沪深市场个股详情

002735 王子新材

添加自选
  • 9.79
  • +0.19+1.98%
已收盘 12/27 15:00 (北京)
37.40亿总市值67.05市盈率TTM

王子新材关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
113.66%2.43亿
65.77%2.92亿
257.11%5.7亿
672.92%10.26亿
2.18%1.14亿
38.41%1.76亿
-17.23%1.6亿
-21.32%1.33亿
-9.61%1.11亿
-29.02%1.27亿
交易性金融资产
--3.3亿
--3.6亿
3,408.17%2.07亿
49.05%878.53万
--0
--0
82.65%589.44万
--589.44万
----
----
应收票据及应收账款
26.04%8.03亿
32.73%8.15亿
26.55%7.37亿
20.90%8.01亿
-5.56%6.37亿
-5.07%6.14亿
-15.25%5.83亿
-2.35%6.63亿
15.11%6.75亿
19.14%6.47亿
-应收票据
13.03%5,181.52万
155.82%7,478.04万
59.82%3,087.21万
116.17%4,235.62万
-14.92%4,584万
-48.36%2,923.18万
-75.95%1,931.71万
-25.83%1,959.41万
118.29%5,388.13万
134.18%5,661.08万
-应收账款
27.05%7.51亿
26.58%7.4亿
25.41%7.06亿
17.99%7.59亿
-4.74%5.91亿
-0.92%5.85亿
-7.22%5.63亿
-1.39%6.43亿
10.58%6.21亿
13.78%5.9亿
其他应收款(含利息和股利)
24.44%3,453.01万
34.37%3,616.19万
10.92%3,526.89万
74.45%3,145.57万
24.64%2,774.82万
60.26%2,691.14万
64.97%3,179.79万
12.18%1,803.09万
43.63%2,226.23万
-4.14%1,679.26万
-应收利息
--20.6万
--113.24万
----
--0
----
----
----
----
----
----
-其他应收款
----
30.17%3,502.95万
----
----
----
60.26%2,691.14万
----
12.18%1,803.09万
----
-4.14%1,679.26万
预付款项
-43.83%1,642.54万
-29.81%1,963.46万
-21.82%2,810.81万
26.43%1,865.31万
-33.98%2,924.39万
-23.07%2,797.18万
5.48%3,595.45万
14.79%1,475.42万
111.05%4,429.3万
65.30%3,635.87万
存货
43.95%3.66亿
13.41%2.72亿
2.27%2.53亿
3.57%2.5亿
-4.44%2.55亿
-6.71%2.4亿
-2.65%2.48亿
55.96%2.41亿
46.40%2.66亿
48.89%2.57亿
应收款项融资
-16.72%3,047.88万
-29.38%3,576.4万
-22.55%4,237.24万
-53.16%3,227.83万
61.01%3,659.99万
-2.05%5,064.56万
315.57%5,471.13万
19.39%6,890.59万
-52.98%2,273.09万
-20.73%5,170.71万
其他流动资产
37.76%2,448.7万
6.05%1,626.35万
276.61%2,595.75万
270.35%2,623.35万
480.93%1,777.56万
301.34%1,533.55万
-2.94%689.24万
41.11%708.34万
-54.88%305.99万
-37.17%382.11万
流动资产合计
65.51%18.49亿
60.47%18.47亿
68.80%18.99亿
90.55%21.95亿
-2.43%11.17亿
0.96%11.51亿
-7.13%11.25亿
5.28%11.52亿
15.95%11.45亿
12.82%11.4亿
非流动资产
其他权益工具投资
----
----
----
----
----
----
----
----
----
--0
其他非流动金融资产
----
----
----
----
----
----
----
----
----
--0
投资性房地产
-12.00%3,246.85万
-11.92%3,295.27万
-5.61%3,343.68万
-5.54%3,391.52万
1.38%3,689.56万
1.45%3,741.39万
-5.19%3,542.51万
-5.12%3,590.42万
-5.06%3,639.48万
-16.30%3,687.97万
长期股权投资
-0.35%1,134.07万
-8.22%1,063.22万
-30.99%1,078.82万
-6.48%1,108.33万
-2.90%1,138.03万
-4.76%1,158.46万
23.82%1,563.18万
-8.98%1,185.19万
-9.85%1,171.98万
-9.42%1,216.32万
固定资产
----
13.18%4.07亿
----
----
----
3.73%3.6亿
----
27.49%3.32亿
----
37.87%3.47亿
固定资产清理
----
211.69%51.34万
----
----
----
--16.47万
----
--26.81万
----
----
在建工程
----
112.68%1.15亿
----
----
----
7.42%5,386.89万
----
783.58%7,337.47万
----
7,231.87%5,014.83万
无形资产
-3.13%1.53亿
-4.21%1.52亿
-4.15%1.53亿
-5.88%1.54亿
-8.29%1.58亿
-8.46%1.59亿
-9.06%1.6亿
183.14%1.64亿
204.89%1.72亿
203.78%1.74亿
商誉
0.00%1.91亿
0.00%1.91亿
0.00%1.91亿
0.00%1.91亿
2.95%1.91亿
2.95%1.91亿
2.95%1.91亿
2.95%1.91亿
0.15%1.86亿
0.38%1.86亿
长期待摊费用
18.98%2,199.24万
16.39%2,285.25万
1.41%1,951.39万
-10.05%2,083.93万
-9.83%1,848.36万
-8.92%1,963.38万
-3.11%1,924.19万
33.47%2,316.67万
45.75%2,049.87万
71.24%2,155.72万
递延所得税资产
4.06%7,072.38万
-0.26%6,632.52万
8.87%6,637.52万
-2.23%6,254.48万
17.20%6,796.74万
15.67%6,649.92万
31.55%6,096.49万
59.62%6,397.22万
341.79%5,799.31万
283.38%5,748.89万
使用权资产
-26.34%3,123.96万
-2.92%3,277.39万
12.42%3,849.62万
-1.59%4,016.78万
14.95%4,240.99万
-21.88%3,376.05万
-28.43%3,424.23万
-20.01%4,081.73万
-17.69%3,689.41万
9.38%4,321.58万
其他非流动资产
30.70%7,845.87万
31.69%6,079.03万
14.05%3,963.19万
-27.77%1,634.77万
6,642.09%6,003.03万
891.77%4,616.02万
611.36%3,475万
74.66%2,263.16万
-96.23%89.04万
-74.16%465.43万
非流动资产合计
12.17%11.41亿
11.55%10.92亿
8.98%10.36亿
5.80%10.14亿
9.96%10.17亿
5.01%9.79亿
3.47%9.51亿
40.08%9.59亿
43.48%9.25亿
46.36%9.32亿
资产总计
40.09%29.9亿
37.98%29.39亿
41.40%29.35亿
52.06%32.09亿
3.10%21.34亿
2.78%21.3亿
-2.56%20.76亿
18.67%21.1亿
26.82%20.7亿
25.79%20.72亿
负债
流动负债
短期借款
-0.75%2.8亿
-13.18%2.53亿
-7.21%2.24亿
29.42%2.85亿
22.07%2.82亿
80.84%2.91亿
18.55%2.41亿
59.15%2.2亿
106.85%2.31亿
40.42%1.61亿
应付票据及应付账款
46.12%5.22亿
33.23%4.21亿
25.55%3.76亿
32.89%4.32亿
10.33%3.57亿
-1.76%3.16亿
-9.27%3亿
1.58%3.25亿
12.86%3.24亿
14.69%3.22亿
-应付票据
----
----
----
----
----
----
----
----
----
--721.9万
-应付账款
46.12%5.22亿
33.23%4.21亿
25.55%3.76亿
32.89%4.32亿
10.33%3.57亿
0.50%3.16亿
-5.00%3亿
1.58%3.25亿
12.86%3.24亿
12.11%3.15亿
合同负债
-17.09%779.23万
-63.12%491.88万
-17.72%549.91万
-43.91%522.29万
-49.99%939.84万
354.60%1,333.89万
116.62%668.34万
153.75%931.21万
139.87%1,879.48万
-45.41%293.42万
预收款项
--56.41万
--70.29万
--0
--4.48万
----
----
----
--0
----
----
应付职工薪酬
22.57%2,162.96万
21.74%2,297.16万
17.31%2,191.74万
5.86%2,219.56万
23.91%1,764.68万
21.43%1,887万
30.57%1,868.29万
36.81%2,096.66万
3.68%1,424.21万
7.53%1,553.93万
应交税费
13.93%1,109.73万
69.35%1,473.58万
-6.75%1,493.47万
-42.47%2,817.46万
-72.74%974.03万
-76.22%870.15万
-38.32%1,601.59万
67.75%4,897.06万
136.32%3,573.15万
142.61%3,658.81万
其他应付款(含利息和股利)
-75.26%6,450.8万
-61.74%1.23亿
-33.98%2.1亿
36.08%2.61亿
9.62%2.61亿
110.38%3.23亿
86.22%3.18亿
26.25%1.92亿
58.18%2.38亿
-24.83%1.53亿
-应付利息
----
--0
--0
----
----
----
----
----
----
----
-应付股利
-14.02%189.42万
-48.14%114.25万
-11.02%114.25万
-78.67%114.25万
-58.87%220.29万
-75.33%220.29万
-89.98%128.4万
317.15%535.65万
310.90%535.65万
836.94%893.14万
-其他应付款
----
-61.83%1.22亿
--2.09亿
----
----
121.87%3.2亿
----
23.78%1.87亿
----
-28.87%1.44亿
一年内到期的非流动负债
-20.36%3,709.88万
-67.56%1,463.27万
-32.65%1,954.59万
83.64%5,628.97万
19.77%4,658.35万
101.94%4,510.17万
220.27%2,902.11万
21.56%3,065.15万
1,823.03%3,889.3万
2,084.34%2,233.45万
其他流动负债
2,197.50%2,374.8万
1,622.50%2,615.98万
954.40%840.36万
1,092.42%2,145.26万
-57.70%103.36万
298.15%151.87万
-66.62%79.7万
12.71%179.91万
139.87%244.33万
-28.77%38.14万
流动负债合计
-1.63%9.69亿
-13.36%8.82亿
-5.35%8.8亿
30.94%11.12亿
9.04%9.85亿
42.52%10.17亿
22.49%9.3亿
23.86%8.49亿
53.36%9.03亿
12.31%7.14亿
非流动负债
长期借款
--0
-58.16%2,477.06万
-66.73%2,552.61万
-32.30%6,432.76万
8.29%7,580万
-31.56%5,920万
-21.82%7,672.1万
427.21%9,502.1万
311.76%6,999.96万
380.56%8,650万
预计负债
----
----
----
----
----
----
--0
----
----
----
递延所得税负债
-6.87%1,704.68万
-7.76%1,704.68万
-8.67%1,941.4万
-16.05%1,704.68万
-16.45%1,830.4万
-16.43%1,848.04万
-4.97%2,125.68万
430.53%2,030.68万
426.61%2,190.86万
431.51%2,211.26万
长期递延收益
-19.04%237.71万
-16.56%253.11万
-14.23%268.51万
-12.04%283.91万
67.18%293.62万
67.07%303.34万
319.96%313.06万
--322.77万
--175.64万
--181.56万
租赁负债
-24.56%2,307.08万
10.97%2,408.55万
2.15%2,523.41万
1.80%2,855.54万
24.80%3,058.34万
-32.18%2,170.37万
-40.50%2,470.24万
4.35%2,805.11万
-47.45%2,450.69万
-20.26%3,200.34万
非流动负债合计
-66.70%4,249.46万
-33.18%6,843.4万
-42.09%7,285.93万
-23.08%1.13亿
8.00%1.28亿
-28.09%1.02亿
-22.71%1.26亿
200.84%1.47亿
74.30%1.18亿
128.64%1.42亿
负债合计
-9.09%10.11亿
-15.17%9.5亿
-9.73%9.53亿
22.98%12.24亿
8.92%11.12亿
30.77%11.2亿
14.51%10.56亿
35.60%9.96亿
55.52%10.21亿
22.69%8.56亿
所有者权益(或股东权益)
实收资本(或股本)
27.20%3.91亿
27.20%3.91亿
84.29%3.91亿
83.28%3.91亿
44.09%3.07亿
44.09%3.07亿
-0.55%2.12亿
0.00%2.13亿
-0.09%2.13亿
39.87%2.13亿
资本公积
711.33%9.06亿
711.33%9.06亿
663.28%9.06亿
515.38%9.06亿
-20.29%1.12亿
-57.22%1.12亿
-54.53%1.19亿
-43.60%1.47亿
-42.05%1.4亿
-13.77%2.61亿
盈余公积
3.54%1,938万
3.54%1,938万
3.54%1,938万
3.54%1,938万
4.94%1,871.8万
4.94%1,871.8万
13.85%1,871.8万
4.94%1,871.81万
8.50%1,783.72万
8.50%1,783.72万
未分配利润
4.86%5.85亿
12.01%6.13亿
8.85%6.06亿
8.12%6.01亿
2.76%5.58亿
2.34%5.47亿
5.34%5.57亿
14.32%5.56亿
20.29%5.43亿
17.29%5.34亿
减:库存股
-21.51%1.13亿
-21.51%1.13亿
102.57%1.13亿
75.71%1.13亿
47.67%1.44亿
47.67%1.44亿
-42.79%5,576.36万
-34.04%6,428.97万
-1.27%9,746.64万
-19.44%9,746.64万
其他综合收益
752.69%904.17万
-278.30%-289.9万
-568.19%-230.75万
635.25%392.22万
74.27%-138.53万
138.02%162.59万
112.58%49.29万
115.11%53.35万
-57.03%-538.47万
-123.41%-427.58万
一般风险准备
--0
----
----
--0
----
----
----
----
----
--0
专项储备
--0
----
----
--0
----
----
----
----
----
----
归属母公司所有者权益合计
111.40%17.98亿
115.27%18.13亿
112.38%18.07亿
107.57%18.08亿
4.80%8.5亿
-8.93%8.42亿
-7.29%8.51亿
-0.70%8.71亿
-1.17%8.11亿
14.97%9.25亿
少数股东权益
5.49%1.81亿
4.71%1.76亿
3.43%1.75亿
-27.74%1.76亿
-27.79%1.71亿
-42.38%1.68亿
-41.78%1.69亿
46.04%2.43亿
53.61%2.37亿
100.78%2.91亿
所有者权益(或股东权益)合计
93.66%19.78亿
96.91%19.89亿
94.32%19.82亿
78.02%19.84亿
-2.57%10.22亿
-16.93%10.1亿
-15.58%10.2亿
6.76%11.15亿
7.50%10.48亿
28.07%12.16亿
负债和所有者权益(或股东权益)总计
40.09%29.9亿
37.98%29.39亿
41.40%29.35亿
52.06%32.09亿
3.10%21.34亿
2.78%21.3亿
-2.56%20.76亿
18.67%21.1亿
26.82%20.7亿
25.79%20.72亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 113.66%2.43亿65.77%2.92亿257.11%5.7亿672.92%10.26亿2.18%1.14亿38.41%1.76亿-17.23%1.6亿-21.32%1.33亿-9.61%1.11亿-29.02%1.27亿
交易性金融资产 --3.3亿--3.6亿3,408.17%2.07亿49.05%878.53万--0--082.65%589.44万--589.44万--------
应收票据及应收账款 26.04%8.03亿32.73%8.15亿26.55%7.37亿20.90%8.01亿-5.56%6.37亿-5.07%6.14亿-15.25%5.83亿-2.35%6.63亿15.11%6.75亿19.14%6.47亿
-应收票据 13.03%5,181.52万155.82%7,478.04万59.82%3,087.21万116.17%4,235.62万-14.92%4,584万-48.36%2,923.18万-75.95%1,931.71万-25.83%1,959.41万118.29%5,388.13万134.18%5,661.08万
-应收账款 27.05%7.51亿26.58%7.4亿25.41%7.06亿17.99%7.59亿-4.74%5.91亿-0.92%5.85亿-7.22%5.63亿-1.39%6.43亿10.58%6.21亿13.78%5.9亿
其他应收款(含利息和股利) 24.44%3,453.01万34.37%3,616.19万10.92%3,526.89万74.45%3,145.57万24.64%2,774.82万60.26%2,691.14万64.97%3,179.79万12.18%1,803.09万43.63%2,226.23万-4.14%1,679.26万
-应收利息 --20.6万--113.24万------0------------------------
-其他应收款 ----30.17%3,502.95万------------60.26%2,691.14万----12.18%1,803.09万-----4.14%1,679.26万
预付款项 -43.83%1,642.54万-29.81%1,963.46万-21.82%2,810.81万26.43%1,865.31万-33.98%2,924.39万-23.07%2,797.18万5.48%3,595.45万14.79%1,475.42万111.05%4,429.3万65.30%3,635.87万
存货 43.95%3.66亿13.41%2.72亿2.27%2.53亿3.57%2.5亿-4.44%2.55亿-6.71%2.4亿-2.65%2.48亿55.96%2.41亿46.40%2.66亿48.89%2.57亿
应收款项融资 -16.72%3,047.88万-29.38%3,576.4万-22.55%4,237.24万-53.16%3,227.83万61.01%3,659.99万-2.05%5,064.56万315.57%5,471.13万19.39%6,890.59万-52.98%2,273.09万-20.73%5,170.71万
其他流动资产 37.76%2,448.7万6.05%1,626.35万276.61%2,595.75万270.35%2,623.35万480.93%1,777.56万301.34%1,533.55万-2.94%689.24万41.11%708.34万-54.88%305.99万-37.17%382.11万
流动资产合计 65.51%18.49亿60.47%18.47亿68.80%18.99亿90.55%21.95亿-2.43%11.17亿0.96%11.51亿-7.13%11.25亿5.28%11.52亿15.95%11.45亿12.82%11.4亿
非流动资产
其他权益工具投资 --------------------------------------0
其他非流动金融资产 --------------------------------------0
投资性房地产 -12.00%3,246.85万-11.92%3,295.27万-5.61%3,343.68万-5.54%3,391.52万1.38%3,689.56万1.45%3,741.39万-5.19%3,542.51万-5.12%3,590.42万-5.06%3,639.48万-16.30%3,687.97万
长期股权投资 -0.35%1,134.07万-8.22%1,063.22万-30.99%1,078.82万-6.48%1,108.33万-2.90%1,138.03万-4.76%1,158.46万23.82%1,563.18万-8.98%1,185.19万-9.85%1,171.98万-9.42%1,216.32万
固定资产 ----13.18%4.07亿------------3.73%3.6亿----27.49%3.32亿----37.87%3.47亿
固定资产清理 ----211.69%51.34万--------------16.47万------26.81万--------
在建工程 ----112.68%1.15亿------------7.42%5,386.89万----783.58%7,337.47万----7,231.87%5,014.83万
无形资产 -3.13%1.53亿-4.21%1.52亿-4.15%1.53亿-5.88%1.54亿-8.29%1.58亿-8.46%1.59亿-9.06%1.6亿183.14%1.64亿204.89%1.72亿203.78%1.74亿
商誉 0.00%1.91亿0.00%1.91亿0.00%1.91亿0.00%1.91亿2.95%1.91亿2.95%1.91亿2.95%1.91亿2.95%1.91亿0.15%1.86亿0.38%1.86亿
长期待摊费用 18.98%2,199.24万16.39%2,285.25万1.41%1,951.39万-10.05%2,083.93万-9.83%1,848.36万-8.92%1,963.38万-3.11%1,924.19万33.47%2,316.67万45.75%2,049.87万71.24%2,155.72万
递延所得税资产 4.06%7,072.38万-0.26%6,632.52万8.87%6,637.52万-2.23%6,254.48万17.20%6,796.74万15.67%6,649.92万31.55%6,096.49万59.62%6,397.22万341.79%5,799.31万283.38%5,748.89万
使用权资产 -26.34%3,123.96万-2.92%3,277.39万12.42%3,849.62万-1.59%4,016.78万14.95%4,240.99万-21.88%3,376.05万-28.43%3,424.23万-20.01%4,081.73万-17.69%3,689.41万9.38%4,321.58万
其他非流动资产 30.70%7,845.87万31.69%6,079.03万14.05%3,963.19万-27.77%1,634.77万6,642.09%6,003.03万891.77%4,616.02万611.36%3,475万74.66%2,263.16万-96.23%89.04万-74.16%465.43万
非流动资产合计 12.17%11.41亿11.55%10.92亿8.98%10.36亿5.80%10.14亿9.96%10.17亿5.01%9.79亿3.47%9.51亿40.08%9.59亿43.48%9.25亿46.36%9.32亿
资产总计 40.09%29.9亿37.98%29.39亿41.40%29.35亿52.06%32.09亿3.10%21.34亿2.78%21.3亿-2.56%20.76亿18.67%21.1亿26.82%20.7亿25.79%20.72亿
负债
流动负债
短期借款 -0.75%2.8亿-13.18%2.53亿-7.21%2.24亿29.42%2.85亿22.07%2.82亿80.84%2.91亿18.55%2.41亿59.15%2.2亿106.85%2.31亿40.42%1.61亿
应付票据及应付账款 46.12%5.22亿33.23%4.21亿25.55%3.76亿32.89%4.32亿10.33%3.57亿-1.76%3.16亿-9.27%3亿1.58%3.25亿12.86%3.24亿14.69%3.22亿
-应付票据 --------------------------------------721.9万
-应付账款 46.12%5.22亿33.23%4.21亿25.55%3.76亿32.89%4.32亿10.33%3.57亿0.50%3.16亿-5.00%3亿1.58%3.25亿12.86%3.24亿12.11%3.15亿
合同负债 -17.09%779.23万-63.12%491.88万-17.72%549.91万-43.91%522.29万-49.99%939.84万354.60%1,333.89万116.62%668.34万153.75%931.21万139.87%1,879.48万-45.41%293.42万
预收款项 --56.41万--70.29万--0--4.48万--------------0--------
应付职工薪酬 22.57%2,162.96万21.74%2,297.16万17.31%2,191.74万5.86%2,219.56万23.91%1,764.68万21.43%1,887万30.57%1,868.29万36.81%2,096.66万3.68%1,424.21万7.53%1,553.93万
应交税费 13.93%1,109.73万69.35%1,473.58万-6.75%1,493.47万-42.47%2,817.46万-72.74%974.03万-76.22%870.15万-38.32%1,601.59万67.75%4,897.06万136.32%3,573.15万142.61%3,658.81万
其他应付款(含利息和股利) -75.26%6,450.8万-61.74%1.23亿-33.98%2.1亿36.08%2.61亿9.62%2.61亿110.38%3.23亿86.22%3.18亿26.25%1.92亿58.18%2.38亿-24.83%1.53亿
-应付利息 ------0--0----------------------------
-应付股利 -14.02%189.42万-48.14%114.25万-11.02%114.25万-78.67%114.25万-58.87%220.29万-75.33%220.29万-89.98%128.4万317.15%535.65万310.90%535.65万836.94%893.14万
-其他应付款 -----61.83%1.22亿--2.09亿--------121.87%3.2亿----23.78%1.87亿-----28.87%1.44亿
一年内到期的非流动负债 -20.36%3,709.88万-67.56%1,463.27万-32.65%1,954.59万83.64%5,628.97万19.77%4,658.35万101.94%4,510.17万220.27%2,902.11万21.56%3,065.15万1,823.03%3,889.3万2,084.34%2,233.45万
其他流动负债 2,197.50%2,374.8万1,622.50%2,615.98万954.40%840.36万1,092.42%2,145.26万-57.70%103.36万298.15%151.87万-66.62%79.7万12.71%179.91万139.87%244.33万-28.77%38.14万
流动负债合计 -1.63%9.69亿-13.36%8.82亿-5.35%8.8亿30.94%11.12亿9.04%9.85亿42.52%10.17亿22.49%9.3亿23.86%8.49亿53.36%9.03亿12.31%7.14亿
非流动负债
长期借款 --0-58.16%2,477.06万-66.73%2,552.61万-32.30%6,432.76万8.29%7,580万-31.56%5,920万-21.82%7,672.1万427.21%9,502.1万311.76%6,999.96万380.56%8,650万
预计负债 --------------------------0------------
递延所得税负债 -6.87%1,704.68万-7.76%1,704.68万-8.67%1,941.4万-16.05%1,704.68万-16.45%1,830.4万-16.43%1,848.04万-4.97%2,125.68万430.53%2,030.68万426.61%2,190.86万431.51%2,211.26万
长期递延收益 -19.04%237.71万-16.56%253.11万-14.23%268.51万-12.04%283.91万67.18%293.62万67.07%303.34万319.96%313.06万--322.77万--175.64万--181.56万
租赁负债 -24.56%2,307.08万10.97%2,408.55万2.15%2,523.41万1.80%2,855.54万24.80%3,058.34万-32.18%2,170.37万-40.50%2,470.24万4.35%2,805.11万-47.45%2,450.69万-20.26%3,200.34万
非流动负债合计 -66.70%4,249.46万-33.18%6,843.4万-42.09%7,285.93万-23.08%1.13亿8.00%1.28亿-28.09%1.02亿-22.71%1.26亿200.84%1.47亿74.30%1.18亿128.64%1.42亿
负债合计 -9.09%10.11亿-15.17%9.5亿-9.73%9.53亿22.98%12.24亿8.92%11.12亿30.77%11.2亿14.51%10.56亿35.60%9.96亿55.52%10.21亿22.69%8.56亿
所有者权益(或股东权益)
实收资本(或股本) 27.20%3.91亿27.20%3.91亿84.29%3.91亿83.28%3.91亿44.09%3.07亿44.09%3.07亿-0.55%2.12亿0.00%2.13亿-0.09%2.13亿39.87%2.13亿
资本公积 711.33%9.06亿711.33%9.06亿663.28%9.06亿515.38%9.06亿-20.29%1.12亿-57.22%1.12亿-54.53%1.19亿-43.60%1.47亿-42.05%1.4亿-13.77%2.61亿
盈余公积 3.54%1,938万3.54%1,938万3.54%1,938万3.54%1,938万4.94%1,871.8万4.94%1,871.8万13.85%1,871.8万4.94%1,871.81万8.50%1,783.72万8.50%1,783.72万
未分配利润 4.86%5.85亿12.01%6.13亿8.85%6.06亿8.12%6.01亿2.76%5.58亿2.34%5.47亿5.34%5.57亿14.32%5.56亿20.29%5.43亿17.29%5.34亿
减:库存股 -21.51%1.13亿-21.51%1.13亿102.57%1.13亿75.71%1.13亿47.67%1.44亿47.67%1.44亿-42.79%5,576.36万-34.04%6,428.97万-1.27%9,746.64万-19.44%9,746.64万
其他综合收益 752.69%904.17万-278.30%-289.9万-568.19%-230.75万635.25%392.22万74.27%-138.53万138.02%162.59万112.58%49.29万115.11%53.35万-57.03%-538.47万-123.41%-427.58万
一般风险准备 --0----------0----------------------0
专项储备 --0----------0------------------------
归属母公司所有者权益合计 111.40%17.98亿115.27%18.13亿112.38%18.07亿107.57%18.08亿4.80%8.5亿-8.93%8.42亿-7.29%8.51亿-0.70%8.71亿-1.17%8.11亿14.97%9.25亿
少数股东权益 5.49%1.81亿4.71%1.76亿3.43%1.75亿-27.74%1.76亿-27.79%1.71亿-42.38%1.68亿-41.78%1.69亿46.04%2.43亿53.61%2.37亿100.78%2.91亿
所有者权益(或股东权益)合计 93.66%19.78亿96.91%19.89亿94.32%19.82亿78.02%19.84亿-2.57%10.22亿-16.93%10.1亿-15.58%10.2亿6.76%11.15亿7.50%10.48亿28.07%12.16亿
负债和所有者权益(或股东权益)总计 40.09%29.9亿37.98%29.39亿41.40%29.35亿52.06%32.09亿3.10%21.34亿2.78%21.3亿-2.56%20.76亿18.67%21.1亿26.82%20.7亿25.79%20.72亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。