沪深市场个股详情

金溢科技 (002869)

添加自选
  • 21.09
  • -0.20-0.94%
休市中 04/30 15:00 (北京)
37.31亿总市值-25.23市盈率TTM

金溢科技 (002869) 资产负债表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
资产
流动资产
货币资金
-17.95%6.22亿
-29.06%6.71亿
-21.76%7.69亿
-20.64%7.66亿
-23.77%7.58亿
-1.89%9.45亿
6.18%9.83亿
2.85%9.65亿
-8.38%9.94亿
-0.62%9.64亿
交易性金融资产
5.98%5.99亿
43.87%5.94亿
35.35%4.31亿
12.92%3.97亿
33.25%5.66亿
-23.44%4.13亿
-42.72%3.18亿
-13.23%3.52亿
39.09%4.24亿
154.40%5.39亿
应收票据及应收账款
-22.82%3.64亿
-21.87%3.71亿
3.79%4.49亿
18.18%4.89亿
31.58%4.72亿
31.93%4.74亿
26.77%4.33亿
29.09%4.14亿
26.49%3.59亿
9.36%3.6亿
-应收票据
997.17%2,167.82万
78.65%1,281.07万
257.55%376.42万
-36.86%69.46万
6.84%197.58万
386.77%717.1万
--105.28万
--109.99万
--184.93万
188.50%147.32万
-应收账款
-27.11%3.42亿
-23.41%3.58亿
3.18%4.46亿
18.32%4.89亿
31.71%4.7亿
30.47%4.67亿
26.46%4.32亿
28.75%4.13亿
25.83%3.57亿
9.08%3.58亿
其他应收款(含利息和股利)
536.02%3,023.53万
314.85%2,905.47万
18.51%716.41万
-21.61%560.61万
-21.91%475.39万
5.12%700.37万
-4.41%604.51万
-4.21%715.14万
-54.08%608.74万
-49.20%666.28万
-其他应收款
----
314.85%2,905.47万
----
-21.61%560.61万
----
5.12%700.37万
----
23.22%715.14万
----
-49.20%666.28万
合同资产
-64.32%667.32万
-76.58%604.48万
-77.09%1,146.88万
-75.06%1,303.51万
-53.94%1,870.18万
-25.78%2,581.12万
244.46%5,005.21万
242.15%5,226.17万
106.13%4,060.41万
67.64%3,477.6万
预付款项
39.27%1,425.18万
593.15%1,397.88万
391.01%1,248.64万
743.05%1,267.16万
393.05%1,023.31万
12.05%201.67万
29.26%254.3万
-51.10%150.31万
-85.44%207.55万
-79.86%179.98万
存货
-1.66%1.56亿
12.23%1.57亿
-4.95%1.59亿
11.14%1.56亿
6.87%1.59亿
14.27%1.4亿
35.33%1.67亿
30.46%1.4亿
35.11%1.49亿
21.58%1.23亿
应收款项融资
-12.99%1,849.35万
-20.99%1,316.35万
-8.30%1,872.14万
31.76%2,671.89万
55.04%2,125.42万
247.45%1,666.15万
57.23%2,041.62万
18.72%2,027.91万
-39.01%1,370.84万
-79.87%479.53万
其他流动资产
32.98%1,079.17万
56.22%6,791.74万
105.90%993.41万
107.40%719.2万
-77.59%811.54万
20.11%4,347.54万
-85.72%482.48万
-95.88%346.77万
45.68%3,620.59万
-80.70%3,619.71万
流动资产合计
-9.67%18.22亿
-7.02%19.23亿
-5.91%18.68亿
-4.21%18.73亿
-0.37%20.17亿
-0.08%20.68亿
-1.52%19.86亿
2.99%19.55亿
7.79%20.25亿
10.93%20.69亿
非流动资产
其他权益工具投资
0.00%1.24亿
0.00%1.24亿
0.00%1.24亿
0.00%1.24亿
0.00%1.24亿
0.00%1.24亿
0.00%1.24亿
0.00%1.24亿
0.00%1.24亿
0.00%1.24亿
其他非流动金融资产
--2,500万
--2,500万
----
----
----
----
----
----
----
----
投资性房地产
-41.60%1,137.24万
-40.77%1,177.2万
-7.88%1,867.54万
-7.73%1,907.5万
-7.58%1,947.45万
-7.44%1,987.41万
-7.31%2,027.37万
-7.18%2,067.33万
-7.05%2,107.29万
-6.93%2,147.25万
长期股权投资
-1.03%7,463.91万
-0.01%7,254.2万
42.56%1.03亿
8.01%7,691.3万
7.30%7,541.31万
4.68%7,254.81万
3.27%7,226.39万
4.95%7,120.83万
4.65%7,027.98万
-3.48%6,930.28万
固定资产
----
-0.51%2.07亿
----
-6.34%2.02亿
----
-6.97%2.08亿
----
-6.12%2.16亿
----
-6.27%2.23亿
在建工程
----
--237.32万
----
----
----
----
----
27.22%44.47万
----
-50.14%9万
无形资产
-5.69%3,008.43万
-7.64%3,120.91万
6.37%3,371.46万
8.64%3,640.21万
7.92%3,189.9万
14.17%3,378.97万
15.61%3,169.66万
17.85%3,350.75万
0.31%2,955.71万
-2.06%2,959.51万
开发支出
-35.05%290.61万
-10.57%338.23万
-30.72%422.97万
-38.62%289.03万
-49.54%447.44万
-45.02%378.22万
26.96%610.55万
226.05%470.86万
--886.73万
--687.97万
商誉
--1,496.77万
--1,496.77万
--1.05亿
--1.05亿
----
----
----
----
----
----
长期待摊费用
-19.39%59.94万
-35.92%45.85万
-31.57%55.7万
-16.30%66.41万
29.44%74.36万
6.28%71.56万
-31.52%81.4万
-67.73%79.35万
-84.60%57.45万
-86.84%67.33万
递延所得税资产
1.63%7,379.17万
1.54%7,389.98万
11.00%8,050.2万
8.11%7,952.56万
-1.85%7,260.59万
0.80%7,278.24万
10.79%7,252.74万
12.39%7,356.31万
23.49%7,397.75万
15.62%7,220.79万
使用权资产
41.09%2,201.22万
37.03%2,350.62万
32.34%2,521.1万
-32.47%1,431.53万
-33.28%1,560.13万
-28.02%1,715.44万
79.71%1,905.08万
65.55%2,119.86万
55.78%2,338.16万
38.45%2,383.15万
其他非流动资产
-23.67%2,941.65万
-0.06%2,877.51万
1.84%2,961.15万
-27.56%2,735.65万
-21.24%3,854.05万
-50.00%2,879.2万
-80.31%2,907.72万
-74.70%3,776.26万
-67.85%4,893.1万
-62.94%5,758.16万
非流动资产合计
4.84%6.15亿
6.43%6.19亿
23.69%7.27亿
13.96%6.88亿
-5.27%5.87亿
-7.59%5.81亿
-15.98%5.88亿
-14.28%6.04亿
-12.54%6.19亿
-13.57%6.29亿
资产总计
-6.40%24.37亿
-4.06%25.41亿
0.84%25.95亿
0.08%25.61亿
-1.52%26.04亿
-1.83%26.49亿
-5.24%25.73亿
-1.68%25.59亿
2.22%26.44亿
4.06%26.98亿
负债
流动负债
短期借款
2,360.26%4,993.09万
4,916.04%1.02亿
--5,386.18万
--503.95万
-97.74%202.95万
-98.44%202.95万
----
----
-9.95%8,977.57万
30.79%1.3亿
应付票据及应付账款
-28.63%1.59亿
-29.93%1.8亿
-23.50%1.78亿
-12.37%1.95亿
-0.19%2.22亿
7.03%2.57亿
-4.13%2.33亿
-6.04%2.23亿
-0.38%2.23亿
14.87%2.4亿
-应付票据
-55.99%1,732.71万
-37.84%2,235.48万
-31.02%2,248.6万
-11.63%3,175.02万
28.68%3,937.39万
-0.11%3,596.12万
-14.07%3,259.68万
-24.39%3,593.01万
-44.32%3,059.77万
-35.32%3,600.11万
-应付账款
-22.74%1.41亿
-28.64%1.57亿
-22.27%1.55亿
-12.51%1.64亿
-4.79%1.83亿
8.30%2.21亿
-2.29%2亿
-1.44%1.87亿
13.93%1.92亿
33.13%2.04亿
合同负债
38.81%4,059.81万
189.96%4,612.17万
56.75%3,208.99万
72.70%2,836.65万
78.17%2,924.65万
144.76%1,590.6万
384.82%2,047.2万
136.68%1,642.56万
28.47%1,641.53万
-39.22%649.85万
预收款项
----
----
--31.88万
10.00%31.88万
0.00%28.98万
0.00%28.98万
----
--28.98万
--28.98万
--28.98万
应付职工薪酬
-11.29%2,114.2万
-8.24%2,407.36万
20.77%1,273.86万
0.69%1,140.45万
-8.64%2,383.27万
-5.30%2,623.4万
8.09%1,054.81万
18.95%1,132.6万
21.72%2,608.6万
21.47%2,770.11万
应交税费
-27.17%199.09万
-28.26%770.13万
31.76%612.3万
87.86%431.19万
111.89%273.36万
78.35%1,073.52万
-1.33%464.7万
-13.13%229.52万
-61.45%129.01万
-52.47%601.91万
其他应付款(含利息和股利)
28.29%4,576.21万
1.07%3,999.33万
49.16%5,985.25万
0.75%6,571.29万
-22.66%3,567.1万
-18.68%3,956.98万
-34.73%4,012.56万
-22.46%6,522.21万
-37.02%4,611.97万
-37.11%4,866.21万
-应付股利
----
----
----
----
----
----
----
66.44%1,735.56万
----
----
-其他应付款
----
1.07%3,999.33万
----
37.28%6,571.29万
----
-18.68%3,956.98万
----
-35.04%4,786.65万
----
-37.11%4,866.21万
一年内到期的非流动负债
-24.88%1,651.08万
-22.47%1,647.62万
149.51%2,090.11万
177.99%2,300.81万
159.65%2,198.06万
-7.80%2,125.14万
-17.28%837.68万
-12.41%827.67万
-14.14%846.54万
145.36%2,305.04万
其他流动负债
6.08%1,766.01万
-12.07%1,663.52万
-11.67%1,826.66万
-13.24%1,924.24万
-24.40%1,664.85万
-18.56%1,891.88万
10.05%2,068.11万
23.41%2,217.81万
55.81%2,202.08万
87.54%2,323.15万
流动负债合计
-0.71%3.52亿
10.49%4.33亿
13.23%3.82亿
1.10%3.53亿
-18.11%3.55亿
-22.47%3.91亿
-37.99%3.37亿
-24.21%3.49亿
-5.43%4.33亿
11.41%5.05亿
非流动负债
预计负债
-12.83%1,779.7万
-13.44%1,743.68万
-50.54%2,118.82万
-51.25%2,088.24万
-50.62%2,041.58万
-19.87%2,014.49万
15.41%4,283.81万
19.33%4,283.81万
17.32%4,134.26万
-27.81%2,513.9万
递延所得税负债
32.67%2,783.56万
34.92%2,808.58万
10.64%2,305.62万
-1.76%2,085.09万
-4.55%2,098.04万
-2.19%2,081.63万
11.28%2,083.89万
11.69%2,122.5万
30.70%2,198.08万
12.43%2,128.28万
长期递延收益
-11.18%854.25万
-40.82%598.38万
-46.26%625.88万
-11.84%940.99万
-6.62%961.75万
-5.29%1,011.13万
-13.94%1,164.66万
-23.12%1,067.31万
-33.30%1,029.95万
-25.21%1,067.6万
租赁负债
131.34%1,541.48万
87.23%1,626.72万
68.34%1,818.36万
-62.49%485.93万
-56.86%666.31万
-45.73%868.82万
552.05%1,080.17万
189.11%1,295.37万
126.16%1,544.58万
83.40%1,600.85万
非流动负债合计
20.65%6,958.98万
13.41%6,777.35万
-20.25%6,868.69万
-36.14%5,600.25万
-35.24%5,767.69万
-18.25%5,976.07万
21.24%8,612.53万
19.69%8,768.99万
19.83%8,906.87万
-4.75%7,310.62万
负债合计
2.28%4.22亿
10.88%5亿
6.42%4.51亿
-6.38%4.09亿
-21.03%4.13亿
-21.94%4.51亿
-31.15%4.24亿
-18.18%4.37亿
-1.90%5.22亿
9.07%5.78亿
所有者权益(或股东权益)
实收资本(或股本)
-1.47%1.77亿
-1.47%1.77亿
0.00%1.8亿
0.00%1.8亿
0.00%1.8亿
0.00%1.8亿
0.00%1.8亿
0.00%1.8亿
0.00%1.8亿
0.00%1.8亿
资本公积
-6.09%6.37亿
-5.98%6.37亿
0.26%6.79亿
0.42%6.79亿
0.61%6.79亿
0.84%6.78亿
1.08%6.77亿
1.26%6.76亿
1.55%6.74亿
1.92%6.72亿
盈余公积
0.00%8,864.88万
0.00%8,864.88万
0.00%8,864.88万
0.00%8,864.88万
0.00%8,864.88万
0.00%8,864.88万
0.00%8,864.88万
0.00%8,864.88万
0.00%8,864.88万
0.00%8,864.88万
未分配利润
-14.06%11.16亿
-12.58%11.41亿
-1.32%12.41亿
1.34%12.59亿
4.44%12.99亿
4.94%13.06亿
2.99%12.58亿
3.27%12.42亿
4.34%12.43亿
3.23%12.44亿
减:库存股
-34.90%9,520.2万
-34.90%9,520.2万
-6.50%1.37亿
-6.65%1.46亿
-6.65%1.46亿
-6.65%1.46亿
-3.59%1.46亿
-3.42%1.57亿
-3.42%1.57亿
-3.42%1.57亿
其他综合收益
0.00%9,243.91万
0.00%9,243.91万
0.00%9,243.91万
0.00%9,243.91万
0.00%9,243.91万
0.00%9,243.91万
0.00%9,243.91万
0.00%9,243.91万
0.00%9,243.91万
0.00%9,243.91万
归属母公司所有者权益合计
-8.01%20.16亿
-7.12%20.41亿
-0.25%21.44亿
1.41%21.52亿
3.29%21.91亿
3.65%21.98亿
2.35%21.49亿
2.58%21.22亿
3.29%21.22亿
2.77%21.2亿
少数股东权益
---71.94万
---29.49万
---7.81万
---4.32万
----
----
----
----
----
----
所有者权益(或股东权益)合计
-8.04%20.15亿
-7.13%20.41亿
-0.25%21.44亿
1.41%21.52亿
3.29%21.91亿
3.65%21.98亿
2.35%21.49亿
2.58%21.22亿
3.29%21.22亿
2.77%21.2亿
负债和所有者权益(或股东权益)总计
-6.40%24.37亿
-4.06%25.41亿
0.84%25.95亿
0.08%25.61亿
-1.52%26.04亿
-1.83%26.49亿
-5.24%25.73亿
-1.68%25.59亿
2.22%26.44亿
4.06%26.98亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
--
--
--
天健会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
资产
流动资产
货币资金 -17.95%6.22亿-29.06%6.71亿-21.76%7.69亿-20.64%7.66亿-23.77%7.58亿-1.89%9.45亿6.18%9.83亿2.85%9.65亿-8.38%9.94亿-0.62%9.64亿
交易性金融资产 5.98%5.99亿43.87%5.94亿35.35%4.31亿12.92%3.97亿33.25%5.66亿-23.44%4.13亿-42.72%3.18亿-13.23%3.52亿39.09%4.24亿154.40%5.39亿
应收票据及应收账款 -22.82%3.64亿-21.87%3.71亿3.79%4.49亿18.18%4.89亿31.58%4.72亿31.93%4.74亿26.77%4.33亿29.09%4.14亿26.49%3.59亿9.36%3.6亿
-应收票据 997.17%2,167.82万78.65%1,281.07万257.55%376.42万-36.86%69.46万6.84%197.58万386.77%717.1万--105.28万--109.99万--184.93万188.50%147.32万
-应收账款 -27.11%3.42亿-23.41%3.58亿3.18%4.46亿18.32%4.89亿31.71%4.7亿30.47%4.67亿26.46%4.32亿28.75%4.13亿25.83%3.57亿9.08%3.58亿
其他应收款(含利息和股利) 536.02%3,023.53万314.85%2,905.47万18.51%716.41万-21.61%560.61万-21.91%475.39万5.12%700.37万-4.41%604.51万-4.21%715.14万-54.08%608.74万-49.20%666.28万
-其他应收款 ----314.85%2,905.47万-----21.61%560.61万----5.12%700.37万----23.22%715.14万-----49.20%666.28万
合同资产 -64.32%667.32万-76.58%604.48万-77.09%1,146.88万-75.06%1,303.51万-53.94%1,870.18万-25.78%2,581.12万244.46%5,005.21万242.15%5,226.17万106.13%4,060.41万67.64%3,477.6万
预付款项 39.27%1,425.18万593.15%1,397.88万391.01%1,248.64万743.05%1,267.16万393.05%1,023.31万12.05%201.67万29.26%254.3万-51.10%150.31万-85.44%207.55万-79.86%179.98万
存货 -1.66%1.56亿12.23%1.57亿-4.95%1.59亿11.14%1.56亿6.87%1.59亿14.27%1.4亿35.33%1.67亿30.46%1.4亿35.11%1.49亿21.58%1.23亿
应收款项融资 -12.99%1,849.35万-20.99%1,316.35万-8.30%1,872.14万31.76%2,671.89万55.04%2,125.42万247.45%1,666.15万57.23%2,041.62万18.72%2,027.91万-39.01%1,370.84万-79.87%479.53万
其他流动资产 32.98%1,079.17万56.22%6,791.74万105.90%993.41万107.40%719.2万-77.59%811.54万20.11%4,347.54万-85.72%482.48万-95.88%346.77万45.68%3,620.59万-80.70%3,619.71万
流动资产合计 -9.67%18.22亿-7.02%19.23亿-5.91%18.68亿-4.21%18.73亿-0.37%20.17亿-0.08%20.68亿-1.52%19.86亿2.99%19.55亿7.79%20.25亿10.93%20.69亿
非流动资产
其他权益工具投资 0.00%1.24亿0.00%1.24亿0.00%1.24亿0.00%1.24亿0.00%1.24亿0.00%1.24亿0.00%1.24亿0.00%1.24亿0.00%1.24亿0.00%1.24亿
其他非流动金融资产 --2,500万--2,500万--------------------------------
投资性房地产 -41.60%1,137.24万-40.77%1,177.2万-7.88%1,867.54万-7.73%1,907.5万-7.58%1,947.45万-7.44%1,987.41万-7.31%2,027.37万-7.18%2,067.33万-7.05%2,107.29万-6.93%2,147.25万
长期股权投资 -1.03%7,463.91万-0.01%7,254.2万42.56%1.03亿8.01%7,691.3万7.30%7,541.31万4.68%7,254.81万3.27%7,226.39万4.95%7,120.83万4.65%7,027.98万-3.48%6,930.28万
固定资产 -----0.51%2.07亿-----6.34%2.02亿-----6.97%2.08亿-----6.12%2.16亿-----6.27%2.23亿
在建工程 ------237.32万--------------------27.22%44.47万-----50.14%9万
无形资产 -5.69%3,008.43万-7.64%3,120.91万6.37%3,371.46万8.64%3,640.21万7.92%3,189.9万14.17%3,378.97万15.61%3,169.66万17.85%3,350.75万0.31%2,955.71万-2.06%2,959.51万
开发支出 -35.05%290.61万-10.57%338.23万-30.72%422.97万-38.62%289.03万-49.54%447.44万-45.02%378.22万26.96%610.55万226.05%470.86万--886.73万--687.97万
商誉 --1,496.77万--1,496.77万--1.05亿--1.05亿------------------------
长期待摊费用 -19.39%59.94万-35.92%45.85万-31.57%55.7万-16.30%66.41万29.44%74.36万6.28%71.56万-31.52%81.4万-67.73%79.35万-84.60%57.45万-86.84%67.33万
递延所得税资产 1.63%7,379.17万1.54%7,389.98万11.00%8,050.2万8.11%7,952.56万-1.85%7,260.59万0.80%7,278.24万10.79%7,252.74万12.39%7,356.31万23.49%7,397.75万15.62%7,220.79万
使用权资产 41.09%2,201.22万37.03%2,350.62万32.34%2,521.1万-32.47%1,431.53万-33.28%1,560.13万-28.02%1,715.44万79.71%1,905.08万65.55%2,119.86万55.78%2,338.16万38.45%2,383.15万
其他非流动资产 -23.67%2,941.65万-0.06%2,877.51万1.84%2,961.15万-27.56%2,735.65万-21.24%3,854.05万-50.00%2,879.2万-80.31%2,907.72万-74.70%3,776.26万-67.85%4,893.1万-62.94%5,758.16万
非流动资产合计 4.84%6.15亿6.43%6.19亿23.69%7.27亿13.96%6.88亿-5.27%5.87亿-7.59%5.81亿-15.98%5.88亿-14.28%6.04亿-12.54%6.19亿-13.57%6.29亿
资产总计 -6.40%24.37亿-4.06%25.41亿0.84%25.95亿0.08%25.61亿-1.52%26.04亿-1.83%26.49亿-5.24%25.73亿-1.68%25.59亿2.22%26.44亿4.06%26.98亿
负债
流动负债
短期借款 2,360.26%4,993.09万4,916.04%1.02亿--5,386.18万--503.95万-97.74%202.95万-98.44%202.95万---------9.95%8,977.57万30.79%1.3亿
应付票据及应付账款 -28.63%1.59亿-29.93%1.8亿-23.50%1.78亿-12.37%1.95亿-0.19%2.22亿7.03%2.57亿-4.13%2.33亿-6.04%2.23亿-0.38%2.23亿14.87%2.4亿
-应付票据 -55.99%1,732.71万-37.84%2,235.48万-31.02%2,248.6万-11.63%3,175.02万28.68%3,937.39万-0.11%3,596.12万-14.07%3,259.68万-24.39%3,593.01万-44.32%3,059.77万-35.32%3,600.11万
-应付账款 -22.74%1.41亿-28.64%1.57亿-22.27%1.55亿-12.51%1.64亿-4.79%1.83亿8.30%2.21亿-2.29%2亿-1.44%1.87亿13.93%1.92亿33.13%2.04亿
合同负债 38.81%4,059.81万189.96%4,612.17万56.75%3,208.99万72.70%2,836.65万78.17%2,924.65万144.76%1,590.6万384.82%2,047.2万136.68%1,642.56万28.47%1,641.53万-39.22%649.85万
预收款项 ----------31.88万10.00%31.88万0.00%28.98万0.00%28.98万------28.98万--28.98万--28.98万
应付职工薪酬 -11.29%2,114.2万-8.24%2,407.36万20.77%1,273.86万0.69%1,140.45万-8.64%2,383.27万-5.30%2,623.4万8.09%1,054.81万18.95%1,132.6万21.72%2,608.6万21.47%2,770.11万
应交税费 -27.17%199.09万-28.26%770.13万31.76%612.3万87.86%431.19万111.89%273.36万78.35%1,073.52万-1.33%464.7万-13.13%229.52万-61.45%129.01万-52.47%601.91万
其他应付款(含利息和股利) 28.29%4,576.21万1.07%3,999.33万49.16%5,985.25万0.75%6,571.29万-22.66%3,567.1万-18.68%3,956.98万-34.73%4,012.56万-22.46%6,522.21万-37.02%4,611.97万-37.11%4,866.21万
-应付股利 ----------------------------66.44%1,735.56万--------
-其他应付款 ----1.07%3,999.33万----37.28%6,571.29万-----18.68%3,956.98万-----35.04%4,786.65万-----37.11%4,866.21万
一年内到期的非流动负债 -24.88%1,651.08万-22.47%1,647.62万149.51%2,090.11万177.99%2,300.81万159.65%2,198.06万-7.80%2,125.14万-17.28%837.68万-12.41%827.67万-14.14%846.54万145.36%2,305.04万
其他流动负债 6.08%1,766.01万-12.07%1,663.52万-11.67%1,826.66万-13.24%1,924.24万-24.40%1,664.85万-18.56%1,891.88万10.05%2,068.11万23.41%2,217.81万55.81%2,202.08万87.54%2,323.15万
流动负债合计 -0.71%3.52亿10.49%4.33亿13.23%3.82亿1.10%3.53亿-18.11%3.55亿-22.47%3.91亿-37.99%3.37亿-24.21%3.49亿-5.43%4.33亿11.41%5.05亿
非流动负债
预计负债 -12.83%1,779.7万-13.44%1,743.68万-50.54%2,118.82万-51.25%2,088.24万-50.62%2,041.58万-19.87%2,014.49万15.41%4,283.81万19.33%4,283.81万17.32%4,134.26万-27.81%2,513.9万
递延所得税负债 32.67%2,783.56万34.92%2,808.58万10.64%2,305.62万-1.76%2,085.09万-4.55%2,098.04万-2.19%2,081.63万11.28%2,083.89万11.69%2,122.5万30.70%2,198.08万12.43%2,128.28万
长期递延收益 -11.18%854.25万-40.82%598.38万-46.26%625.88万-11.84%940.99万-6.62%961.75万-5.29%1,011.13万-13.94%1,164.66万-23.12%1,067.31万-33.30%1,029.95万-25.21%1,067.6万
租赁负债 131.34%1,541.48万87.23%1,626.72万68.34%1,818.36万-62.49%485.93万-56.86%666.31万-45.73%868.82万552.05%1,080.17万189.11%1,295.37万126.16%1,544.58万83.40%1,600.85万
非流动负债合计 20.65%6,958.98万13.41%6,777.35万-20.25%6,868.69万-36.14%5,600.25万-35.24%5,767.69万-18.25%5,976.07万21.24%8,612.53万19.69%8,768.99万19.83%8,906.87万-4.75%7,310.62万
负债合计 2.28%4.22亿10.88%5亿6.42%4.51亿-6.38%4.09亿-21.03%4.13亿-21.94%4.51亿-31.15%4.24亿-18.18%4.37亿-1.90%5.22亿9.07%5.78亿
所有者权益(或股东权益)
实收资本(或股本) -1.47%1.77亿-1.47%1.77亿0.00%1.8亿0.00%1.8亿0.00%1.8亿0.00%1.8亿0.00%1.8亿0.00%1.8亿0.00%1.8亿0.00%1.8亿
资本公积 -6.09%6.37亿-5.98%6.37亿0.26%6.79亿0.42%6.79亿0.61%6.79亿0.84%6.78亿1.08%6.77亿1.26%6.76亿1.55%6.74亿1.92%6.72亿
盈余公积 0.00%8,864.88万0.00%8,864.88万0.00%8,864.88万0.00%8,864.88万0.00%8,864.88万0.00%8,864.88万0.00%8,864.88万0.00%8,864.88万0.00%8,864.88万0.00%8,864.88万
未分配利润 -14.06%11.16亿-12.58%11.41亿-1.32%12.41亿1.34%12.59亿4.44%12.99亿4.94%13.06亿2.99%12.58亿3.27%12.42亿4.34%12.43亿3.23%12.44亿
减:库存股 -34.90%9,520.2万-34.90%9,520.2万-6.50%1.37亿-6.65%1.46亿-6.65%1.46亿-6.65%1.46亿-3.59%1.46亿-3.42%1.57亿-3.42%1.57亿-3.42%1.57亿
其他综合收益 0.00%9,243.91万0.00%9,243.91万0.00%9,243.91万0.00%9,243.91万0.00%9,243.91万0.00%9,243.91万0.00%9,243.91万0.00%9,243.91万0.00%9,243.91万0.00%9,243.91万
归属母公司所有者权益合计 -8.01%20.16亿-7.12%20.41亿-0.25%21.44亿1.41%21.52亿3.29%21.91亿3.65%21.98亿2.35%21.49亿2.58%21.22亿3.29%21.22亿2.77%21.2亿
少数股东权益 ---71.94万---29.49万---7.81万---4.32万------------------------
所有者权益(或股东权益)合计 -8.04%20.15亿-7.13%20.41亿-0.25%21.44亿1.41%21.52亿3.29%21.91亿3.65%21.98亿2.35%21.49亿2.58%21.22亿3.29%21.22亿2.77%21.2亿
负债和所有者权益(或股东权益)总计 -6.40%24.37亿-4.06%25.41亿0.84%25.95亿0.08%25.61亿-1.52%26.04亿-1.83%26.49亿-5.24%25.73亿-1.68%25.59亿2.22%26.44亿4.06%26.98亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)------天健会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开