-其他应付款
----
14.93%6,758.51万
----
----
----
186.12%5,880.7万
----
70.38%1,531.02万
----
146.22%2,055.35万
一年内到期的非流动负债
60.23%1.43亿
72.67%1.56亿
99.97%2.4亿
98.48%2.43亿
461.65%8,920.76万
467.98%9,020.76万
467.43%1.2亿
457.52%1.22亿
--1,588.32万
--1,588.22万
其他流动负债
-63.29%1,149.88万
-59.56%1,127.74万
-72.40%714.27万
-14.92%443.23万
258.50%3,132.64万
313.70%2,788.82万
390.08%2,587.62万
133.54%520.96万
279.52%873.82万
181.44%674.11万
流动负债合计
-6.26%12.49亿
34.12%13.13亿
22.42%11.92亿
25.84%11.68亿
86.06%13.33亿
72.80%9.79亿
155.37%9.74亿
183.25%9.28亿
73.23%7.16亿
41.59%5.66亿
非流动负债
长期借款
5.81%7.39亿
197.80%7.39亿
189.65%7.18亿
81.79%4.51亿
82.25%6.98亿
-13.89%2.48亿
47.62%2.48亿
47.35%2.48亿
--3.83亿
--2.88亿
长期应付款
----
29.62%1.96亿
----
----
----
11,718.75%1.51亿
----
-67.59%128万
----
-67.59%128万
递延所得税负债
-80.55%37.91万
-80.55%37.91万
-80.55%37.91万
-80.33%38.45万
52.67%194.94万
52.67%194.94万
52.67%194.94万
53.09%195.48万
26.86%127.68万
26.86%127.68万
长期递延收益
-10.34%3,715.94万
-10.11%3,813.44万
-9.87%3,924万
-9.67%4,021.5万
-6.43%4,144.33万
-6.29%4,242.55万
-5.97%4,353.83万
-5.86%4,452.05万
-8.36%4,429.13万
-8.22%4,527.35万
租赁负债
80.90%147.35万
19.03%133.89万
-69.83%68.39万
-62.83%66.92万
-58.67%81.46万
18.17%112.49万
14.92%226.71万
44.83%180.05万
-5.46%197.1万
-58.00%95.2万
其他非流动负债
-0.33%2,358.85万
-0.34%2,358.8万
-0.44%2,358.61万
-0.77%2,358.69万
-1.36%2,366.67万
-1.51%2,366.75万
19.59%2,368.98万
-1.90%2,376.94万
-24.54%2,399.32万
-1.23%2,402.96万
非流动负债合计
55.11%11.9亿
113.06%9.98亿
165.36%8.51亿
72.52%5.54亿
68.30%7.67亿
29.83%4.68亿
32.90%3.21亿
0.12%3.21亿
157.62%4.56亿
112.30%3.61亿
负债合计
16.16%24.39亿
59.67%23.11亿
57.83%20.44亿
37.84%17.23亿
79.15%21亿
56.08%14.47亿
107.92%12.95亿
92.65%12.5亿
98.52%11.72亿
62.67%9.27亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%4.02亿
0.00%4.02亿
0.00%4.02亿
0.00%4.02亿
0.00%4.02亿
0.00%4.02亿
-4.22%4.02亿
-0.15%4.02亿
0.86%4.02亿
0.86%4.02亿
其他权益工具
----
----
----
----
----
----
----
----
-26.46%1,467.79万
-26.46%1,467.79万
资本公积
40.36%9,285.95万
40.36%9,285.95万
40.36%9,285.95万
40.36%9,285.95万
28.51%6,615.86万
28.51%6,615.86万
-50.59%6,615.86万
-12.40%6,615.86万
-12.08%5,148.07万
-12.08%5,148.07万
盈余公积
45.59%1.89亿
45.59%1.89亿
45.59%1.89亿
45.59%1.89亿
8.71%1.3亿
8.71%1.3亿
8.71%1.3亿
8.71%1.3亿
11.04%1.19亿
11.04%1.19亿
未分配利润
17.76%13.96亿
29.89%14.6亿
35.20%14.36亿
36.58%14.14亿
17.88%11.86亿
18.59%11.24亿
18.23%10.62亿
20.14%10.36亿
18.34%10.06亿
14.51%9.48亿
其他综合收益
-18.62%35.33万
-18.32%35.54万
-16.74%35.4万
-17.32%35.54万
-14.51%43.42万
-13.85%43.51万
-16.10%42.51万
-15.24%42.98万
1.42%50.79万
0.86%50.5万
专项储备
39.08%4,878.96万
35.18%4,646.51万
43.64%4,781.87万
34.58%4,396.36万
74.43%3,507.91万
59.78%3,437.34万
50.88%3,329.02万
51.75%3,266.83万
17.61%2,011.12万
32.27%2,151.26万
归属母公司所有者权益合计
17.05%21.29亿
24.70%21.91亿
28.00%21.67亿
28.56%21.42亿
12.71%18.19亿
12.81%17.57亿
12.28%16.93亿
19.25%16.66亿
19.38%16.14亿
17.19%15.57亿
少数股东权益
-61.53%3,366.5万
-60.57%3,430.98万
-59.14%3,559.6万
-57.07%3,665.71万
4.57%8,750.57万
4.17%8,701.37万
2.14%8,711.86万
0.48%8,538.29万
74.97%8,368.46万
75.79%8,352.86万
所有者权益(或股东权益)合计
13.44%21.63亿
20.68%22.25亿
23.73%22.03亿
24.39%21.79亿
12.31%19.06亿
12.37%18.44亿
11.74%17.81亿
18.17%17.52亿
21.28%16.97亿
19.21%16.41亿
负债和所有者权益(或股东权益)总计
14.87%46.02亿
37.83%45.36亿
38.09%42.47亿
29.99%39.02亿
39.61%40.06亿
28.15%32.91亿
38.77%30.75亿
40.84%30.02亿
44.19%28.7亿
31.94%25.68亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
致同会计师事务所(特殊普通合伙)
--
--
--
致同会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -55.33%2.9亿17.97%4.72亿63.12%4.39亿11.56%3.54亿62.38%6.49亿-3.67%4亿-16.12%2.69亿-24.19%3.17亿-25.36%4亿-36.11%4.15亿
交易性金融资产 -81.95%1,184万-81.95%1,184万-83.24%1,184万-76.36%1,684.68万-4.48%6,559.73万-7.75%6,559.73万6.42%7,063.31万-0.31%7,127.26万-4.53%6,867.73万6.06%7,110.73万
应收票据及应收账款 7.29%1.62亿8.49%1.87亿1.88%1.84亿-20.02%1.38亿-12.02%1.51亿29.58%1.72亿35.12%1.81亿12.77%1.72亿21.78%1.72亿-10.97%1.33亿
-应收票据 -93.22%29.72万-97.45%9.7万---------34.59%438.1万-47.30%380.31万22.43%406.8万181.97%342.77万-24.19%669.79万-56.36%721.71万
-应收账款 10.29%1.62亿10.88%1.87亿4.22%1.84亿-18.40%1.38亿-11.10%1.47亿34.00%1.68亿35.44%1.77亿11.42%1.69亿24.85%1.65亿-5.31%1.26亿
其他应收款(含利息和股利) 104.99%3,165.64万330.40%4,635.64万629.91%5,182.39万882.55%9,059.41万-55.64%1,544.25万-66.03%1,077.05万-78.69%710万-24.83%922.03万104.50%3,481万26.93%3,170.49万
-应收股利 --742.03万--742.03万--742.03万--842.03万------------------------
-其他应收款 ----261.51%3,893.61万-------------66.03%1,077.05万-----24.22%922.03万----26.93%3,170.49万
预付款项 -5.16%1.7亿18.95%1.78亿10.64%1.6亿8.90%1.25亿55.50%1.8亿53.29%1.49亿36.18%1.45亿56.46%1.15亿2.96%1.16亿-17.03%9,746.04万
存货 -36.25%3,619.19万-56.97%2,504.54万-48.79%2,954.99万-34.27%3,623.39万-19.45%5,676.97万-34.52%5,820.46万-13.76%5,769.92万5.76%5,512.3万27.45%7,047.63万49.40%8,889.12万
应收款项融资 -71.22%175.55万-32.85%731.84万-51.08%489.09万-95.82%102.47万-71.95%610万-56.72%1,089.92万-8.57%999.87万6.01%2,449.76万14.58%2,174.59万102.41%2,518.31万
其他流动资产 130.10%2.45亿84.40%1.97亿35.91%1.46亿45.64%1.49亿37.47%1.07亿84.36%1.07亿304.16%1.07亿281.88%1.02亿172.86%7,756.95万64.72%5,805.04万
流动资产合计 -22.84%9.5亿15.42%11.24亿21.22%10.27亿5.05%9.11亿28.12%12.31亿5.82%9.74亿10.77%8.47亿4.40%8.67亿-2.05%9.61亿-17.50%9.2亿
非流动资产
其他权益工具投资 -5.63%204.82万-5.63%204.82万-5.63%204.82万-5.63%204.82万-2.54%217.05万-2.54%217.05万-2.54%217.05万-2.54%217.05万0.44%222.72万0.44%222.72万
其他非流动金融资产 -4.73%1,407.62万-4.73%1,407.62万-4.73%1,407.62万-4.73%1,407.62万--1,477.43万--1,477.43万--1,477.43万--1,477.43万--------
投资性房地产 -3.00%1,443.81万-2.83%1,478.5万-2.66%1,513.19万-8.10%1,690.12万-13.53%1,488.48万-15.45%1,521.52万54.35%1,554.56万-1.75%1,839.01万-9.94%1,721.32万-7.58%1,799.52万
长期股权投资 -9.63%1.36亿2.46%1.28亿1.21%1.27亿-0.24%1.25亿8.07%1.51亿-9.67%1.25亿-6.92%1.26亿-7.24%1.25亿-8.04%1.39亿11.55%1.38亿
长期应收款 --2,159.5万--1,659.5万--1,500万--1,500万------------------------
固定资产 ----30.83%4.32亿-------------4.88%3.3亿-----6.29%3.36亿-----4.54%3.47亿
在建工程 ----78.69%24.86亿------------175.92%13.91亿----624.93%12.76亿----625.47%5.04亿
工程物资 ---------------------69.87%63.88万-----64.04%68.67万------211.99万
无形资产 -26.90%1.97亿-26.81%1.98亿-27.61%1.94亿38.37%1.96亿89.14%2.69亿89.07%2.71亿86.06%2.69亿6.71%1.41亿6.73%1.42亿6.73%1.43亿
商誉 0.00%1,599.37万0.00%1,599.37万0.00%1,599.37万0.00%1,599.37万0.00%1,599.37万0.00%1,599.37万0.00%1,599.37万0.00%1,599.37万1,310.77%1,599.37万--1,599.37万
长期待摊费用 -18.00%905.5万-14.22%938.73万-13.85%980.35万-13.50%1,021.97万-4.38%1,104.3万-8.19%1,094.39万-7.00%1,137.93万-7.14%1,181.48万14.84%1,154.84万15.28%1,192.01万
递延所得税资产 13.10%1,662.8万13.18%1,662.8万-0.21%1,722.81万2.18%1,763.51万36.67%1,470.22万36.04%1,469.2万53.22%1,726.44万53.17%1,725.85万-2.06%1,075.76万-2.99%1,079.94万
使用权资产 -28.31%221.77万-41.46%209.64万-44.99%231.26万-40.48%277.93万-26.15%309.37万51.98%358.11万42.15%420.42万30.66%466.91万30.12%418.93万-28.79%235.63万
其他非流动资产 -78.83%8,100.99万-37.93%7,528.77万-42.23%6,308.3万-40.80%1亿-30.83%3.83亿-73.10%1.21亿-81.09%1.09亿-60.73%1.7亿490.58%5.53亿387.67%4.51亿
非流动资产合计 31.59%36.53亿47.24%34.12亿44.50%32.2亿40.13%29.91亿45.40%27.76亿40.62%23.17亿53.51%22.28亿64.12%21.34亿89.13%19.09亿98.33%16.48亿
资产总计 14.87%46.02亿37.83%45.36亿38.09%42.47亿29.99%39.02亿39.61%40.06亿28.15%32.91亿38.77%30.75亿40.84%30.02亿44.19%28.7亿31.94%25.68亿
负债
流动负债
短期借款 95.17%7.38亿85.70%7.37亿-1.53%4.53亿-6.09%4.46亿-1.78%3.78亿30.08%3.97亿141.98%4.6亿196.71%4.75亿48.08%3.85亿45.24%3.05亿
应付票据及应付账款 -16.82%2.32亿-24.43%2.38亿-11.73%2.44亿14.53%2.56亿38.01%2.79亿140.48%3.15亿299.12%2.76亿266.29%2.24亿157.13%2.02亿22.93%1.31亿
-应付票据 -57.99%6,743.53万-43.30%8,501.51万-30.10%9,251.53万-66.97%3,337.4万38.81%1.61亿179.59%1.5亿1,379.41%1.32亿--1.01亿440.62%1.16亿95.81%5,363.15万
-应付账款 38.97%1.65亿-7.28%1.53亿5.16%1.51亿81.70%2.23亿36.93%1.18亿113.37%1.65亿138.75%1.44亿100.78%1.23亿51.15%8,648.81万-2.28%7,737.85万
合同负债 15.86%5,406.34万97.76%6,576.91万132.64%6,191.9万-9.35%2,643.24万74.79%4,666.08万7.57%3,325.72万24.14%2,661.58万39.10%2,915.98万1.69%2,669.46万4.05%3,091.77万
预收款项 -43.25%17.24万9.85%32.77万9.88%52.31万9.51%74.46万40.19%30.37万24.02%29.83万-12.11%47.61万39.83%67.99万-32.06%21.67万3.03%24.06万
应付职工薪酬 7.19%3,153.84万3.29%3,030.46万2.77%2,686.33万-5.88%2,420.63万18.01%2,942.26万20.86%2,933.86万12.92%2,614.04万27.65%2,571.81万50.39%2,493.2万36.79%2,427.5万
应交税费 -75.61%602.12万-74.58%692.09万246.15%8,597.81万253.22%1.1亿-44.10%2,468.25万-14.49%2,722.32万-21.13%2,483.82万-2.08%3,110.6万145.28%4,415.44万27.07%3,183.61万
其他应付款(含利息和股利) -92.71%3,309.99万14.93%6,758.51万424.85%7,315万275.55%5,749.73万5,198.01%4.54亿186.12%5,880.7万-27.15%1,393.72万70.38%1,531.02万-25.04%857.1万146.22%2,055.35万
-应付股利 ------------------1,477.43万--------------------
-其他应付款 ----14.93%6,758.51万------------186.12%5,880.7万----70.38%1,531.02万----146.22%2,055.35万
一年内到期的非流动负债 60.23%1.43亿72.67%1.56亿99.97%2.4亿98.48%2.43亿461.65%8,920.76万467.98%9,020.76万467.43%1.2亿457.52%1.22亿--1,588.32万--1,588.22万
其他流动负债 -63.29%1,149.88万-59.56%1,127.74万-72.40%714.27万-14.92%443.23万258.50%3,132.64万313.70%2,788.82万390.08%2,587.62万133.54%520.96万279.52%873.82万181.44%674.11万
流动负债合计 -6.26%12.49亿34.12%13.13亿22.42%11.92亿25.84%11.68亿86.06%13.33亿72.80%9.79亿155.37%9.74亿183.25%9.28亿73.23%7.16亿41.59%5.66亿
非流动负债
长期借款 5.81%7.39亿197.80%7.39亿189.65%7.18亿81.79%4.51亿82.25%6.98亿-13.89%2.48亿47.62%2.48亿47.35%2.48亿--3.83亿--2.88亿
长期应付款 ----29.62%1.96亿------------11,718.75%1.51亿-----67.59%128万-----67.59%128万
递延所得税负债 -80.55%37.91万-80.55%37.91万-80.55%37.91万-80.33%38.45万52.67%194.94万52.67%194.94万52.67%194.94万53.09%195.48万26.86%127.68万26.86%127.68万
长期递延收益 -10.34%3,715.94万-10.11%3,813.44万-9.87%3,924万-9.67%4,021.5万-6.43%4,144.33万-6.29%4,242.55万-5.97%4,353.83万-5.86%4,452.05万-8.36%4,429.13万-8.22%4,527.35万
租赁负债 80.90%147.35万19.03%133.89万-69.83%68.39万-62.83%66.92万-58.67%81.46万18.17%112.49万14.92%226.71万44.83%180.05万-5.46%197.1万-58.00%95.2万
其他非流动负债 -0.33%2,358.85万-0.34%2,358.8万-0.44%2,358.61万-0.77%2,358.69万-1.36%2,366.67万-1.51%2,366.75万19.59%2,368.98万-1.90%2,376.94万-24.54%2,399.32万-1.23%2,402.96万
非流动负债合计 55.11%11.9亿113.06%9.98亿165.36%8.51亿72.52%5.54亿68.30%7.67亿29.83%4.68亿32.90%3.21亿0.12%3.21亿157.62%4.56亿112.30%3.61亿
负债合计 16.16%24.39亿59.67%23.11亿57.83%20.44亿37.84%17.23亿79.15%21亿56.08%14.47亿107.92%12.95亿92.65%12.5亿98.52%11.72亿62.67%9.27亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%4.02亿0.00%4.02亿0.00%4.02亿0.00%4.02亿0.00%4.02亿0.00%4.02亿-4.22%4.02亿-0.15%4.02亿0.86%4.02亿0.86%4.02亿
其他权益工具 ---------------------------------26.46%1,467.79万-26.46%1,467.79万
资本公积 40.36%9,285.95万40.36%9,285.95万40.36%9,285.95万40.36%9,285.95万28.51%6,615.86万28.51%6,615.86万-50.59%6,615.86万-12.40%6,615.86万-12.08%5,148.07万-12.08%5,148.07万
盈余公积 45.59%1.89亿45.59%1.89亿45.59%1.89亿45.59%1.89亿8.71%1.3亿8.71%1.3亿8.71%1.3亿8.71%1.3亿11.04%1.19亿11.04%1.19亿
未分配利润 17.76%13.96亿29.89%14.6亿35.20%14.36亿36.58%14.14亿17.88%11.86亿18.59%11.24亿18.23%10.62亿20.14%10.36亿18.34%10.06亿14.51%9.48亿
其他综合收益 -18.62%35.33万-18.32%35.54万-16.74%35.4万-17.32%35.54万-14.51%43.42万-13.85%43.51万-16.10%42.51万-15.24%42.98万1.42%50.79万0.86%50.5万
专项储备 39.08%4,878.96万35.18%4,646.51万43.64%4,781.87万34.58%4,396.36万74.43%3,507.91万59.78%3,437.34万50.88%3,329.02万51.75%3,266.83万17.61%2,011.12万32.27%2,151.26万
归属母公司所有者权益合计 17.05%21.29亿24.70%21.91亿28.00%21.67亿28.56%21.42亿12.71%18.19亿12.81%17.57亿12.28%16.93亿19.25%16.66亿19.38%16.14亿17.19%15.57亿
少数股东权益 -61.53%3,366.5万-60.57%3,430.98万-59.14%3,559.6万-57.07%3,665.71万4.57%8,750.57万4.17%8,701.37万2.14%8,711.86万0.48%8,538.29万74.97%8,368.46万75.79%8,352.86万
所有者权益(或股东权益)合计 13.44%21.63亿20.68%22.25亿23.73%22.03亿24.39%21.79亿12.31%19.06亿12.37%18.44亿11.74%17.81亿18.17%17.52亿21.28%16.97亿19.21%16.41亿
负债和所有者权益(或股东权益)总计 14.87%46.02亿37.83%45.36亿38.09%42.47亿29.99%39.02亿39.61%40.06亿28.15%32.91亿38.77%30.75亿40.84%30.02亿44.19%28.7亿31.94%25.68亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------致同会计师事务所(特殊普通合伙)------致同会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。