沪深市场个股详情

恒基达鑫 (002492)

添加自选
  • 8.01
  • -0.03-0.37%
未开盘 05/06 15:00 (北京)
32.44亿总市值-49.44市盈率TTM

恒基达鑫 (002492) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-5.90%7,918.12万
-1.75%3.37亿
-1.34%2.6亿
-3.15%1.72亿
-10.00%8,414.17万
-12.87%3.43亿
-10.44%2.64亿
-9.30%1.78亿
-4.82%9,348.65万
-1.97%3.94亿
营业收入
-5.90%7,918.12万
-1.75%3.37亿
-1.34%2.6亿
-3.15%1.72亿
-10.00%8,414.17万
-12.87%3.43亿
-10.44%2.64亿
-9.30%1.78亿
-4.82%9,348.65万
-1.97%3.94亿
其他业务收入
----
8.58%4,911.57万
----
18.41%2,722.47万
----
-12.61%4,523.44万
----
-17.11%2,299.12万
----
13.97%5,176.39万
营业总成本
4.04%6,861.85万
1.20%2.69亿
0.27%1.95亿
0.54%1.29亿
0.20%6,595.22万
-5.96%2.65亿
-2.94%1.94亿
-5.27%1.29亿
-6.90%6,581.75万
7.50%2.82亿
营业成本
3.49%5,190.86万
5.06%1.97亿
5.26%1.45亿
6.57%9,843.33万
5.52%5,015.83万
-10.50%1.87亿
-7.24%1.38亿
-8.48%9,236.58万
-9.01%4,753.36万
8.39%2.09亿
营业税金及附加
-1.87%77.87万
-4.90%391.53万
-7.86%254.56万
-11.44%163.61万
0.22%79.36万
20.56%411.71万
22.76%276.28万
24.97%184.74万
0.95%79.18万
12.29%341.48万
管理费用
19.20%1,209.73万
-11.41%4,445.23万
-17.42%3,017.9万
-15.93%2,009.42万
-14.23%1,014.9万
5.00%5,017.76万
13.64%3,654.36万
9.08%2,390.2万
5.90%1,183.23万
5.86%4,778.97万
财务费用
-35.01%177.82万
26.50%1,003.2万
18.56%622.34万
8.17%284.25万
33.05%273.61万
73.85%793.02万
49.01%524.9万
44.59%262.79万
19.47%205.64万
175.22%456.15万
-利息费用
-6.87%276.42万
17.70%1,252.57万
25.31%835.42万
17.21%551.87万
8.98%296.8万
15.57%1,064.22万
-7.25%666.67万
-3.44%470.84万
22.36%272.34万
-2.48%920.86万
-利息收入
39.25%-32.63万
42.88%-202.16万
41.33%-162.71万
49.02%-111.93万
20.96%-53.72万
29.57%-353.95万
24.85%-277.32万
12.58%-219.56万
0.67%-67.96万
0.88%-502.55万
研发费用
-2.82%205.57万
-15.63%1,338.43万
-9.76%1,047.66万
-19.93%629.53万
-41.30%211.53万
-7.55%1,586.31万
-12.98%1,160.93万
-18.29%786.25万
-24.52%360.33万
-12.47%1,715.8万
信用减值损失
500.35%1,253.92万
-637.69%-1.65亿
-30.57%-2,070.31万
123.70%189.82万
171.51%208.86万
-681.49%-2,241.49万
-24,563.73%-1,585.57万
-3,316.18%-800.86万
-568.18%-292.09万
-156.24%-286.82万
资产减值损失
----
---902.99万
----
----
----
----
----
----
----
----
非经营性净收益
107.81%1,514.8万
-6,068.05%-1.41亿
-35.22%-594.54万
952.35%1,045.92万
392.07%728.94万
-90.13%235.7万
-148.40%-439.68万
-116.61%-122.71万
-68.70%148.14万
266.61%2,387.82万
公允价值变动净收益
-133.75%-124.25万
-45.21%357.12万
193.86%720.39万
6,766.82%494.07万
6,939.22%368.19万
162.36%651.75万
235.65%245.15万
111.02%7.19万
156.76%5.23万
123.04%248.42万
投资净收益
762.60%268.47万
71.30%2,425.39万
-46.97%331.66万
-67.34%147.25万
-91.46%31.12万
-22.80%1,415.89万
-16.74%625.46万
-19.32%450.82万
10.33%364.53万
59.27%1,834.07万
-其中:对联营合营企业的投资收益
----
503.41%1,076.8万
----
----
----
-75.12%178.45万
----
----
----
68.28%717.34万
资产处置收益
----
439.19%20.02万
84.53%6.85万
--2.59万
----
-93.54%3.71万
-87.89%3.71万
----
----
457.57%57.42万
其他收益
-3.40%116.66万
40.16%568.84万
53.50%416.87万
-3.61%212.2万
71.38%120.76万
-24.10%405.84万
-13.40%271.57万
-0.11%220.14万
-10.18%70.47万
-21.33%534.73万
营业利润
0.91%2,571.07万
-190.19%-7,218.66万
-8.58%5,972.33万
11.15%5,358.57万
-12.59%2,547.89万
-40.89%8,004.18万
-37.00%6,532.95万
-29.03%4,821.12万
-9.63%2,915.04万
-7.04%1.35亿
加:营业外收入
44.76%26.34万
200.36%217.92万
73.35%17.24万
193.03%21.33万
410.14%18.2万
85.33%72.55万
-67.04%9.95万
-66.71%7.28万
-78.61%3.57万
-35.84%39.15万
减:营业外支出
-37.16%19.48万
-65.52%125.2万
-67.19%111.77万
78.46%57.76万
163.23%31万
223.57%363.13万
304.53%340.69万
-1.88%32.37万
30.06%11.78万
-24.27%112.22万
利润总额
1.69%2,577.93万
-192.38%-7,125.95万
-5.23%5,877.8万
10.97%5,322.14万
-12.79%2,535.09万
-42.72%7,713.61万
-39.87%6,202.2万
-29.28%4,796.04万
-10.10%2,906.83万
-6.99%1.35亿
减:所得税费用
35.98%590.82万
-156.02%-746.07万
-26.84%478.68万
-7.71%817.38万
-8.00%434.49万
-19.60%1,331.81万
-56.92%654.31万
-17.14%885.65万
-26.25%472.29万
4.07%1,656.49万
净利润
-5.40%1,987.11万
-199.97%-6,379.88万
-2.68%5,399.12万
15.20%4,504.76万
-13.72%2,100.61万
-45.97%6,381.79万
-36.93%5,547.89万
-31.55%3,910.39万
-6.11%2,434.54万
-8.36%1.18亿
持续经营净利润
-5.40%1,987.11万
-199.97%-6,379.88万
-2.68%5,399.12万
15.20%4,504.76万
-13.72%2,100.61万
-45.97%6,381.79万
-36.93%5,547.89万
-31.55%3,910.39万
-6.11%2,434.54万
-8.36%1.18亿
减:少数股东损益
16.04%24.37万
143.87%56.59万
637.55%118.6万
306.09%60.65万
216.65%21.01万
-150.46%-129万
-114.69%-22.06万
-83.02%14.93万
-180.08%-18.01万
-11.68%255.65万
归属于母公司所有者的净利润
-5.62%1,962.74万
-198.86%-6,436.46万
-5.20%5,280.52万
14.08%4,444.11万
-15.21%2,079.6万
-43.66%6,510.79万
-35.58%5,569.95万
-30.75%3,895.46万
-4.59%2,452.55万
-8.28%1.16亿
每股收益
基本每股收益
-5.46%0.0485
-198.82%-0.1589
-5.16%0.1304
14.03%0.1097
-15.35%0.0513
-43.64%0.1608
-35.60%0.1375
-30.74%0.0962
-4.57%0.0606
-8.29%0.2853
稀释每股收益
-5.46%0.0485
-198.82%-0.1589
-5.16%0.1304
14.03%0.1097
-15.35%0.0513
-43.64%0.1608
-35.60%0.1375
-30.74%0.0962
-4.57%0.0606
-8.29%0.2853
其他综合收益
-5,915.06%-292.47万
-259.71%-364.4万
144.24%138.53万
-13.49%-101.01万
94.61%-4.86万
95.07%-101.31万
80.10%-313.1万
-102.38%-89.01万
-105.60%-90.15万
-166.23%-2,056.47万
归属于母公司所有者的其他综合收益总额
-5,915.06%-292.47万
-259.71%-364.4万
144.24%138.53万
-13.49%-101.01万
94.61%-4.86万
95.07%-101.31万
80.10%-313.1万
-102.38%-89.01万
-105.60%-90.15万
-166.23%-2,056.47万
综合收益总额
-19.14%1,694.64万
-207.38%-6,744.28万
5.79%5,537.65万
15.24%4,403.75万
-10.61%2,095.74万
-35.61%6,280.49万
-27.53%5,234.79万
-59.59%3,821.38万
-44.23%2,344.39万
-39.01%9,754.51万
归属于母公司所有者的综合收益总额
-19.50%1,670.26万
-206.11%-6,800.87万
3.09%5,419.05万
14.10%4,343.1万
-12.18%2,074.74万
-32.52%6,409.48万
-25.67%5,256.86万
-59.37%3,806.45万
-43.50%2,362.39万
-39.51%9,498.86万
归属于少数股东的综合收益总额
16.04%24.37万
143.87%56.59万
637.55%118.6万
306.09%60.65万
216.65%21.01万
-150.46%-129万
-114.69%-22.06万
-83.02%14.93万
-180.08%-18.01万
-11.68%255.65万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
北京德皓国际会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -5.90%7,918.12万-1.75%3.37亿-1.34%2.6亿-3.15%1.72亿-10.00%8,414.17万-12.87%3.43亿-10.44%2.64亿-9.30%1.78亿-4.82%9,348.65万-1.97%3.94亿
营业收入 -5.90%7,918.12万-1.75%3.37亿-1.34%2.6亿-3.15%1.72亿-10.00%8,414.17万-12.87%3.43亿-10.44%2.64亿-9.30%1.78亿-4.82%9,348.65万-1.97%3.94亿
其他业务收入 ----8.58%4,911.57万----18.41%2,722.47万-----12.61%4,523.44万-----17.11%2,299.12万----13.97%5,176.39万
营业总成本 4.04%6,861.85万1.20%2.69亿0.27%1.95亿0.54%1.29亿0.20%6,595.22万-5.96%2.65亿-2.94%1.94亿-5.27%1.29亿-6.90%6,581.75万7.50%2.82亿
营业成本 3.49%5,190.86万5.06%1.97亿5.26%1.45亿6.57%9,843.33万5.52%5,015.83万-10.50%1.87亿-7.24%1.38亿-8.48%9,236.58万-9.01%4,753.36万8.39%2.09亿
营业税金及附加 -1.87%77.87万-4.90%391.53万-7.86%254.56万-11.44%163.61万0.22%79.36万20.56%411.71万22.76%276.28万24.97%184.74万0.95%79.18万12.29%341.48万
管理费用 19.20%1,209.73万-11.41%4,445.23万-17.42%3,017.9万-15.93%2,009.42万-14.23%1,014.9万5.00%5,017.76万13.64%3,654.36万9.08%2,390.2万5.90%1,183.23万5.86%4,778.97万
财务费用 -35.01%177.82万26.50%1,003.2万18.56%622.34万8.17%284.25万33.05%273.61万73.85%793.02万49.01%524.9万44.59%262.79万19.47%205.64万175.22%456.15万
-利息费用 -6.87%276.42万17.70%1,252.57万25.31%835.42万17.21%551.87万8.98%296.8万15.57%1,064.22万-7.25%666.67万-3.44%470.84万22.36%272.34万-2.48%920.86万
-利息收入 39.25%-32.63万42.88%-202.16万41.33%-162.71万49.02%-111.93万20.96%-53.72万29.57%-353.95万24.85%-277.32万12.58%-219.56万0.67%-67.96万0.88%-502.55万
研发费用 -2.82%205.57万-15.63%1,338.43万-9.76%1,047.66万-19.93%629.53万-41.30%211.53万-7.55%1,586.31万-12.98%1,160.93万-18.29%786.25万-24.52%360.33万-12.47%1,715.8万
信用减值损失 500.35%1,253.92万-637.69%-1.65亿-30.57%-2,070.31万123.70%189.82万171.51%208.86万-681.49%-2,241.49万-24,563.73%-1,585.57万-3,316.18%-800.86万-568.18%-292.09万-156.24%-286.82万
资产减值损失 -------902.99万--------------------------------
非经营性净收益 107.81%1,514.8万-6,068.05%-1.41亿-35.22%-594.54万952.35%1,045.92万392.07%728.94万-90.13%235.7万-148.40%-439.68万-116.61%-122.71万-68.70%148.14万266.61%2,387.82万
公允价值变动净收益 -133.75%-124.25万-45.21%357.12万193.86%720.39万6,766.82%494.07万6,939.22%368.19万162.36%651.75万235.65%245.15万111.02%7.19万156.76%5.23万123.04%248.42万
投资净收益 762.60%268.47万71.30%2,425.39万-46.97%331.66万-67.34%147.25万-91.46%31.12万-22.80%1,415.89万-16.74%625.46万-19.32%450.82万10.33%364.53万59.27%1,834.07万
-其中:对联营合营企业的投资收益 ----503.41%1,076.8万-------------75.12%178.45万------------68.28%717.34万
资产处置收益 ----439.19%20.02万84.53%6.85万--2.59万-----93.54%3.71万-87.89%3.71万--------457.57%57.42万
其他收益 -3.40%116.66万40.16%568.84万53.50%416.87万-3.61%212.2万71.38%120.76万-24.10%405.84万-13.40%271.57万-0.11%220.14万-10.18%70.47万-21.33%534.73万
营业利润 0.91%2,571.07万-190.19%-7,218.66万-8.58%5,972.33万11.15%5,358.57万-12.59%2,547.89万-40.89%8,004.18万-37.00%6,532.95万-29.03%4,821.12万-9.63%2,915.04万-7.04%1.35亿
加:营业外收入 44.76%26.34万200.36%217.92万73.35%17.24万193.03%21.33万410.14%18.2万85.33%72.55万-67.04%9.95万-66.71%7.28万-78.61%3.57万-35.84%39.15万
减:营业外支出 -37.16%19.48万-65.52%125.2万-67.19%111.77万78.46%57.76万163.23%31万223.57%363.13万304.53%340.69万-1.88%32.37万30.06%11.78万-24.27%112.22万
利润总额 1.69%2,577.93万-192.38%-7,125.95万-5.23%5,877.8万10.97%5,322.14万-12.79%2,535.09万-42.72%7,713.61万-39.87%6,202.2万-29.28%4,796.04万-10.10%2,906.83万-6.99%1.35亿
减:所得税费用 35.98%590.82万-156.02%-746.07万-26.84%478.68万-7.71%817.38万-8.00%434.49万-19.60%1,331.81万-56.92%654.31万-17.14%885.65万-26.25%472.29万4.07%1,656.49万
净利润 -5.40%1,987.11万-199.97%-6,379.88万-2.68%5,399.12万15.20%4,504.76万-13.72%2,100.61万-45.97%6,381.79万-36.93%5,547.89万-31.55%3,910.39万-6.11%2,434.54万-8.36%1.18亿
持续经营净利润 -5.40%1,987.11万-199.97%-6,379.88万-2.68%5,399.12万15.20%4,504.76万-13.72%2,100.61万-45.97%6,381.79万-36.93%5,547.89万-31.55%3,910.39万-6.11%2,434.54万-8.36%1.18亿
减:少数股东损益 16.04%24.37万143.87%56.59万637.55%118.6万306.09%60.65万216.65%21.01万-150.46%-129万-114.69%-22.06万-83.02%14.93万-180.08%-18.01万-11.68%255.65万
归属于母公司所有者的净利润 -5.62%1,962.74万-198.86%-6,436.46万-5.20%5,280.52万14.08%4,444.11万-15.21%2,079.6万-43.66%6,510.79万-35.58%5,569.95万-30.75%3,895.46万-4.59%2,452.55万-8.28%1.16亿
每股收益
基本每股收益 -5.46%0.0485-198.82%-0.1589-5.16%0.130414.03%0.1097-15.35%0.0513-43.64%0.1608-35.60%0.1375-30.74%0.0962-4.57%0.0606-8.29%0.2853
稀释每股收益 -5.46%0.0485-198.82%-0.1589-5.16%0.130414.03%0.1097-15.35%0.0513-43.64%0.1608-35.60%0.1375-30.74%0.0962-4.57%0.0606-8.29%0.2853
其他综合收益 -5,915.06%-292.47万-259.71%-364.4万144.24%138.53万-13.49%-101.01万94.61%-4.86万95.07%-101.31万80.10%-313.1万-102.38%-89.01万-105.60%-90.15万-166.23%-2,056.47万
归属于母公司所有者的其他综合收益总额 -5,915.06%-292.47万-259.71%-364.4万144.24%138.53万-13.49%-101.01万94.61%-4.86万95.07%-101.31万80.10%-313.1万-102.38%-89.01万-105.60%-90.15万-166.23%-2,056.47万
综合收益总额 -19.14%1,694.64万-207.38%-6,744.28万5.79%5,537.65万15.24%4,403.75万-10.61%2,095.74万-35.61%6,280.49万-27.53%5,234.79万-59.59%3,821.38万-44.23%2,344.39万-39.01%9,754.51万
归属于母公司所有者的综合收益总额 -19.50%1,670.26万-206.11%-6,800.87万3.09%5,419.05万14.10%4,343.1万-12.18%2,074.74万-32.52%6,409.48万-25.67%5,256.86万-59.37%3,806.45万-43.50%2,362.39万-39.51%9,498.86万
归属于少数股东的综合收益总额 16.04%24.37万143.87%56.59万637.55%118.6万306.09%60.65万216.65%21.01万-150.46%-129万-114.69%-22.06万-83.02%14.93万-180.08%-18.01万-11.68%255.65万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --北京德皓国际会计师事务所(特殊普通合伙)------北京德皓国际会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊谈判在外界期待与各方博弈中进入关键窗口期,前景仍存重大不确定性。特朗普称,美伊过去24小时进行了非常有成效的对话;可能下周他外访前签署协议。据美媒,美伊接近就14点的备忘录达成一致,备忘录提出先止战再设30天谈判期。据伊媒,部分美媒报道属“猜测和舆论造势”,美方提案含“不可接 展开