沪深市场个股详情

华源控股 (002787)

添加自选
  • 26.48
  • +0.46+1.77%
休市中 05/22 15:00 (北京)
88.75亿总市值75.87市盈率TTM

华源控股 (002787) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
4.23%5.85亿
-5.63%23.11亿
-5.56%17.75亿
-5.68%11.62亿
-3.33%5.62亿
1.60%24.49亿
4.99%18.79亿
7.29%12.32亿
8.87%5.81亿
6.47%24.11亿
营业收入
4.23%5.85亿
-5.63%23.11亿
-5.56%17.75亿
-5.68%11.62亿
-3.33%5.62亿
1.60%24.49亿
4.99%18.79亿
7.29%12.32亿
8.87%5.81亿
6.47%24.11亿
其他业务收入
----
21.00%3,953.97万
----
47.98%1,787.77万
----
27.80%3,267.8万
----
6.01%1,208.09万
----
3.77%2,556.96万
营业总成本
2.84%5.49亿
-8.27%21.67亿
-7.65%16.83亿
-6.94%11.05亿
-5.31%5.33亿
0.47%23.63亿
3.66%18.22亿
4.99%11.88亿
6.78%5.63亿
4.30%23.52亿
营业成本
2.75%4.91亿
-8.10%19.04亿
-7.03%15.02亿
-6.01%9.84亿
-3.69%4.77亿
0.37%20.72亿
4.10%16.16亿
4.96%10.47亿
6.90%4.96亿
4.72%20.64亿
营业税金及附加
35.09%395.6万
23.45%1,677.59万
30.11%1,183.41万
13.23%671.1万
-0.08%292.85万
18.83%1,358.93万
-1.06%909.54万
0.05%592.71万
7.64%293.08万
-5.33%1,143.62万
销售费用
22.79%691.3万
-11.38%2,892.74万
-9.64%2,157.18万
-14.47%1,269.72万
-22.43%562.99万
22.01%3,264.12万
24.81%2,387.26万
34.37%1,484.57万
41.46%725.81万
-10.43%2,675.3万
管理费用
5.01%2,871.38万
-1.34%1.26亿
-5.01%8,056.63万
-6.74%5,473.6万
-12.24%2,734.28万
12.00%1.27亿
10.90%8,481.54万
10.56%5,868.93万
22.23%3,115.54万
5.76%1.14亿
财务费用
38.88%273.85万
-64.67%981.6万
-73.31%695.56万
-67.97%539.6万
-71.10%197.18万
-32.99%2,777.98万
-19.55%2,606.16万
-2.60%1,684.6万
-32.09%682.27万
-9.65%4,145.68万
-利息费用
-1.10%257.52万
-66.67%962.53万
-69.09%816.59万
-68.10%552.12万
-64.91%260.38万
-33.51%2,887.86万
-22.86%2,641.59万
-8.25%1,730.65万
-31.10%742.03万
-5.40%4,343.41万
-利息收入
78.32%-22.32万
25.53%-132.75万
-176.08%-240.72万
3.82%-69.09万
-36.22%-102.94万
30.09%-178.26万
61.71%-87.19万
60.48%-71.84万
20.80%-75.57万
-24.06%-254.96万
研发费用
-13.55%1,563.4万
-8.22%8,192.42万
-4.48%5,980.91万
-6.06%4,155.24万
-6.93%1,808.37万
-4.83%8,925.72万
-8.67%6,261.42万
-4.23%4,423.44万
-5.02%1,943.12万
6.86%9,378.49万
信用减值损失
-4.16%-650.2万
-140.90%-53.11万
52.17%-542.76万
11.30%-954.41万
-96.99%-624.25万
154.40%129.87万
9.29%-1,134.83万
-3.32%-1,075.96万
46.36%-316.9万
-142.14%-238.74万
资产减值损失
-463.26%-17.46万
5.30%-2,048.51万
150.80%41.35万
-291.90%-169.17万
110.08%4.81万
64.31%-2,163.08万
161.09%16.49万
-8.63%-43.17万
-1,071.73%-47.7万
17.62%-6,060.49万
非经营性净收益
20.83%-212.69万
-133.94%-377.71万
5.82%723.58万
-175.75%-279.21万
-153.00%-268.64万
122.55%1,112.96万
206.49%683.77万
145.49%368.61万
231.81%506.86万
15.13%-4,934.96万
公允价值变动净收益
--12.44万
977.73%72.28万
----
----
----
-58.34%6.71万
----
----
----
-70.34%16.1万
投资净收益
4,621.84%44.75万
209.30%172.23万
-78.42%22.42万
84.52%121.5万
108.29%9,476.3
-207.72%-157.57万
12.93%103.89万
174.50%65.85万
-118.60%-11.43万
83.05%-51.21万
资产处置收益
-70.17%8.67万
-115.86%-135.27万
-290.70%-17.84万
120.36%29.04万
1,132.09%29.08万
1,780.99%852.92万
130.06%9.35万
1,986.45%13.18万
2,021.47%2.36万
74.33%45.34万
其他收益
21.30%389.11万
-33.94%1,614.67万
-27.74%1,220.41万
-50.75%693.83万
-63.57%320.77万
80.51%2,444.12万
212.81%1,688.87万
292.87%1,408.7万
490.85%880.52万
13.09%1,354.03万
营业利润
36.05%3,466.79万
43.38%1.4亿
55.15%9,894.42万
12.37%5,386.96万
12.63%2,548.13万
894.20%9,777.77万
150.63%6,377.48万
433.68%4,793.92万
964.19%2,262.38万
120.29%983.48万
加:营业外收入
58.91%7.9万
212.64%193.93万
254.30%168.3万
15.05%37.77万
-58.80%4.97万
-44.15%62.03万
-55.72%47.5万
-61.67%32.83万
-52.30%12.06万
-98.36%111.07万
减:营业外支出
-3.23%99.58万
81.92%737.47万
2.06%144.74万
-14.14%108.12万
-7.65%102.91万
111.55%405.38万
104.04%141.82万
510.63%125.93万
938.62%111.44万
-31.93%191.62万
利润总额
37.75%3,375.11万
42.83%1.35亿
57.85%9,917.98万
13.10%5,316.61万
13.28%2,450.19万
944.86%9,434.42万
143.31%6,283.16万
387.99%4,700.82万
852.22%2,163.01万
-45.09%902.94万
减:所得税费用
131.61%601.27万
-9.96%2,323.57万
192.88%1,413.19万
-5.87%502.18万
-2.15%259.6万
2,778.84%2,580.55万
201.26%482.52万
704.55%533.5万
2,156.48%265.31万
-82.69%89.64万
净利润
26.63%2,773.84万
62.71%1.12亿
46.62%8,504.8万
15.53%4,814.43万
15.43%2,190.59万
742.72%6,853.87万
139.48%5,800.64万
296.30%4,167.32万
781.02%1,897.7万
-27.80%813.3万
持续经营净利润
26.63%2,773.84万
62.71%1.12亿
46.62%8,504.8万
15.53%4,814.43万
15.43%2,190.59万
742.72%6,853.87万
139.48%5,800.64万
296.30%4,167.32万
781.02%1,897.7万
-27.80%813.3万
减:少数股东损益
1,073.66%213.73万
10.90%-195.86万
15.74%-55.86万
19.78%-35.74万
21.10%-21.95万
-637.30%-219.83万
-202.46%-66.3万
-173.13%-44.55万
-366.33%-27.82万
-192.08%-29.82万
归属于母公司所有者的净利润
15.71%2,560.11万
60.42%1.13亿
45.91%8,560.66万
15.15%4,850.17万
14.91%2,212.54万
739.00%7,073.7万
148.87%5,866.94万
325.17%4,211.87万
839.50%1,925.52万
-22.94%843.11万
每股收益
基本每股收益
33.33%0.08
54.55%0.34
38.89%0.25
7.69%0.14
0.00%0.06
633.33%0.22
157.14%0.18
333.33%0.13
500.00%0.06
0.00%0.03
稀释每股收益
33.33%0.08
54.55%0.34
38.89%0.25
7.69%0.14
0.00%0.06
633.33%0.22
157.14%0.18
333.33%0.13
500.00%0.06
0.00%0.03
其他综合收益
-31,418,030.14%-45.87万
-110.23%-38.71万
67.83%-19.17万
87.92%-3.93万
-102.99%-1.46
-39,332.59%-18.41万
-69,769.48%-59.59万
-14,005.23%-32.54万
113.24%48.89
-79.95%469.36
归属于母公司所有者的其他综合收益总额
-31,418,030.14%-45.87万
-110.23%-38.71万
67.83%-19.17万
87.92%-3.93万
-102.99%-1.46
-39,332.59%-18.41万
-69,769.48%-59.59万
-14,005.23%-32.54万
113.24%48.89
-79.95%469.36
综合收益总额
24.53%2,727.97万
62.58%1.11亿
47.81%8,485.63万
16.34%4,810.5万
15.43%2,190.59万
740.41%6,835.45万
137.01%5,741.05万
293.12%4,134.77万
781.18%1,897.71万
-27.81%813.35万
归属于母公司所有者的综合收益总额
13.64%2,514.24万
60.29%1.13亿
47.08%8,541.49万
15.96%4,846.24万
14.91%2,212.54万
736.77%7,055.28万
146.33%5,807.35万
321.78%4,179.32万
839.67%1,925.53万
-22.95%843.16万
归属于少数股东的综合收益总额
1,073.66%213.73万
10.90%-195.86万
15.74%-55.86万
19.78%-35.74万
21.10%-21.95万
-637.30%-219.83万
-202.46%-66.3万
-173.13%-44.55万
-366.33%-27.82万
-192.08%-29.82万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 4.23%5.85亿-5.63%23.11亿-5.56%17.75亿-5.68%11.62亿-3.33%5.62亿1.60%24.49亿4.99%18.79亿7.29%12.32亿8.87%5.81亿6.47%24.11亿
营业收入 4.23%5.85亿-5.63%23.11亿-5.56%17.75亿-5.68%11.62亿-3.33%5.62亿1.60%24.49亿4.99%18.79亿7.29%12.32亿8.87%5.81亿6.47%24.11亿
其他业务收入 ----21.00%3,953.97万----47.98%1,787.77万----27.80%3,267.8万----6.01%1,208.09万----3.77%2,556.96万
营业总成本 2.84%5.49亿-8.27%21.67亿-7.65%16.83亿-6.94%11.05亿-5.31%5.33亿0.47%23.63亿3.66%18.22亿4.99%11.88亿6.78%5.63亿4.30%23.52亿
营业成本 2.75%4.91亿-8.10%19.04亿-7.03%15.02亿-6.01%9.84亿-3.69%4.77亿0.37%20.72亿4.10%16.16亿4.96%10.47亿6.90%4.96亿4.72%20.64亿
营业税金及附加 35.09%395.6万23.45%1,677.59万30.11%1,183.41万13.23%671.1万-0.08%292.85万18.83%1,358.93万-1.06%909.54万0.05%592.71万7.64%293.08万-5.33%1,143.62万
销售费用 22.79%691.3万-11.38%2,892.74万-9.64%2,157.18万-14.47%1,269.72万-22.43%562.99万22.01%3,264.12万24.81%2,387.26万34.37%1,484.57万41.46%725.81万-10.43%2,675.3万
管理费用 5.01%2,871.38万-1.34%1.26亿-5.01%8,056.63万-6.74%5,473.6万-12.24%2,734.28万12.00%1.27亿10.90%8,481.54万10.56%5,868.93万22.23%3,115.54万5.76%1.14亿
财务费用 38.88%273.85万-64.67%981.6万-73.31%695.56万-67.97%539.6万-71.10%197.18万-32.99%2,777.98万-19.55%2,606.16万-2.60%1,684.6万-32.09%682.27万-9.65%4,145.68万
-利息费用 -1.10%257.52万-66.67%962.53万-69.09%816.59万-68.10%552.12万-64.91%260.38万-33.51%2,887.86万-22.86%2,641.59万-8.25%1,730.65万-31.10%742.03万-5.40%4,343.41万
-利息收入 78.32%-22.32万25.53%-132.75万-176.08%-240.72万3.82%-69.09万-36.22%-102.94万30.09%-178.26万61.71%-87.19万60.48%-71.84万20.80%-75.57万-24.06%-254.96万
研发费用 -13.55%1,563.4万-8.22%8,192.42万-4.48%5,980.91万-6.06%4,155.24万-6.93%1,808.37万-4.83%8,925.72万-8.67%6,261.42万-4.23%4,423.44万-5.02%1,943.12万6.86%9,378.49万
信用减值损失 -4.16%-650.2万-140.90%-53.11万52.17%-542.76万11.30%-954.41万-96.99%-624.25万154.40%129.87万9.29%-1,134.83万-3.32%-1,075.96万46.36%-316.9万-142.14%-238.74万
资产减值损失 -463.26%-17.46万5.30%-2,048.51万150.80%41.35万-291.90%-169.17万110.08%4.81万64.31%-2,163.08万161.09%16.49万-8.63%-43.17万-1,071.73%-47.7万17.62%-6,060.49万
非经营性净收益 20.83%-212.69万-133.94%-377.71万5.82%723.58万-175.75%-279.21万-153.00%-268.64万122.55%1,112.96万206.49%683.77万145.49%368.61万231.81%506.86万15.13%-4,934.96万
公允价值变动净收益 --12.44万977.73%72.28万-------------58.34%6.71万-------------70.34%16.1万
投资净收益 4,621.84%44.75万209.30%172.23万-78.42%22.42万84.52%121.5万108.29%9,476.3-207.72%-157.57万12.93%103.89万174.50%65.85万-118.60%-11.43万83.05%-51.21万
资产处置收益 -70.17%8.67万-115.86%-135.27万-290.70%-17.84万120.36%29.04万1,132.09%29.08万1,780.99%852.92万130.06%9.35万1,986.45%13.18万2,021.47%2.36万74.33%45.34万
其他收益 21.30%389.11万-33.94%1,614.67万-27.74%1,220.41万-50.75%693.83万-63.57%320.77万80.51%2,444.12万212.81%1,688.87万292.87%1,408.7万490.85%880.52万13.09%1,354.03万
营业利润 36.05%3,466.79万43.38%1.4亿55.15%9,894.42万12.37%5,386.96万12.63%2,548.13万894.20%9,777.77万150.63%6,377.48万433.68%4,793.92万964.19%2,262.38万120.29%983.48万
加:营业外收入 58.91%7.9万212.64%193.93万254.30%168.3万15.05%37.77万-58.80%4.97万-44.15%62.03万-55.72%47.5万-61.67%32.83万-52.30%12.06万-98.36%111.07万
减:营业外支出 -3.23%99.58万81.92%737.47万2.06%144.74万-14.14%108.12万-7.65%102.91万111.55%405.38万104.04%141.82万510.63%125.93万938.62%111.44万-31.93%191.62万
利润总额 37.75%3,375.11万42.83%1.35亿57.85%9,917.98万13.10%5,316.61万13.28%2,450.19万944.86%9,434.42万143.31%6,283.16万387.99%4,700.82万852.22%2,163.01万-45.09%902.94万
减:所得税费用 131.61%601.27万-9.96%2,323.57万192.88%1,413.19万-5.87%502.18万-2.15%259.6万2,778.84%2,580.55万201.26%482.52万704.55%533.5万2,156.48%265.31万-82.69%89.64万
净利润 26.63%2,773.84万62.71%1.12亿46.62%8,504.8万15.53%4,814.43万15.43%2,190.59万742.72%6,853.87万139.48%5,800.64万296.30%4,167.32万781.02%1,897.7万-27.80%813.3万
持续经营净利润 26.63%2,773.84万62.71%1.12亿46.62%8,504.8万15.53%4,814.43万15.43%2,190.59万742.72%6,853.87万139.48%5,800.64万296.30%4,167.32万781.02%1,897.7万-27.80%813.3万
减:少数股东损益 1,073.66%213.73万10.90%-195.86万15.74%-55.86万19.78%-35.74万21.10%-21.95万-637.30%-219.83万-202.46%-66.3万-173.13%-44.55万-366.33%-27.82万-192.08%-29.82万
归属于母公司所有者的净利润 15.71%2,560.11万60.42%1.13亿45.91%8,560.66万15.15%4,850.17万14.91%2,212.54万739.00%7,073.7万148.87%5,866.94万325.17%4,211.87万839.50%1,925.52万-22.94%843.11万
每股收益
基本每股收益 33.33%0.0854.55%0.3438.89%0.257.69%0.140.00%0.06633.33%0.22157.14%0.18333.33%0.13500.00%0.060.00%0.03
稀释每股收益 33.33%0.0854.55%0.3438.89%0.257.69%0.140.00%0.06633.33%0.22157.14%0.18333.33%0.13500.00%0.060.00%0.03
其他综合收益 -31,418,030.14%-45.87万-110.23%-38.71万67.83%-19.17万87.92%-3.93万-102.99%-1.46-39,332.59%-18.41万-69,769.48%-59.59万-14,005.23%-32.54万113.24%48.89-79.95%469.36
归属于母公司所有者的其他综合收益总额 -31,418,030.14%-45.87万-110.23%-38.71万67.83%-19.17万87.92%-3.93万-102.99%-1.46-39,332.59%-18.41万-69,769.48%-59.59万-14,005.23%-32.54万113.24%48.89-79.95%469.36
综合收益总额 24.53%2,727.97万62.58%1.11亿47.81%8,485.63万16.34%4,810.5万15.43%2,190.59万740.41%6,835.45万137.01%5,741.05万293.12%4,134.77万781.18%1,897.71万-27.81%813.35万
归属于母公司所有者的综合收益总额 13.64%2,514.24万60.29%1.13亿47.08%8,541.49万15.96%4,846.24万14.91%2,212.54万736.77%7,055.28万146.33%5,807.35万321.78%4,179.32万839.67%1,925.53万-22.95%843.16万
归属于少数股东的综合收益总额 1,073.66%213.73万10.90%-195.86万15.74%-55.86万19.78%-35.74万21.10%-21.95万-637.30%-219.83万-202.46%-66.3万-173.13%-44.55万-366.33%-27.82万-192.08%-29.82万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美东时间5月21日,据伊朗劳工新闻通讯社(ILNA)援引阿拉伯卫星电视台报道,美伊两国在巴基斯坦的斡旋下达成协议草案,预计将在未来几小时内宣布。不过随后阿拉伯卫星电视台予以否认。另据路透援引伊朗高级消息人士称,双方目前尚未达成任何最终协议,但彼此之间的立场差距已有所收窄。伊朗的 展开