沪深市场个股详情

002436 兴森科技

添加自选
  • 12.16
  • +0.30+2.53%
交易中 12/27 13:47 (北京)
205.46亿总市值-2026.67市盈率TTM

兴森科技关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-44.40%12.03亿
-37.69%12.95亿
44.05%16.92亿
78.83%21.52亿
10.59%21.64亿
68.71%20.78亿
4.81%11.75亿
6.39%12.03亿
126.55%19.57亿
30.70%12.31亿
交易性金融资产
45.93%4.76亿
98.57%4.31亿
7.73%2.31亿
0.88%2.1亿
51.00%3.26亿
1.10%2.17亿
0.05%2.15亿
84.07%2.08亿
90.86%2.16亿
90.95%2.15亿
应收票据及应收账款
2.08%21.85亿
8.40%21.56亿
8.16%21.36亿
8.14%20.97亿
3.47%21.41亿
-3.56%19.89亿
4.78%19.75亿
6.90%19.39亿
18.26%20.69亿
26.57%20.62亿
-应收票据
-26.48%1.67亿
-25.25%1.58亿
-15.97%2.44亿
-29.09%2.54亿
-8.07%2.27亿
-10.56%2.11亿
12.06%2.9亿
44.81%3.58亿
66.71%2.46亿
79.62%2.36亿
-应收账款
5.46%20.19亿
12.39%19.98亿
12.32%18.92亿
16.56%18.43亿
5.03%19.14亿
-2.65%17.78亿
3.62%16.84亿
0.92%15.81亿
13.79%18.22亿
21.92%18.26亿
其他应收款(含利息和股利)
-0.60%3,208.4万
86.34%2,979.92万
119.61%3,305.53万
146.49%3,593.73万
-41.17%3,227.92万
1.33%1,599.15万
-29.43%1,505.16万
-12.20%1,457.94万
19.05%5,487.12万
-2.17%1,578.2万
-其他应收款
----
86.34%2,979.92万
----
----
----
1.33%1,599.15万
----
-12.20%1,457.94万
----
-2.17%1,578.2万
预付款项
18.14%4,152.94万
8.20%3,278.32万
-1.00%2,769.54万
24.93%2,749.79万
91.72%3,515.25万
44.57%3,029.88万
34.08%2,797.63万
82.17%2,201.1万
7.95%1,833.57万
63.10%2,095.85万
存货
-3.64%6.69亿
1.88%6.31亿
1.07%6.35亿
-13.51%6.33亿
-7.55%6.94亿
-16.96%6.2亿
-7.91%6.28亿
9.03%7.32亿
16.73%7.51亿
34.46%7.46亿
应收款项融资
6.37%1.55亿
-1.12%1.43亿
30.91%1.69亿
35.87%1.68亿
-16.02%1.46亿
17.79%1.44亿
-11.01%1.29亿
-24.44%1.24亿
-8.91%1.73亿
-19.61%1.22亿
一年内到期的非流动资产
----
----
----
-79.10%5,290万
--5,265.83万
--2.57亿
--2.55亿
--2.53亿
----
----
其他流动资产
30.87%5.47亿
75.22%5.71亿
89.66%4.96亿
96.13%4.63亿
26.05%4.18亿
29.48%3.26亿
129.55%2.61亿
143.48%2.36亿
613.86%3.32亿
882.15%2.52亿
流动资产合计
-11.64%53.1亿
-6.84%52.89亿
15.79%54.19亿
23.41%58.39亿
7.86%60.09亿
21.69%56.77亿
11.36%46.8亿
17.75%47.31亿
51.82%55.71亿
35.40%46.65亿
非流动资产
其他权益工具投资
-11.31%5.33亿
-20.93%5.66亿
-17.26%5.19亿
1.90%6亿
16.92%6.01亿
187.02%7.15亿
151.70%6.27亿
136.11%5.88亿
121.52%5.14亿
-9.83%2.49亿
投资性房地产
-4.31%1.42亿
-4.27%1.43亿
-4.22%1.45亿
-4.18%1.46亿
-4.13%1.48亿
-4.09%1.5亿
-4.05%1.51亿
-4.02%1.53亿
49.53%1.54亿
49.58%1.56亿
长期股权投资
1.18%3.53亿
14.39%3.53亿
14.93%3.51亿
14.51%3.48亿
12.03%3.49亿
17.24%3.09亿
18.35%3.06亿
6.82%3.04亿
8.55%3.11亿
-5.69%2.63亿
固定资产
----
114.23%62.78亿
----
----
----
39.89%29.3亿
----
34.73%26.7亿
----
17.49%20.95亿
在建工程
----
-83.72%3.9亿
----
----
----
150.21%23.95亿
----
257.55%19.08亿
----
176.11%9.57亿
无形资产
23.01%2.89亿
84.79%2.97亿
69.14%2.78亿
43.49%2.41亿
53.07%2.35亿
3.51%1.61亿
14.83%1.64亿
13.81%1.68亿
42.35%1.54亿
40.06%1.55亿
商誉
23.59%4.08亿
41.29%4.07亿
47.96%4.06亿
18.15%3.27亿
18.92%3.3亿
7.55%2.88亿
17.30%2.75亿
17.31%2.77亿
13.83%2.77亿
9.84%2.68亿
长期待摊费用
-30.69%5,388.84万
-35.21%5,957.2万
-24.91%6,514.94万
-23.59%7,070.68万
-32.23%7,775.12万
-18.05%9,193.97万
-18.76%8,676.64万
-6.12%9,253.14万
37.40%1.15亿
41.59%1.12亿
递延所得税资产
101.91%4.72亿
111.01%3.88亿
110.45%3.29亿
124.00%2.74亿
171.21%2.34亿
149.94%1.84亿
169.82%1.56亿
128.54%1.22亿
92.49%8,624.97万
64.60%7,363.88万
使用权资产
14.61%3,233.68万
6.95%3,380.17万
11.95%3,665.42万
-24.47%2,598.31万
-17.59%2,821.58万
-15.18%3,160.43万
13.79%3,274.21万
30.25%3,439.88万
17.54%3,423.9万
23.87%3,726.22万
其他非流动资产
-39.27%4.28亿
-51.76%4.35亿
-31.08%6.04亿
-33.26%5.65亿
-36.32%7.04亿
25.52%9.02亿
41.67%8.77亿
65.00%8.47亿
215.77%11.06亿
379.06%7.19亿
非流动资产合计
7.47%94.81亿
14.63%93.5亿
24.84%92.38亿
26.96%90.96亿
43.88%88.23亿
60.41%81.57亿
62.23%74亿
67.24%71.65亿
57.20%61.32亿
47.48%50.85亿
资产总计
-0.27%147.91亿
5.82%146.39亿
21.33%146.57亿
25.55%149.35亿
26.73%148.31亿
41.88%138.34亿
37.84%120.8亿
43.29%118.96亿
54.59%117.03亿
41.44%97.51亿
负债
流动负债
短期借款
-72.72%1.43亿
-77.14%1.86亿
-53.13%2.9亿
-56.52%4.4亿
-66.33%5.23亿
-63.29%8.16亿
-57.09%6.18亿
-24.66%10.11亿
58.16%15.52亿
132.95%22.23亿
交易性金融负债
--3,058.94万
--2,974.62万
----
----
----
----
----
----
----
----
应付票据及应付账款
-11.31%17.71亿
-4.34%18.16亿
13.87%17.75亿
9.57%19.06亿
67.88%19.97亿
65.85%18.98亿
46.51%15.59亿
64.65%17.39亿
17.67%11.9亿
37.85%11.44亿
-应付票据
-4.83%3.24亿
3.00%3.13亿
10.77%3.06亿
-19.72%2.83亿
-0.25%3.4亿
11.88%3.04亿
-16.75%2.76亿
13.27%3.52亿
51.95%3.41亿
74.27%2.71亿
-应付账款
-12.64%14.47亿
-5.73%15.03亿
14.54%14.7亿
17.01%16.23亿
95.26%16.57亿
82.62%15.94亿
75.14%12.83亿
86.09%13.87亿
7.89%8.49亿
29.45%8.73亿
合同负债
4.04%4,343.74万
-15.39%4,037.53万
8.04%4,407.81万
9.11%3,629.47万
39.77%4,175.19万
132.12%4,771.76万
86.58%4,079.69万
61.00%3,326.47万
25.31%2,987.28万
-29.53%2,055.72万
应付职工薪酬
22.01%2.51亿
51.05%2.29亿
70.21%2.08亿
58.28%2.69亿
63.35%2.06亿
41.13%1.52亿
22.01%1.22亿
12.00%1.7亿
6.13%1.26亿
-13.53%1.07亿
应交税费
-6.43%1.25亿
13.78%1.32亿
14.17%1.39亿
23.53%1.24亿
4.62%1.34亿
6.96%1.16亿
7.05%1.21亿
-8.80%1.01亿
15.95%1.28亿
14.93%1.09亿
其他应付款(含利息和股利)
837.98%3.37亿
915.52%3.28亿
892.91%3.33亿
1,553.22%5.33亿
-15.16%3,598.06万
2.72%3,233.52万
-12.07%3,357.49万
7.92%3,222.48万
75.39%4,240.94万
42.19%3,147.86万
-应付股利
----
--235.23万
----
----
----
----
----
----
----
----
-其他应付款
----
908.25%3.26亿
----
----
----
2.72%3,233.52万
----
7.92%3,222.48万
----
42.19%3,147.86万
一年内到期的非流动负债
166.06%13.91亿
16.61%8.46亿
34.63%6.27亿
82.37%7.05亿
-3.36%5.23亿
113.28%7.25亿
89.05%4.66亿
61.82%3.87亿
261.62%5.41亿
97.52%3.4亿
其他流动负债
215.31%1,901.07万
319.04%2,307.01万
167.52%2,027.98万
3.72%893.36万
-67.65%602.92万
-79.07%550.54万
155.99%758.07万
-2.96%861.3万
733.88%1,863.82万
922.78%2,630.91万
流动负债合计
18.52%41.11亿
-4.20%36.33亿
15.78%34.37亿
15.50%40.21亿
-4.35%34.69亿
-5.23%37.93亿
-1.95%29.69亿
17.67%34.82亿
49.83%36.27亿
79.50%40.02亿
非流动负债
长期借款
20.39%32.93亿
27.96%32.58亿
104.31%33.34亿
202.12%29.32亿
266.24%27.36亿
170.41%25.46亿
74.89%16.32亿
29.13%9.71亿
-15.94%7.47亿
34.71%9.42亿
应付债券
----
2.73%2.61亿
2.82%2.59亿
2.95%2.57亿
3.31%2.56亿
3.43%2.54亿
3.58%2.52亿
3.71%2.5亿
-23.26%2.48亿
-23.35%2.45亿
长期应付职工薪酬
11.85%609.31万
1.56%589.49万
-4.95%587.54万
4.67%609.84万
4.04%544.78万
8.31%580.41万
15.82%618.15万
-4.95%582.65万
-27.27%523.61万
-26.29%535.86万
预计负债
45.61%86.32万
135.93%136.92万
--3,422.77万
--125.28万
--59.29万
-94.48%58.03万
----
----
----
915.40%1,051.35万
递延所得税负债
42.06%1.53亿
-19.16%1.12亿
-15.32%1.07亿
-14.68%1.04亿
12.59%1.08亿
152.46%1.39亿
189.18%1.27亿
257.69%1.22亿
204.24%9,565.82万
65.28%5,492.88万
长期递延收益
22.30%3,110.84万
94.79%2,717.33万
155.07%2,773.83万
137.40%2,635.13万
1,111.25%2,543.63万
--1,395万
--1,087.5万
--1,110万
--210万
----
租赁负债
6.32%1,917.62万
-2.68%1,880.24万
3.74%1,898.06万
-20.05%1,768.86万
-11.18%1,803.59万
-9.96%1,932.06万
30.76%1,829.57万
56.34%2,212.33万
31.86%2,030.52万
39.21%2,145.8万
其他非流动负债
241,681.37%12.67亿
38,413.32%12.67亿
38,259.74%12.62亿
38,259.74%12.62亿
--52.4万
--328.94万
--328.94万
--328.94万
----
----
非流动负债合计
51.48%47.7亿
66.06%49.51亿
146.41%50.49亿
232.66%46.07亿
181.72%31.49亿
133.07%29.81亿
63.94%20.49亿
30.97%13.85亿
-13.22%11.18亿
16.18%12.79亿
负债合计
34.20%88.82亿
26.72%85.84亿
69.12%84.86亿
77.30%86.28亿
39.48%66.18亿
28.27%67.74亿
17.30%50.18亿
21.17%48.67亿
27.93%47.45亿
58.57%52.81亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%16.9亿
0.00%16.9亿
0.00%16.9亿
0.00%16.9亿
0.00%16.9亿
13.55%16.9亿
13.55%16.9亿
13.55%16.9亿
13.55%16.9亿
0.00%14.88亿
其他权益工具
-0.23%3,437.35万
-0.23%3,437.37万
-0.25%3,437.39万
-0.24%3,437.69万
-0.03%3,445.15万
-0.04%3,445.17万
-0.01%3,446.01万
-0.01%3,446.03万
-0.08%3,446.04万
-0.09%3,446.46万
资本公积
-69.21%6.13亿
-68.53%6.12亿
-68.42%6.12亿
-68.31%6.12亿
2.40%19.91亿
1,970.77%19.46亿
2,479.41%19.38亿
2,972.52%19.3亿
3,793.58%19.44亿
141.72%9,397.5万
盈余公积
11.19%7,076.7万
11.19%7,076.7万
11.19%7,076.7万
11.19%7,076.7万
30.20%6,364.28万
30.20%6,364.28万
30.20%6,364.28万
30.20%6,364.28万
31.17%4,888.06万
-51.84%4,888.06万
未分配利润
-3.87%23.52亿
5.33%23.96亿
3.59%24.86亿
2.88%24.61亿
2.30%24.47亿
1.87%22.75亿
7.55%23.99亿
17.84%23.92亿
25.27%23.92亿
32.29%22.33亿
减:库存股
--3,110.85万
--3,110.85万
--3,110.85万
----
----
----
----
----
----
----
其他综合收益
-19.09%3.72亿
-25.21%4.3亿
-14.66%3.9亿
8.73%4.67亿
32.02%4.6亿
462.41%5.75亿
399.05%4.57亿
335.46%4.29亿
249.30%3.48亿
-5.90%1.02亿
归属母公司所有者权益合计
-23.70%51.01亿
-20.98%52.02亿
-20.22%52.51亿
-18.42%53.34亿
3.53%66.85亿
64.56%65.83亿
65.83%65.81亿
73.79%65.39亿
78.43%64.57亿
20.54%40亿
少数股东权益
-47.10%8.08亿
78.83%8.54亿
91.30%9.2亿
98.22%9.73亿
205.15%15.28亿
1.73%4.77亿
-7.14%4.81亿
-6.22%4.91亿
106.62%5.01亿
91.74%4.69亿
所有者权益(或股东权益)合计
-28.05%59.09亿
-14.24%60.55亿
-12.62%61.71亿
-10.28%63.07亿
18.04%82.13亿
57.96%70.6亿
57.41%70.62亿
64.01%70.29亿
80.20%69.58亿
25.43%44.7亿
负债和所有者权益(或股东权益)总计
-0.27%147.91亿
5.82%146.39亿
21.33%146.57亿
25.55%149.35亿
26.73%148.31亿
41.88%138.34亿
37.84%120.8亿
43.29%118.96亿
54.59%117.03亿
41.44%97.51亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
华兴会计师事务所(特殊普通合伙)
--
--
--
华兴会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -44.40%12.03亿-37.69%12.95亿44.05%16.92亿78.83%21.52亿10.59%21.64亿68.71%20.78亿4.81%11.75亿6.39%12.03亿126.55%19.57亿30.70%12.31亿
交易性金融资产 45.93%4.76亿98.57%4.31亿7.73%2.31亿0.88%2.1亿51.00%3.26亿1.10%2.17亿0.05%2.15亿84.07%2.08亿90.86%2.16亿90.95%2.15亿
应收票据及应收账款 2.08%21.85亿8.40%21.56亿8.16%21.36亿8.14%20.97亿3.47%21.41亿-3.56%19.89亿4.78%19.75亿6.90%19.39亿18.26%20.69亿26.57%20.62亿
-应收票据 -26.48%1.67亿-25.25%1.58亿-15.97%2.44亿-29.09%2.54亿-8.07%2.27亿-10.56%2.11亿12.06%2.9亿44.81%3.58亿66.71%2.46亿79.62%2.36亿
-应收账款 5.46%20.19亿12.39%19.98亿12.32%18.92亿16.56%18.43亿5.03%19.14亿-2.65%17.78亿3.62%16.84亿0.92%15.81亿13.79%18.22亿21.92%18.26亿
其他应收款(含利息和股利) -0.60%3,208.4万86.34%2,979.92万119.61%3,305.53万146.49%3,593.73万-41.17%3,227.92万1.33%1,599.15万-29.43%1,505.16万-12.20%1,457.94万19.05%5,487.12万-2.17%1,578.2万
-其他应收款 ----86.34%2,979.92万------------1.33%1,599.15万-----12.20%1,457.94万-----2.17%1,578.2万
预付款项 18.14%4,152.94万8.20%3,278.32万-1.00%2,769.54万24.93%2,749.79万91.72%3,515.25万44.57%3,029.88万34.08%2,797.63万82.17%2,201.1万7.95%1,833.57万63.10%2,095.85万
存货 -3.64%6.69亿1.88%6.31亿1.07%6.35亿-13.51%6.33亿-7.55%6.94亿-16.96%6.2亿-7.91%6.28亿9.03%7.32亿16.73%7.51亿34.46%7.46亿
应收款项融资 6.37%1.55亿-1.12%1.43亿30.91%1.69亿35.87%1.68亿-16.02%1.46亿17.79%1.44亿-11.01%1.29亿-24.44%1.24亿-8.91%1.73亿-19.61%1.22亿
一年内到期的非流动资产 -------------79.10%5,290万--5,265.83万--2.57亿--2.55亿--2.53亿--------
其他流动资产 30.87%5.47亿75.22%5.71亿89.66%4.96亿96.13%4.63亿26.05%4.18亿29.48%3.26亿129.55%2.61亿143.48%2.36亿613.86%3.32亿882.15%2.52亿
流动资产合计 -11.64%53.1亿-6.84%52.89亿15.79%54.19亿23.41%58.39亿7.86%60.09亿21.69%56.77亿11.36%46.8亿17.75%47.31亿51.82%55.71亿35.40%46.65亿
非流动资产
其他权益工具投资 -11.31%5.33亿-20.93%5.66亿-17.26%5.19亿1.90%6亿16.92%6.01亿187.02%7.15亿151.70%6.27亿136.11%5.88亿121.52%5.14亿-9.83%2.49亿
投资性房地产 -4.31%1.42亿-4.27%1.43亿-4.22%1.45亿-4.18%1.46亿-4.13%1.48亿-4.09%1.5亿-4.05%1.51亿-4.02%1.53亿49.53%1.54亿49.58%1.56亿
长期股权投资 1.18%3.53亿14.39%3.53亿14.93%3.51亿14.51%3.48亿12.03%3.49亿17.24%3.09亿18.35%3.06亿6.82%3.04亿8.55%3.11亿-5.69%2.63亿
固定资产 ----114.23%62.78亿------------39.89%29.3亿----34.73%26.7亿----17.49%20.95亿
在建工程 -----83.72%3.9亿------------150.21%23.95亿----257.55%19.08亿----176.11%9.57亿
无形资产 23.01%2.89亿84.79%2.97亿69.14%2.78亿43.49%2.41亿53.07%2.35亿3.51%1.61亿14.83%1.64亿13.81%1.68亿42.35%1.54亿40.06%1.55亿
商誉 23.59%4.08亿41.29%4.07亿47.96%4.06亿18.15%3.27亿18.92%3.3亿7.55%2.88亿17.30%2.75亿17.31%2.77亿13.83%2.77亿9.84%2.68亿
长期待摊费用 -30.69%5,388.84万-35.21%5,957.2万-24.91%6,514.94万-23.59%7,070.68万-32.23%7,775.12万-18.05%9,193.97万-18.76%8,676.64万-6.12%9,253.14万37.40%1.15亿41.59%1.12亿
递延所得税资产 101.91%4.72亿111.01%3.88亿110.45%3.29亿124.00%2.74亿171.21%2.34亿149.94%1.84亿169.82%1.56亿128.54%1.22亿92.49%8,624.97万64.60%7,363.88万
使用权资产 14.61%3,233.68万6.95%3,380.17万11.95%3,665.42万-24.47%2,598.31万-17.59%2,821.58万-15.18%3,160.43万13.79%3,274.21万30.25%3,439.88万17.54%3,423.9万23.87%3,726.22万
其他非流动资产 -39.27%4.28亿-51.76%4.35亿-31.08%6.04亿-33.26%5.65亿-36.32%7.04亿25.52%9.02亿41.67%8.77亿65.00%8.47亿215.77%11.06亿379.06%7.19亿
非流动资产合计 7.47%94.81亿14.63%93.5亿24.84%92.38亿26.96%90.96亿43.88%88.23亿60.41%81.57亿62.23%74亿67.24%71.65亿57.20%61.32亿47.48%50.85亿
资产总计 -0.27%147.91亿5.82%146.39亿21.33%146.57亿25.55%149.35亿26.73%148.31亿41.88%138.34亿37.84%120.8亿43.29%118.96亿54.59%117.03亿41.44%97.51亿
负债
流动负债
短期借款 -72.72%1.43亿-77.14%1.86亿-53.13%2.9亿-56.52%4.4亿-66.33%5.23亿-63.29%8.16亿-57.09%6.18亿-24.66%10.11亿58.16%15.52亿132.95%22.23亿
交易性金融负债 --3,058.94万--2,974.62万--------------------------------
应付票据及应付账款 -11.31%17.71亿-4.34%18.16亿13.87%17.75亿9.57%19.06亿67.88%19.97亿65.85%18.98亿46.51%15.59亿64.65%17.39亿17.67%11.9亿37.85%11.44亿
-应付票据 -4.83%3.24亿3.00%3.13亿10.77%3.06亿-19.72%2.83亿-0.25%3.4亿11.88%3.04亿-16.75%2.76亿13.27%3.52亿51.95%3.41亿74.27%2.71亿
-应付账款 -12.64%14.47亿-5.73%15.03亿14.54%14.7亿17.01%16.23亿95.26%16.57亿82.62%15.94亿75.14%12.83亿86.09%13.87亿7.89%8.49亿29.45%8.73亿
合同负债 4.04%4,343.74万-15.39%4,037.53万8.04%4,407.81万9.11%3,629.47万39.77%4,175.19万132.12%4,771.76万86.58%4,079.69万61.00%3,326.47万25.31%2,987.28万-29.53%2,055.72万
应付职工薪酬 22.01%2.51亿51.05%2.29亿70.21%2.08亿58.28%2.69亿63.35%2.06亿41.13%1.52亿22.01%1.22亿12.00%1.7亿6.13%1.26亿-13.53%1.07亿
应交税费 -6.43%1.25亿13.78%1.32亿14.17%1.39亿23.53%1.24亿4.62%1.34亿6.96%1.16亿7.05%1.21亿-8.80%1.01亿15.95%1.28亿14.93%1.09亿
其他应付款(含利息和股利) 837.98%3.37亿915.52%3.28亿892.91%3.33亿1,553.22%5.33亿-15.16%3,598.06万2.72%3,233.52万-12.07%3,357.49万7.92%3,222.48万75.39%4,240.94万42.19%3,147.86万
-应付股利 ------235.23万--------------------------------
-其他应付款 ----908.25%3.26亿------------2.72%3,233.52万----7.92%3,222.48万----42.19%3,147.86万
一年内到期的非流动负债 166.06%13.91亿16.61%8.46亿34.63%6.27亿82.37%7.05亿-3.36%5.23亿113.28%7.25亿89.05%4.66亿61.82%3.87亿261.62%5.41亿97.52%3.4亿
其他流动负债 215.31%1,901.07万319.04%2,307.01万167.52%2,027.98万3.72%893.36万-67.65%602.92万-79.07%550.54万155.99%758.07万-2.96%861.3万733.88%1,863.82万922.78%2,630.91万
流动负债合计 18.52%41.11亿-4.20%36.33亿15.78%34.37亿15.50%40.21亿-4.35%34.69亿-5.23%37.93亿-1.95%29.69亿17.67%34.82亿49.83%36.27亿79.50%40.02亿
非流动负债
长期借款 20.39%32.93亿27.96%32.58亿104.31%33.34亿202.12%29.32亿266.24%27.36亿170.41%25.46亿74.89%16.32亿29.13%9.71亿-15.94%7.47亿34.71%9.42亿
应付债券 ----2.73%2.61亿2.82%2.59亿2.95%2.57亿3.31%2.56亿3.43%2.54亿3.58%2.52亿3.71%2.5亿-23.26%2.48亿-23.35%2.45亿
长期应付职工薪酬 11.85%609.31万1.56%589.49万-4.95%587.54万4.67%609.84万4.04%544.78万8.31%580.41万15.82%618.15万-4.95%582.65万-27.27%523.61万-26.29%535.86万
预计负债 45.61%86.32万135.93%136.92万--3,422.77万--125.28万--59.29万-94.48%58.03万------------915.40%1,051.35万
递延所得税负债 42.06%1.53亿-19.16%1.12亿-15.32%1.07亿-14.68%1.04亿12.59%1.08亿152.46%1.39亿189.18%1.27亿257.69%1.22亿204.24%9,565.82万65.28%5,492.88万
长期递延收益 22.30%3,110.84万94.79%2,717.33万155.07%2,773.83万137.40%2,635.13万1,111.25%2,543.63万--1,395万--1,087.5万--1,110万--210万----
租赁负债 6.32%1,917.62万-2.68%1,880.24万3.74%1,898.06万-20.05%1,768.86万-11.18%1,803.59万-9.96%1,932.06万30.76%1,829.57万56.34%2,212.33万31.86%2,030.52万39.21%2,145.8万
其他非流动负债 241,681.37%12.67亿38,413.32%12.67亿38,259.74%12.62亿38,259.74%12.62亿--52.4万--328.94万--328.94万--328.94万--------
非流动负债合计 51.48%47.7亿66.06%49.51亿146.41%50.49亿232.66%46.07亿181.72%31.49亿133.07%29.81亿63.94%20.49亿30.97%13.85亿-13.22%11.18亿16.18%12.79亿
负债合计 34.20%88.82亿26.72%85.84亿69.12%84.86亿77.30%86.28亿39.48%66.18亿28.27%67.74亿17.30%50.18亿21.17%48.67亿27.93%47.45亿58.57%52.81亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%16.9亿0.00%16.9亿0.00%16.9亿0.00%16.9亿0.00%16.9亿13.55%16.9亿13.55%16.9亿13.55%16.9亿13.55%16.9亿0.00%14.88亿
其他权益工具 -0.23%3,437.35万-0.23%3,437.37万-0.25%3,437.39万-0.24%3,437.69万-0.03%3,445.15万-0.04%3,445.17万-0.01%3,446.01万-0.01%3,446.03万-0.08%3,446.04万-0.09%3,446.46万
资本公积 -69.21%6.13亿-68.53%6.12亿-68.42%6.12亿-68.31%6.12亿2.40%19.91亿1,970.77%19.46亿2,479.41%19.38亿2,972.52%19.3亿3,793.58%19.44亿141.72%9,397.5万
盈余公积 11.19%7,076.7万11.19%7,076.7万11.19%7,076.7万11.19%7,076.7万30.20%6,364.28万30.20%6,364.28万30.20%6,364.28万30.20%6,364.28万31.17%4,888.06万-51.84%4,888.06万
未分配利润 -3.87%23.52亿5.33%23.96亿3.59%24.86亿2.88%24.61亿2.30%24.47亿1.87%22.75亿7.55%23.99亿17.84%23.92亿25.27%23.92亿32.29%22.33亿
减:库存股 --3,110.85万--3,110.85万--3,110.85万----------------------------
其他综合收益 -19.09%3.72亿-25.21%4.3亿-14.66%3.9亿8.73%4.67亿32.02%4.6亿462.41%5.75亿399.05%4.57亿335.46%4.29亿249.30%3.48亿-5.90%1.02亿
归属母公司所有者权益合计 -23.70%51.01亿-20.98%52.02亿-20.22%52.51亿-18.42%53.34亿3.53%66.85亿64.56%65.83亿65.83%65.81亿73.79%65.39亿78.43%64.57亿20.54%40亿
少数股东权益 -47.10%8.08亿78.83%8.54亿91.30%9.2亿98.22%9.73亿205.15%15.28亿1.73%4.77亿-7.14%4.81亿-6.22%4.91亿106.62%5.01亿91.74%4.69亿
所有者权益(或股东权益)合计 -28.05%59.09亿-14.24%60.55亿-12.62%61.71亿-10.28%63.07亿18.04%82.13亿57.96%70.6亿57.41%70.62亿64.01%70.29亿80.20%69.58亿25.43%44.7亿
负债和所有者权益(或股东权益)总计 -0.27%147.91亿5.82%146.39亿21.33%146.57亿25.55%149.35亿26.73%148.31亿41.88%138.34亿37.84%120.8亿43.29%118.96亿54.59%117.03亿41.44%97.51亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------华兴会计师事务所(特殊普通合伙)------华兴会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。