沪深市场个股详情

万里石 (002785)

添加自选
  • 50.32
  • -0.52-1.02%
已收盘 05/22 15:00 (北京)
114.04亿总市值-136.37市盈率TTM

万里石 (002785) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-12.63%1.98亿
-0.41%11.08亿
7.13%8.5亿
-6.39%5.38亿
-3.94%2.27亿
13.34%11.13亿
-10.03%7.93亿
9.08%5.75亿
8.50%2.36亿
-8.30%9.82亿
营业收入
-12.63%1.98亿
-0.41%11.08亿
7.13%8.5亿
-6.39%5.38亿
-3.94%2.27亿
13.34%11.13亿
-10.03%7.93亿
9.08%5.75亿
8.50%2.36亿
-8.30%9.82亿
其他业务收入
----
-2.26%862.95万
----
14.28%438.68万
----
134.24%882.9万
----
111.76%383.85万
----
-41.20%376.93万
营业总成本
-10.02%2.09亿
0.76%11.4亿
7.34%8.58亿
-5.49%5.39亿
-0.69%2.32亿
14.93%11.32亿
-9.86%8亿
6.82%5.71亿
2.84%2.34亿
-7.27%9.85亿
营业成本
-13.41%1.68亿
-1.48%9.68亿
8.72%7.41亿
-6.28%4.65亿
-2.33%1.94亿
16.22%9.82亿
-12.84%6.82亿
6.17%4.96亿
2.23%1.98亿
-8.90%8.45亿
营业税金及附加
36.69%139.9万
-6.55%470.32万
24.71%273.11万
11.28%209.01万
88.17%102.34万
30.02%503.31万
8.87%219万
31.42%187.83万
-41.47%54.39万
-4.53%387.1万
销售费用
-14.64%1,303.33万
10.21%6,590.29万
-5.58%4,714.24万
-4.42%3,154.24万
0.20%1,526.87万
4.71%5,979.92万
3.79%4,992.59万
1.57%3,300.13万
3.73%1,523.79万
17.12%5,710.71万
管理费用
10.95%2,199.38万
15.93%8,679.98万
-1.98%5,632.79万
2.01%3,544.84万
16.97%1,982.23万
7.82%7,486.99万
20.62%5,746.58万
21.70%3,475.13万
19.16%1,694.59万
6.84%6,944.03万
财务费用
86.38%508.86万
57.27%1,490.14万
31.72%1,086.84万
6.21%577.75万
-11.92%273.02万
6.70%947.53万
16.83%825.13万
9.78%543.94万
-19.50%309.96万
-45.07%888万
-利息费用
1.21%265.85万
8.01%1,375.8万
2.74%1,044.61万
-14.97%626.25万
-21.48%262.68万
-16.83%1,273.73万
-15.22%1,016.77万
-9.01%736.51万
-14.93%334.54万
-23.08%1,531.55万
-利息收入
0.97%-48.9万
31.28%-176.15万
47.78%-88.28万
76.16%-32.58万
21.98%-49.38万
-165.03%-256.34万
-1,027.64%-169.06万
-1,123.25%-136.64万
-866.55%-63.29万
-81.17%-96.72万
信用减值损失
59.10%863.38万
3.32%-5,426.59万
93.63%-70.67万
129.76%130.76万
544.43%542.65万
-18.16%-5,613.04万
-1,108.10%-1,108.6万
-160.14%-439.4万
-71.28%84.21万
-14.67%-4,750.18万
资产减值损失
-71.07%23.36万
-17.12%-3,078.99万
551.74%690.93万
92.19%-44.12万
-57.35%80.73万
-357.11%-2,628.98万
-295.06%-152.95万
-674.51%-564.88万
482.45%189.29万
69.25%-575.13万
非经营性净收益
32.70%930.57万
-16.89%-8,044.12万
306.13%1,064.36万
169.93%496.86万
99.29%701.26万
-46.97%-6,881.96万
-153.73%-516.34万
-152.23%-710.55万
-18.58%351.88万
2.92%-4,682.54万
公允价值变动净收益
----
----
----
--6.54万
--5.11万
--15.14万
----
----
----
----
投资净收益
-18.94%34.86万
-55.87%499.08万
-44.24%364.4万
63.92%323.93万
45.77%43万
196.78%1,130.93万
16.31%653.46万
-52.51%197.61万
-76.21%29.5万
-56.43%381.07万
-其中:对联营合营企业的投资收益
24.04%34.86万
-59.51%457.91万
-50.54%323.23万
49.13%294.71万
-4.74%28.1万
196.78%1,130.93万
16.31%653.46万
-52.51%197.61万
-76.21%29.5万
-56.43%381.07万
资产处置收益
----
-701.76%-143.58万
95.84%-2.82万
162.57%2.59万
--18.82万
-237.06%-17.91万
-1,147.95%-67.7万
-163.63%-4.13万
----
486.69%13.07万
其他收益
-17.95%8.98万
-54.31%105.95万
-48.25%82.52万
-23.03%77.16万
-77.61%10.95万
-6.73%231.9万
-21.94%159.44万
-7.83%100.24万
-24.48%48.89万
-21.88%248.64万
营业利润
-176.17%-135.02万
-28.18%-1.13亿
120.33%230.86万
231.33%379.5万
-70.35%177.27万
-76.25%-8,787.21万
-356.80%-1,135.49万
-145.25%-288.96万
212.96%597.77万
-25.75%-4,985.68万
加:营业外收入
52.90%8.96
-22.53%189.33万
-75.60%34.65万
-76.27%33.33万
-99.97%5.86
7,629.02%244.41万
9,369.85%142.03万
12,230.80%140.43万
554.59%2.03万
-91.03%3.16万
减:营业外支出
71.89%2.79万
147.98%134.65万
-12.52%35.1万
0.72%13.07万
136.98%1.62万
-21.61%54.3万
-67.11%40.13万
-89.14%12.97万
320.19%6,842.7
-13.28%69.27万
利润总额
-178.46%-137.81万
-30.38%-1.12亿
122.29%230.4万
347.52%399.76万
-70.68%175.65万
-70.18%-8,597.1万
-421.32%-1,033.59万
-131.04%-161.5万
213.24%599.11万
-26.00%-5,051.79万
减:所得税费用
11.16%203.79万
-29.83%-1,102.5万
240.07%484.75万
14.32%513.2万
-48.39%183.34万
-18.86%-849.19万
-52.58%142.54万
62.89%448.92万
511.26%355.23万
23.72%-714.43万
净利润
-4,341.75%-341.6万
-30.44%-1.01亿
78.37%-254.35万
81.42%-113.44万
-103.15%-7.69万
-78.63%-7,747.91万
-5,678.31%-1,176.13万
-349.52%-610.42万
155.09%243.89万
-41.15%-4,337.36万
持续经营净利润
-4,341.75%-341.6万
-30.44%-1.01亿
78.37%-254.35万
81.42%-113.44万
-103.15%-7.69万
-78.63%-7,747.91万
-5,678.31%-1,176.13万
-349.52%-610.42万
155.09%243.89万
-41.15%-4,337.36万
减:少数股东损益
-79.33%-401.68万
2.59%-1,908.39万
70.96%-344.3万
41.29%-536.53万
-32.90%-223.99万
-141.21%-1,959.16万
-308.59%-1,185.76万
-358.91%-913.79万
-106.36%-168.54万
-329.83%-812.22万
归属于母公司所有者的净利润
-72.22%60.08万
-41.62%-8,197.93万
834.25%89.96万
39.46%423.09万
-47.55%216.3万
-64.21%-5,788.75万
-96.91%9.63万
-31.64%303.37万
214.24%412.42万
-22.24%-3,525.14万
每股收益
基本每股收益
-71.88%0.0027
-41.63%-0.363
900.00%0.004
39.55%0.0187
-47.54%0.0096
-50.15%-0.2563
-97.44%0.0004
-39.64%0.0134
201.10%0.0183
-18.38%-0.1707
稀释每股收益
-71.88%0.0027
-41.63%-0.363
900.00%0.004
40.60%0.0187
-46.96%0.0096
-51.84%-0.2563
-97.44%0.0004
-40.09%0.0133
202.26%0.0181
-18.46%-0.1688
其他综合收益
-1,172.37%-264.24万
-368.87%-412.54万
-72.72%-306.3万
-1,241.17%-149.37万
-144.06%-20.77万
5.34%153.43万
-156.54%-177.34万
-96.97%13.09万
93.75%-8.51万
-81.51%145.66万
归属于母公司所有者的其他综合收益总额
-1,228.98%-260.15万
-397.09%-438.84万
-71.85%-309.74万
-918.54%-145.67万
-547.35%-19.57万
-4.84%147.71万
-154.88%-180.24万
-95.95%17.8万
97.73%-3.02万
-79.92%155.23万
归属于少数股东的其他综合收益总额
-243.15%-4.09万
359.80%26.3万
18.79%3.44万
21.40%-3.7万
78.26%-1.19万
159.80%5.72万
119.65%2.9万
37.21%-4.71万
-74.97%-5.49万
-166.20%-9.57万
综合收益总额
-2,028.88%-605.84万
-38.51%-1.05亿
58.58%-560.64万
56.00%-262.81万
-112.09%-28.46万
-81.18%-7,594.48万
-504.32%-1,353.47万
-188.26%-597.33万
140.66%235.38万
-83.43%-4,191.7万
归属于母公司所有者的综合收益总额
-201.70%-200.07万
-53.11%-8,636.77万
-28.82%-219.78万
-13.62%277.42万
-51.95%196.72万
-67.39%-5,641.04万
-126.67%-170.61万
-63.65%321.16万
182.86%409.4万
-59.66%-3,369.91万
归属于少数股东的综合收益总额
-80.20%-405.78万
3.65%-1,882.09万
71.18%-340.86万
41.18%-540.23万
-29.40%-225.18万
-137.70%-1,953.44万
-287.87%-1,182.86万
-344.53%-918.5万
-105.20%-174.02万
-370.90%-821.79万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
政旦志远(深圳)会计师事务所(特殊普通合伙)
--
--
--
政旦志远(深圳)会计师事务所(特殊普通合伙)
--
--
--
大华会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -12.63%1.98亿-0.41%11.08亿7.13%8.5亿-6.39%5.38亿-3.94%2.27亿13.34%11.13亿-10.03%7.93亿9.08%5.75亿8.50%2.36亿-8.30%9.82亿
营业收入 -12.63%1.98亿-0.41%11.08亿7.13%8.5亿-6.39%5.38亿-3.94%2.27亿13.34%11.13亿-10.03%7.93亿9.08%5.75亿8.50%2.36亿-8.30%9.82亿
其他业务收入 -----2.26%862.95万----14.28%438.68万----134.24%882.9万----111.76%383.85万-----41.20%376.93万
营业总成本 -10.02%2.09亿0.76%11.4亿7.34%8.58亿-5.49%5.39亿-0.69%2.32亿14.93%11.32亿-9.86%8亿6.82%5.71亿2.84%2.34亿-7.27%9.85亿
营业成本 -13.41%1.68亿-1.48%9.68亿8.72%7.41亿-6.28%4.65亿-2.33%1.94亿16.22%9.82亿-12.84%6.82亿6.17%4.96亿2.23%1.98亿-8.90%8.45亿
营业税金及附加 36.69%139.9万-6.55%470.32万24.71%273.11万11.28%209.01万88.17%102.34万30.02%503.31万8.87%219万31.42%187.83万-41.47%54.39万-4.53%387.1万
销售费用 -14.64%1,303.33万10.21%6,590.29万-5.58%4,714.24万-4.42%3,154.24万0.20%1,526.87万4.71%5,979.92万3.79%4,992.59万1.57%3,300.13万3.73%1,523.79万17.12%5,710.71万
管理费用 10.95%2,199.38万15.93%8,679.98万-1.98%5,632.79万2.01%3,544.84万16.97%1,982.23万7.82%7,486.99万20.62%5,746.58万21.70%3,475.13万19.16%1,694.59万6.84%6,944.03万
财务费用 86.38%508.86万57.27%1,490.14万31.72%1,086.84万6.21%577.75万-11.92%273.02万6.70%947.53万16.83%825.13万9.78%543.94万-19.50%309.96万-45.07%888万
-利息费用 1.21%265.85万8.01%1,375.8万2.74%1,044.61万-14.97%626.25万-21.48%262.68万-16.83%1,273.73万-15.22%1,016.77万-9.01%736.51万-14.93%334.54万-23.08%1,531.55万
-利息收入 0.97%-48.9万31.28%-176.15万47.78%-88.28万76.16%-32.58万21.98%-49.38万-165.03%-256.34万-1,027.64%-169.06万-1,123.25%-136.64万-866.55%-63.29万-81.17%-96.72万
信用减值损失 59.10%863.38万3.32%-5,426.59万93.63%-70.67万129.76%130.76万544.43%542.65万-18.16%-5,613.04万-1,108.10%-1,108.6万-160.14%-439.4万-71.28%84.21万-14.67%-4,750.18万
资产减值损失 -71.07%23.36万-17.12%-3,078.99万551.74%690.93万92.19%-44.12万-57.35%80.73万-357.11%-2,628.98万-295.06%-152.95万-674.51%-564.88万482.45%189.29万69.25%-575.13万
非经营性净收益 32.70%930.57万-16.89%-8,044.12万306.13%1,064.36万169.93%496.86万99.29%701.26万-46.97%-6,881.96万-153.73%-516.34万-152.23%-710.55万-18.58%351.88万2.92%-4,682.54万
公允价值变动净收益 --------------6.54万--5.11万--15.14万----------------
投资净收益 -18.94%34.86万-55.87%499.08万-44.24%364.4万63.92%323.93万45.77%43万196.78%1,130.93万16.31%653.46万-52.51%197.61万-76.21%29.5万-56.43%381.07万
-其中:对联营合营企业的投资收益 24.04%34.86万-59.51%457.91万-50.54%323.23万49.13%294.71万-4.74%28.1万196.78%1,130.93万16.31%653.46万-52.51%197.61万-76.21%29.5万-56.43%381.07万
资产处置收益 -----701.76%-143.58万95.84%-2.82万162.57%2.59万--18.82万-237.06%-17.91万-1,147.95%-67.7万-163.63%-4.13万----486.69%13.07万
其他收益 -17.95%8.98万-54.31%105.95万-48.25%82.52万-23.03%77.16万-77.61%10.95万-6.73%231.9万-21.94%159.44万-7.83%100.24万-24.48%48.89万-21.88%248.64万
营业利润 -176.17%-135.02万-28.18%-1.13亿120.33%230.86万231.33%379.5万-70.35%177.27万-76.25%-8,787.21万-356.80%-1,135.49万-145.25%-288.96万212.96%597.77万-25.75%-4,985.68万
加:营业外收入 52.90%8.96-22.53%189.33万-75.60%34.65万-76.27%33.33万-99.97%5.867,629.02%244.41万9,369.85%142.03万12,230.80%140.43万554.59%2.03万-91.03%3.16万
减:营业外支出 71.89%2.79万147.98%134.65万-12.52%35.1万0.72%13.07万136.98%1.62万-21.61%54.3万-67.11%40.13万-89.14%12.97万320.19%6,842.7-13.28%69.27万
利润总额 -178.46%-137.81万-30.38%-1.12亿122.29%230.4万347.52%399.76万-70.68%175.65万-70.18%-8,597.1万-421.32%-1,033.59万-131.04%-161.5万213.24%599.11万-26.00%-5,051.79万
减:所得税费用 11.16%203.79万-29.83%-1,102.5万240.07%484.75万14.32%513.2万-48.39%183.34万-18.86%-849.19万-52.58%142.54万62.89%448.92万511.26%355.23万23.72%-714.43万
净利润 -4,341.75%-341.6万-30.44%-1.01亿78.37%-254.35万81.42%-113.44万-103.15%-7.69万-78.63%-7,747.91万-5,678.31%-1,176.13万-349.52%-610.42万155.09%243.89万-41.15%-4,337.36万
持续经营净利润 -4,341.75%-341.6万-30.44%-1.01亿78.37%-254.35万81.42%-113.44万-103.15%-7.69万-78.63%-7,747.91万-5,678.31%-1,176.13万-349.52%-610.42万155.09%243.89万-41.15%-4,337.36万
减:少数股东损益 -79.33%-401.68万2.59%-1,908.39万70.96%-344.3万41.29%-536.53万-32.90%-223.99万-141.21%-1,959.16万-308.59%-1,185.76万-358.91%-913.79万-106.36%-168.54万-329.83%-812.22万
归属于母公司所有者的净利润 -72.22%60.08万-41.62%-8,197.93万834.25%89.96万39.46%423.09万-47.55%216.3万-64.21%-5,788.75万-96.91%9.63万-31.64%303.37万214.24%412.42万-22.24%-3,525.14万
每股收益
基本每股收益 -71.88%0.0027-41.63%-0.363900.00%0.00439.55%0.0187-47.54%0.0096-50.15%-0.2563-97.44%0.0004-39.64%0.0134201.10%0.0183-18.38%-0.1707
稀释每股收益 -71.88%0.0027-41.63%-0.363900.00%0.00440.60%0.0187-46.96%0.0096-51.84%-0.2563-97.44%0.0004-40.09%0.0133202.26%0.0181-18.46%-0.1688
其他综合收益 -1,172.37%-264.24万-368.87%-412.54万-72.72%-306.3万-1,241.17%-149.37万-144.06%-20.77万5.34%153.43万-156.54%-177.34万-96.97%13.09万93.75%-8.51万-81.51%145.66万
归属于母公司所有者的其他综合收益总额 -1,228.98%-260.15万-397.09%-438.84万-71.85%-309.74万-918.54%-145.67万-547.35%-19.57万-4.84%147.71万-154.88%-180.24万-95.95%17.8万97.73%-3.02万-79.92%155.23万
归属于少数股东的其他综合收益总额 -243.15%-4.09万359.80%26.3万18.79%3.44万21.40%-3.7万78.26%-1.19万159.80%5.72万119.65%2.9万37.21%-4.71万-74.97%-5.49万-166.20%-9.57万
综合收益总额 -2,028.88%-605.84万-38.51%-1.05亿58.58%-560.64万56.00%-262.81万-112.09%-28.46万-81.18%-7,594.48万-504.32%-1,353.47万-188.26%-597.33万140.66%235.38万-83.43%-4,191.7万
归属于母公司所有者的综合收益总额 -201.70%-200.07万-53.11%-8,636.77万-28.82%-219.78万-13.62%277.42万-51.95%196.72万-67.39%-5,641.04万-126.67%-170.61万-63.65%321.16万182.86%409.4万-59.66%-3,369.91万
归属于少数股东的综合收益总额 -80.20%-405.78万3.65%-1,882.09万71.18%-340.86万41.18%-540.23万-29.40%-225.18万-137.70%-1,953.44万-287.87%-1,182.86万-344.53%-918.5万-105.20%-174.02万-370.90%-821.79万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --政旦志远(深圳)会计师事务所(特殊普通合伙)------政旦志远(深圳)会计师事务所(特殊普通合伙)------大华会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月21日,据伊朗劳工新闻通讯社(ILNA)援引阿拉伯卫星电视台报道,美伊两国在巴基斯坦的斡旋下达成协议草案,预计将在未来几小时内宣布。不过随后阿拉伯卫星电视台予以否认。另据路透援引伊朗高级消息人士称,双方目前尚未达成任何最终协议,但彼此之间的立场差距已有所收窄。伊朗的 展开