沪深市场个股详情

凯龙股份 (002783)

添加自选
  • 8.92
  • -0.16-1.76%
休市中 04/30 15:00 (北京)
44.54亿总市值38.45市盈率TTM

凯龙股份 (002783) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
-12.92%7.51亿
54.89%10.08亿
-19.37%7.18亿
-5.03%8.01亿
38.75%8.62亿
23.87%6.51亿
66.26%8.9亿
29.12%8.43亿
-14.70%6.21亿
-46.97%5.26亿
交易性金融资产
-4.75%3亿
-56.98%1.7亿
-14.40%3.6亿
-24.18%3亿
--3.15亿
--3.95亿
6,361.54%4.2亿
5,097.37%3.95亿
----
----
应收票据及应收账款
8.76%12.25亿
20.81%13.4亿
-0.78%11.74亿
13.28%11.8亿
26.22%11.26亿
10.80%11.09亿
8.62%11.83亿
11.64%10.42亿
4.03%8.92亿
18.20%10.01亿
-应收票据
-0.95%2.27亿
33.80%3.36亿
-8.19%2.55亿
-8.12%2.34亿
19.78%2.29亿
-28.46%2.51亿
-22.26%2.78亿
-11.93%2.55亿
-24.69%1.91亿
17.92%3.51亿
-应收账款
11.25%9.98亿
17.01%10.04亿
1.49%9.19亿
20.21%9.46亿
27.97%8.97亿
31.98%8.58亿
23.71%9.05亿
22.22%7.87亿
16.13%7.01亿
18.35%6.5亿
其他应收款(含利息和股利)
33.72%1.43亿
39.97%1.51亿
-12.63%1.09亿
24.45%1.11亿
13.54%1.07亿
1.83%1.08亿
10.08%1.24亿
-27.63%8,949.97万
-20.51%9,411.57万
-11.20%1.06亿
-应收股利
----
----
----
----
----
----
--877.64万
----
----
----
-其他应收款
----
----
----
24.45%1.11亿
----
1.83%1.08亿
----
-26.80%8,949.97万
----
-11.20%1.06亿
预付款项
-42.63%6,215.51万
48.09%6,268.25万
-48.85%4,755.11万
-36.58%5,008.55万
75.10%1.08亿
-36.10%4,232.62万
5.70%9,295.99万
1.23%7,896.84万
-38.65%6,187.59万
37.27%6,623.58万
存货
-8.77%3.42亿
-14.86%3.27亿
-1.09%3.79亿
-8.58%3.53亿
-12.78%3.75亿
-5.49%3.84亿
-1.36%3.84亿
-0.57%3.86亿
-1.38%4.3亿
4.87%4.06亿
应收款项融资
-49.86%8,826.94万
-7.83%1.55亿
52.00%1.55亿
83.80%1.39亿
90.32%1.76亿
18.36%1.68亿
-26.94%1.02亿
-11.98%7,538.8万
70.16%9,249.52万
3.43%1.42亿
一年内到期的非流动资产
--289.56万
--814.38万
----
----
----
----
----
----
----
----
其他流动资产
-20.67%5,342.76万
-24.98%4,948.75万
-26.60%5,621.65万
-19.20%6,659.75万
-11.88%6,734.7万
41.94%6,596.97万
59.04%7,659.41万
208.96%8,242.54万
140.56%7,642.96万
24.42%4,647.61万
流动资产合计
-5.40%29.67亿
11.90%32.72亿
-8.39%29.98亿
0.26%30亿
38.28%31.37亿
27.47%29.24亿
35.87%32.73亿
30.31%29.92亿
-4.49%22.69亿
-10.92%22.94亿
非流动资产
其他权益工具投资
11.73%1,732.49万
2.10%1,571.21万
13.19%1,730.37万
-93.39%1,651.41万
-93.79%1,550.61万
-93.90%1,538.85万
-93.61%1,528.77万
4.42%2.5亿
3.89%2.5亿
5.04%2.52亿
投资性房地产
11.45%5,392.28万
23.10%5,418.79万
2,474.21%4,272.63万
2,461.60%4,311.63万
2,696.75%4,838.29万
2,444.42%4,401.78万
-5.34%165.98万
-4.00%168.32万
-1.33%173万
-5.13%173万
长期股权投资
0.62%2.25亿
0.27%2.22亿
3.39%2.29亿
-1.54%2.26亿
-1.57%2.24亿
-1.45%2.21亿
-3.95%2.22亿
0.69%2.3亿
0.87%2.27亿
0.12%2.24亿
长期应收款
----
----
-39.26%1,283.82万
-43.10%1,759.18万
-45.23%1,924.28万
-45.88%1,903.16万
-32.02%2,113.53万
-0.36%3,091.58万
15.20%3,513.62万
30.01%3,516.84万
固定资产
----
----
----
-3.49%30.63亿
----
-2.90%31.41亿
----
-1.17%31.74亿
----
-2.58%32.35亿
固定资产清理
----
----
----
----
----
----
----
----
----
--4.16万
在建工程
----
----
----
114.78%2.22亿
----
192.13%1.96亿
----
-11.39%1.03亿
----
-34.08%6,718.63万
无形资产
6.09%10.46亿
5.96%10.52亿
-2.38%9.9亿
-3.38%9.86亿
-3.82%9.86亿
-3.30%9.93亿
0.21%10.14亿
19.74%10.2亿
22.78%10.25亿
59.75%10.27亿
商誉
47.87%2.62亿
47.87%2.62亿
-0.01%1.77亿
310.22%1.77亿
334.34%1.77亿
334.34%1.77亿
334.40%1.77亿
5.88%4,318.12万
0.00%4,078.24万
0.00%4,078.24万
长期待摊费用
43.48%2,095.9万
45.56%1,910.46万
-0.87%1,888.13万
-18.71%1,809.45万
-10.44%1,460.76万
-9.37%1,312.46万
141.56%1,904.64万
163.09%2,226.04万
85.88%1,630.95万
23.57%1,448.22万
递延所得税资产
-1.48%1.46亿
-4.54%1.47亿
5.88%1.45亿
10.92%1.44亿
12.48%1.49亿
14.50%1.54亿
3.33%1.37亿
-5.44%1.3亿
-6.50%1.32亿
-3.02%1.34亿
使用权资产
12.05%2,443.11万
12.30%2,602.6万
-26.05%1,955.52万
46.79%2,084.31万
449.08%2,180.44万
320.23%2,317.54万
375.92%2,644.43万
128.88%1,419.92万
-42.95%397.11万
-36.12%551.49万
其他非流动资产
-14.01%1.36亿
-3.51%1.32亿
92.04%2.44亿
139.63%2.63亿
-16.96%1.58亿
3.89%1.37亿
7.49%1.27亿
-45.19%1.1亿
41.45%1.91亿
0.78%1.32亿
非流动资产合计
2.66%52.79亿
3.34%53.05亿
3.03%51.98亿
1.34%51.98亿
-0.51%51.42亿
-0.69%51.34亿
-1.45%50.45亿
1.09%51.29亿
2.83%51.69亿
5.74%51.7亿
资产总计
-0.39%82.47亿
6.45%85.77亿
-1.46%81.97亿
0.94%81.98亿
11.32%82.79亿
7.97%80.58亿
10.50%83.18亿
10.19%81.22亿
0.48%74.37亿
-0.01%74.63亿
负债
流动负债
短期借款
-17.39%7.3亿
-3.19%7.26亿
-32.91%7.15亿
-40.07%7.56亿
-41.27%8.84亿
-39.28%7.5亿
-28.45%10.66亿
-17.58%12.61亿
3.35%15.05亿
-11.23%12.35亿
应付票据及应付账款
-16.09%10.3亿
-4.30%12.34亿
5.93%12.49亿
22.90%13.3亿
17.65%12.27亿
2.29%12.9亿
16.77%11.79亿
15.99%10.82亿
9.74%10.43亿
16.37%12.61亿
-应付票据
-38.35%2.45亿
-26.33%3.36亿
1.78%3.95亿
39.61%4.77亿
32.48%3.97亿
6.81%4.56亿
84.83%3.88亿
64.14%3.41亿
109.35%2.99亿
97.69%4.27亿
-应付账款
-5.46%7.85亿
7.75%8.98亿
7.96%8.54亿
15.19%8.53亿
11.68%8.31亿
-0.03%8.33亿
-1.09%7.91亿
2.18%7.41亿
-7.90%7.44亿
-3.88%8.34亿
合同负债
29.21%1.2亿
27.37%1.04亿
-10.01%7,183.42万
-27.71%5,462万
44.93%9,319.71万
-9.77%8,130.8万
-28.70%7,982.72万
-8.50%7,555.71万
-50.23%6,430.34万
-42.35%9,011.19万
预收款项
----
----
----
--3.56万
--0
0.00%8,909.7
----
----
----
-98.22%8,909.7
应付职工薪酬
1.83%1.26亿
2.55%1.32亿
14.27%1.05亿
25.95%1.07亿
15.18%1.24亿
5.97%1.28亿
-3.46%9,215.12万
-32.04%8,463.86万
-5.02%1.07亿
11.40%1.21亿
应交税费
-5.64%7,837.74万
13.36%1.05亿
-19.27%6,614.03万
9.07%7,089.22万
39.22%8,306.21万
39.09%9,234.67万
14.14%8,192.42万
-3.43%6,499.74万
-15.63%5,966.37万
-14.90%6,639.57万
其他应付款(含利息和股利)
8.92%3.8亿
31.36%4.89亿
-0.82%3.99亿
24.00%4.09亿
14.15%3.49亿
11.47%3.72亿
21.08%4.02亿
1.98%3.3亿
-23.97%3.06亿
-18.80%3.34亿
-应付利息
-17.40%1,850.39万
-10.04%1,992.21万
-6.41%2,275.4万
-10.72%2,216.53万
-9.86%2,240.24万
-34.70%2,214.44万
-27.41%2,431.22万
-24.89%2,482.58万
-20.21%2,485.34万
13.62%3,391万
-应付股利
51.32%2,801.82万
76.08%3,681.42万
100.75%6,025.34万
36.52%6,369.54万
-42.33%1,851.57万
-34.87%2,090.77万
-28.69%3,001.41万
43.90%4,665.69万
72.61%3,210.38万
71.65%3,210.38万
-其他应付款
8.28%3.34亿
31.30%4.32亿
-9.18%3.16亿
25.08%3.23亿
23.83%3.08亿
22.86%3.29亿
35.56%3.48亿
0.15%2.58亿
-29.40%2.49亿
-26.13%2.68亿
一年内到期的非流动负债
113.46%6.8亿
-50.78%2.37亿
14.95%4.37亿
-28.14%4.26亿
-48.18%3.18亿
-23.64%4.81亿
-2.64%3.8亿
-1.56%5.93亿
-23.85%6.15亿
-4.28%6.3亿
其他流动负债
7.24%1.48亿
52.77%2.18亿
2.94%1.62亿
-22.49%1.3亿
5.03%1.38亿
-34.32%1.43亿
-38.87%1.57亿
-27.83%1.68亿
-35.13%1.32亿
11.92%2.17亿
流动负债合计
2.37%32.93亿
-2.81%32.44亿
-6.78%32.05亿
-10.28%32.83亿
-16.04%32.17亿
-15.60%33.38亿
-8.51%34.39亿
-6.08%36.59亿
-7.27%38.31亿
-3.11%39.55亿
非流动负债
长期借款
-22.28%9.01亿
63.83%13.14亿
3.82%10.82亿
49.86%10.39亿
94.61%11.59亿
56.72%8.02亿
35.85%10.42亿
8.10%6.93亿
42.88%5.95亿
-24.81%5.12亿
长期应付款
----
----
----
-66.32%5,421.97万
----
-54.16%1.02亿
----
-2.70%1.61亿
----
15.26%2.23亿
长期应付职工薪酬
-4.53%3,282.89万
-4.45%3,322.51万
-4.37%3,361.75万
-4.31%3,400.04万
-4.23%3,438.84万
-4.14%3,477.28万
-4.06%3,515.35万
-3.98%3,553.07万
-3.90%3,590.64万
-3.83%3,627.45万
预计负债
-7.45%3,552.42万
-3.10%3,719.21万
43.48%3,838.25万
43.48%3,838.25万
43.48%3,838.25万
43.48%3,838.25万
11,364.93%2,675.15万
3,174.78%2,675.15万
1,337.68%2,675.15万
1,337.68%2,675.15万
递延所得税负债
-5.10%7,496.56万
-7.17%7,724.12万
-39.00%7,516.06万
-38.37%7,725.05万
-37.64%7,899.32万
-35.51%8,321.15万
-6.27%1.23亿
-6.02%1.25亿
-6.81%1.27亿
-7.55%1.29亿
长期递延收益
-17.27%4,953.2万
-16.64%5,239.55万
-16.09%5,533.41万
-15.82%5,814.82万
-17.07%5,987.5万
-16.56%6,285.68万
-20.59%6,594.69万
-15.98%6,907.22万
-10.40%7,220.26万
9.55%7,533.29万
租赁负债
-4.39%1,214.85万
13.59%1,775.37万
-40.05%1,130.81万
15.73%1,183.57万
705.23%1,270.58万
451.82%1,562.95万
517.25%1,886.31万
192.20%1,022.66万
-49.13%157.79万
-25.60%283.24万
非流动负债合计
-21.84%11.46亿
37.97%15.72亿
-6.33%13.39亿
17.08%13.12亿
37.70%14.66亿
13.32%11.39亿
10.21%14.29亿
5.41%11.21亿
17.67%10.64亿
-10.73%10.05亿
负债合计
-5.21%44.39亿
7.57%48.16亿
-6.65%45.44亿
-3.87%45.95亿
-4.35%46.83亿
-9.74%44.77亿
-3.70%48.68亿
-3.62%47.8亿
-2.79%48.96亿
-4.76%49.6亿
所有者权益(或股东权益)
实收资本(或股本)
0.00%4.99亿
-0.09%4.99亿
-0.09%4.99亿
-0.09%4.99亿
27.63%4.99亿
27.75%5亿
27.75%5亿
27.75%5亿
0.08%3.91亿
0.21%3.91亿
资本公积
0.58%13.16亿
0.01%13.16亿
0.45%13.11亿
0.56%13.1亿
129.63%13.09亿
131.38%13.16亿
128.07%13.05亿
128.53%13.02亿
0.69%5.7亿
1.19%5.69亿
盈余公积
9.89%1.49亿
9.89%1.49亿
7.12%1.36亿
7.12%1.36亿
7.12%1.36亿
7.12%1.36亿
5.58%1.27亿
5.58%1.27亿
5.58%1.27亿
5.58%1.27亿
未分配利润
9.11%6.31亿
14.57%6.22亿
20.62%6.28亿
30.09%6亿
22.44%5.79亿
21.72%5.43亿
16.46%5.21亿
18.42%4.61亿
35.39%4.73亿
40.95%4.46亿
减:库存股
-50.83%1,648.73万
-10.61%3,207.33万
-34.21%3,353.26万
-34.21%3,353.26万
-34.21%3,353.26万
-29.60%3,588.03万
0.00%5,096.56万
0.00%5,096.56万
3.20%5,096.56万
9.50%5,096.56万
其他综合收益
36.49%597.66万
7.64%460.57万
47.05%614.35万
-56.53%523.55万
-62.94%437.87万
-69.90%427.87万
-31.88%417.79万
96.38%1,204.47万
70.08%1,181.62万
103.36%1,421.52万
专项储备
6.57%7,630.94万
2.37%7,232.12万
3.14%7,468.2万
-0.91%7,254.97万
-5.94%7,160.55万
-6.71%7,064.87万
-0.08%7,240.58万
-10.44%7,321.85万
-11.74%7,612.97万
-11.30%7,572.94万
归属母公司所有者权益合计
3.79%26.62亿
3.87%26.31亿
5.79%26.21亿
6.78%25.89亿
60.56%25.65亿
61.19%25.33亿
59.02%24.78亿
60.83%24.24亿
8.68%15.97亿
9.54%15.71亿
少数股东权益
11.05%11.46亿
7.90%11.3亿
6.03%10.31亿
10.54%10.14亿
9.30%10.32亿
12.45%10.48亿
6.31%9.73亿
1.53%9.17亿
5.44%9.44亿
13.47%9.32亿
所有者权益(或股东权益)合计
5.87%38.08亿
5.05%37.61亿
5.86%36.52亿
7.82%36.03亿
41.52%35.97亿
43.05%35.81亿
39.52%34.5亿
38.60%33.42亿
7.46%25.42亿
10.97%25.03亿
负债和所有者权益(或股东权益)总计
-0.39%82.47亿
6.45%85.77亿
-1.46%81.97亿
0.94%81.98亿
11.32%82.79亿
7.97%80.58亿
10.50%83.18亿
10.19%81.22亿
0.48%74.37亿
-0.01%74.63亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
中审众环会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 -12.92%7.51亿54.89%10.08亿-19.37%7.18亿-5.03%8.01亿38.75%8.62亿23.87%6.51亿66.26%8.9亿29.12%8.43亿-14.70%6.21亿-46.97%5.26亿
交易性金融资产 -4.75%3亿-56.98%1.7亿-14.40%3.6亿-24.18%3亿--3.15亿--3.95亿6,361.54%4.2亿5,097.37%3.95亿--------
应收票据及应收账款 8.76%12.25亿20.81%13.4亿-0.78%11.74亿13.28%11.8亿26.22%11.26亿10.80%11.09亿8.62%11.83亿11.64%10.42亿4.03%8.92亿18.20%10.01亿
-应收票据 -0.95%2.27亿33.80%3.36亿-8.19%2.55亿-8.12%2.34亿19.78%2.29亿-28.46%2.51亿-22.26%2.78亿-11.93%2.55亿-24.69%1.91亿17.92%3.51亿
-应收账款 11.25%9.98亿17.01%10.04亿1.49%9.19亿20.21%9.46亿27.97%8.97亿31.98%8.58亿23.71%9.05亿22.22%7.87亿16.13%7.01亿18.35%6.5亿
其他应收款(含利息和股利) 33.72%1.43亿39.97%1.51亿-12.63%1.09亿24.45%1.11亿13.54%1.07亿1.83%1.08亿10.08%1.24亿-27.63%8,949.97万-20.51%9,411.57万-11.20%1.06亿
-应收股利 --------------------------877.64万------------
-其他应收款 ------------24.45%1.11亿----1.83%1.08亿-----26.80%8,949.97万-----11.20%1.06亿
预付款项 -42.63%6,215.51万48.09%6,268.25万-48.85%4,755.11万-36.58%5,008.55万75.10%1.08亿-36.10%4,232.62万5.70%9,295.99万1.23%7,896.84万-38.65%6,187.59万37.27%6,623.58万
存货 -8.77%3.42亿-14.86%3.27亿-1.09%3.79亿-8.58%3.53亿-12.78%3.75亿-5.49%3.84亿-1.36%3.84亿-0.57%3.86亿-1.38%4.3亿4.87%4.06亿
应收款项融资 -49.86%8,826.94万-7.83%1.55亿52.00%1.55亿83.80%1.39亿90.32%1.76亿18.36%1.68亿-26.94%1.02亿-11.98%7,538.8万70.16%9,249.52万3.43%1.42亿
一年内到期的非流动资产 --289.56万--814.38万--------------------------------
其他流动资产 -20.67%5,342.76万-24.98%4,948.75万-26.60%5,621.65万-19.20%6,659.75万-11.88%6,734.7万41.94%6,596.97万59.04%7,659.41万208.96%8,242.54万140.56%7,642.96万24.42%4,647.61万
流动资产合计 -5.40%29.67亿11.90%32.72亿-8.39%29.98亿0.26%30亿38.28%31.37亿27.47%29.24亿35.87%32.73亿30.31%29.92亿-4.49%22.69亿-10.92%22.94亿
非流动资产
其他权益工具投资 11.73%1,732.49万2.10%1,571.21万13.19%1,730.37万-93.39%1,651.41万-93.79%1,550.61万-93.90%1,538.85万-93.61%1,528.77万4.42%2.5亿3.89%2.5亿5.04%2.52亿
投资性房地产 11.45%5,392.28万23.10%5,418.79万2,474.21%4,272.63万2,461.60%4,311.63万2,696.75%4,838.29万2,444.42%4,401.78万-5.34%165.98万-4.00%168.32万-1.33%173万-5.13%173万
长期股权投资 0.62%2.25亿0.27%2.22亿3.39%2.29亿-1.54%2.26亿-1.57%2.24亿-1.45%2.21亿-3.95%2.22亿0.69%2.3亿0.87%2.27亿0.12%2.24亿
长期应收款 ---------39.26%1,283.82万-43.10%1,759.18万-45.23%1,924.28万-45.88%1,903.16万-32.02%2,113.53万-0.36%3,091.58万15.20%3,513.62万30.01%3,516.84万
固定资产 -------------3.49%30.63亿-----2.90%31.41亿-----1.17%31.74亿-----2.58%32.35亿
固定资产清理 --------------------------------------4.16万
在建工程 ------------114.78%2.22亿----192.13%1.96亿-----11.39%1.03亿-----34.08%6,718.63万
无形资产 6.09%10.46亿5.96%10.52亿-2.38%9.9亿-3.38%9.86亿-3.82%9.86亿-3.30%9.93亿0.21%10.14亿19.74%10.2亿22.78%10.25亿59.75%10.27亿
商誉 47.87%2.62亿47.87%2.62亿-0.01%1.77亿310.22%1.77亿334.34%1.77亿334.34%1.77亿334.40%1.77亿5.88%4,318.12万0.00%4,078.24万0.00%4,078.24万
长期待摊费用 43.48%2,095.9万45.56%1,910.46万-0.87%1,888.13万-18.71%1,809.45万-10.44%1,460.76万-9.37%1,312.46万141.56%1,904.64万163.09%2,226.04万85.88%1,630.95万23.57%1,448.22万
递延所得税资产 -1.48%1.46亿-4.54%1.47亿5.88%1.45亿10.92%1.44亿12.48%1.49亿14.50%1.54亿3.33%1.37亿-5.44%1.3亿-6.50%1.32亿-3.02%1.34亿
使用权资产 12.05%2,443.11万12.30%2,602.6万-26.05%1,955.52万46.79%2,084.31万449.08%2,180.44万320.23%2,317.54万375.92%2,644.43万128.88%1,419.92万-42.95%397.11万-36.12%551.49万
其他非流动资产 -14.01%1.36亿-3.51%1.32亿92.04%2.44亿139.63%2.63亿-16.96%1.58亿3.89%1.37亿7.49%1.27亿-45.19%1.1亿41.45%1.91亿0.78%1.32亿
非流动资产合计 2.66%52.79亿3.34%53.05亿3.03%51.98亿1.34%51.98亿-0.51%51.42亿-0.69%51.34亿-1.45%50.45亿1.09%51.29亿2.83%51.69亿5.74%51.7亿
资产总计 -0.39%82.47亿6.45%85.77亿-1.46%81.97亿0.94%81.98亿11.32%82.79亿7.97%80.58亿10.50%83.18亿10.19%81.22亿0.48%74.37亿-0.01%74.63亿
负债
流动负债
短期借款 -17.39%7.3亿-3.19%7.26亿-32.91%7.15亿-40.07%7.56亿-41.27%8.84亿-39.28%7.5亿-28.45%10.66亿-17.58%12.61亿3.35%15.05亿-11.23%12.35亿
应付票据及应付账款 -16.09%10.3亿-4.30%12.34亿5.93%12.49亿22.90%13.3亿17.65%12.27亿2.29%12.9亿16.77%11.79亿15.99%10.82亿9.74%10.43亿16.37%12.61亿
-应付票据 -38.35%2.45亿-26.33%3.36亿1.78%3.95亿39.61%4.77亿32.48%3.97亿6.81%4.56亿84.83%3.88亿64.14%3.41亿109.35%2.99亿97.69%4.27亿
-应付账款 -5.46%7.85亿7.75%8.98亿7.96%8.54亿15.19%8.53亿11.68%8.31亿-0.03%8.33亿-1.09%7.91亿2.18%7.41亿-7.90%7.44亿-3.88%8.34亿
合同负债 29.21%1.2亿27.37%1.04亿-10.01%7,183.42万-27.71%5,462万44.93%9,319.71万-9.77%8,130.8万-28.70%7,982.72万-8.50%7,555.71万-50.23%6,430.34万-42.35%9,011.19万
预收款项 --------------3.56万--00.00%8,909.7-------------98.22%8,909.7
应付职工薪酬 1.83%1.26亿2.55%1.32亿14.27%1.05亿25.95%1.07亿15.18%1.24亿5.97%1.28亿-3.46%9,215.12万-32.04%8,463.86万-5.02%1.07亿11.40%1.21亿
应交税费 -5.64%7,837.74万13.36%1.05亿-19.27%6,614.03万9.07%7,089.22万39.22%8,306.21万39.09%9,234.67万14.14%8,192.42万-3.43%6,499.74万-15.63%5,966.37万-14.90%6,639.57万
其他应付款(含利息和股利) 8.92%3.8亿31.36%4.89亿-0.82%3.99亿24.00%4.09亿14.15%3.49亿11.47%3.72亿21.08%4.02亿1.98%3.3亿-23.97%3.06亿-18.80%3.34亿
-应付利息 -17.40%1,850.39万-10.04%1,992.21万-6.41%2,275.4万-10.72%2,216.53万-9.86%2,240.24万-34.70%2,214.44万-27.41%2,431.22万-24.89%2,482.58万-20.21%2,485.34万13.62%3,391万
-应付股利 51.32%2,801.82万76.08%3,681.42万100.75%6,025.34万36.52%6,369.54万-42.33%1,851.57万-34.87%2,090.77万-28.69%3,001.41万43.90%4,665.69万72.61%3,210.38万71.65%3,210.38万
-其他应付款 8.28%3.34亿31.30%4.32亿-9.18%3.16亿25.08%3.23亿23.83%3.08亿22.86%3.29亿35.56%3.48亿0.15%2.58亿-29.40%2.49亿-26.13%2.68亿
一年内到期的非流动负债 113.46%6.8亿-50.78%2.37亿14.95%4.37亿-28.14%4.26亿-48.18%3.18亿-23.64%4.81亿-2.64%3.8亿-1.56%5.93亿-23.85%6.15亿-4.28%6.3亿
其他流动负债 7.24%1.48亿52.77%2.18亿2.94%1.62亿-22.49%1.3亿5.03%1.38亿-34.32%1.43亿-38.87%1.57亿-27.83%1.68亿-35.13%1.32亿11.92%2.17亿
流动负债合计 2.37%32.93亿-2.81%32.44亿-6.78%32.05亿-10.28%32.83亿-16.04%32.17亿-15.60%33.38亿-8.51%34.39亿-6.08%36.59亿-7.27%38.31亿-3.11%39.55亿
非流动负债
长期借款 -22.28%9.01亿63.83%13.14亿3.82%10.82亿49.86%10.39亿94.61%11.59亿56.72%8.02亿35.85%10.42亿8.10%6.93亿42.88%5.95亿-24.81%5.12亿
长期应付款 -------------66.32%5,421.97万-----54.16%1.02亿-----2.70%1.61亿----15.26%2.23亿
长期应付职工薪酬 -4.53%3,282.89万-4.45%3,322.51万-4.37%3,361.75万-4.31%3,400.04万-4.23%3,438.84万-4.14%3,477.28万-4.06%3,515.35万-3.98%3,553.07万-3.90%3,590.64万-3.83%3,627.45万
预计负债 -7.45%3,552.42万-3.10%3,719.21万43.48%3,838.25万43.48%3,838.25万43.48%3,838.25万43.48%3,838.25万11,364.93%2,675.15万3,174.78%2,675.15万1,337.68%2,675.15万1,337.68%2,675.15万
递延所得税负债 -5.10%7,496.56万-7.17%7,724.12万-39.00%7,516.06万-38.37%7,725.05万-37.64%7,899.32万-35.51%8,321.15万-6.27%1.23亿-6.02%1.25亿-6.81%1.27亿-7.55%1.29亿
长期递延收益 -17.27%4,953.2万-16.64%5,239.55万-16.09%5,533.41万-15.82%5,814.82万-17.07%5,987.5万-16.56%6,285.68万-20.59%6,594.69万-15.98%6,907.22万-10.40%7,220.26万9.55%7,533.29万
租赁负债 -4.39%1,214.85万13.59%1,775.37万-40.05%1,130.81万15.73%1,183.57万705.23%1,270.58万451.82%1,562.95万517.25%1,886.31万192.20%1,022.66万-49.13%157.79万-25.60%283.24万
非流动负债合计 -21.84%11.46亿37.97%15.72亿-6.33%13.39亿17.08%13.12亿37.70%14.66亿13.32%11.39亿10.21%14.29亿5.41%11.21亿17.67%10.64亿-10.73%10.05亿
负债合计 -5.21%44.39亿7.57%48.16亿-6.65%45.44亿-3.87%45.95亿-4.35%46.83亿-9.74%44.77亿-3.70%48.68亿-3.62%47.8亿-2.79%48.96亿-4.76%49.6亿
所有者权益(或股东权益)
实收资本(或股本) 0.00%4.99亿-0.09%4.99亿-0.09%4.99亿-0.09%4.99亿27.63%4.99亿27.75%5亿27.75%5亿27.75%5亿0.08%3.91亿0.21%3.91亿
资本公积 0.58%13.16亿0.01%13.16亿0.45%13.11亿0.56%13.1亿129.63%13.09亿131.38%13.16亿128.07%13.05亿128.53%13.02亿0.69%5.7亿1.19%5.69亿
盈余公积 9.89%1.49亿9.89%1.49亿7.12%1.36亿7.12%1.36亿7.12%1.36亿7.12%1.36亿5.58%1.27亿5.58%1.27亿5.58%1.27亿5.58%1.27亿
未分配利润 9.11%6.31亿14.57%6.22亿20.62%6.28亿30.09%6亿22.44%5.79亿21.72%5.43亿16.46%5.21亿18.42%4.61亿35.39%4.73亿40.95%4.46亿
减:库存股 -50.83%1,648.73万-10.61%3,207.33万-34.21%3,353.26万-34.21%3,353.26万-34.21%3,353.26万-29.60%3,588.03万0.00%5,096.56万0.00%5,096.56万3.20%5,096.56万9.50%5,096.56万
其他综合收益 36.49%597.66万7.64%460.57万47.05%614.35万-56.53%523.55万-62.94%437.87万-69.90%427.87万-31.88%417.79万96.38%1,204.47万70.08%1,181.62万103.36%1,421.52万
专项储备 6.57%7,630.94万2.37%7,232.12万3.14%7,468.2万-0.91%7,254.97万-5.94%7,160.55万-6.71%7,064.87万-0.08%7,240.58万-10.44%7,321.85万-11.74%7,612.97万-11.30%7,572.94万
归属母公司所有者权益合计 3.79%26.62亿3.87%26.31亿5.79%26.21亿6.78%25.89亿60.56%25.65亿61.19%25.33亿59.02%24.78亿60.83%24.24亿8.68%15.97亿9.54%15.71亿
少数股东权益 11.05%11.46亿7.90%11.3亿6.03%10.31亿10.54%10.14亿9.30%10.32亿12.45%10.48亿6.31%9.73亿1.53%9.17亿5.44%9.44亿13.47%9.32亿
所有者权益(或股东权益)合计 5.87%38.08亿5.05%37.61亿5.86%36.52亿7.82%36.03亿41.52%35.97亿43.05%35.81亿39.52%34.5亿38.60%33.42亿7.46%25.42亿10.97%25.03亿
负债和所有者权益(或股东权益)总计 -0.39%82.47亿6.45%85.77亿-1.46%81.97亿0.94%81.98亿11.32%82.79亿7.97%80.58亿10.50%83.18亿10.19%81.22亿0.48%74.37亿-0.01%74.63亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------中审众环会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开