沪深市场个股详情

香山股份 (002870)

添加自选
  • 36.70
  • -0.16-0.43%
未开盘 03/26 15:00 (北京)
48.47亿总市值40.20市盈率TTM

香山股份 (002870) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
营业总收入
1.54%44.7亿
-0.56%29.38亿
-2.88%14.43亿
1.97%59.02亿
6.08%44.02亿
15.33%29.54亿
22.21%14.85亿
20.16%57.88亿
22.28%41.49亿
17.29%25.62亿
营业收入
1.54%44.7亿
-0.56%29.38亿
-2.88%14.43亿
1.97%59.02亿
6.08%44.02亿
15.33%29.54亿
22.21%14.85亿
20.16%57.88亿
22.28%41.49亿
17.29%25.62亿
其他业务收入
----
-21.32%2,033.67万
----
10.67%4,766.54万
----
23.01%2,584.76万
----
-19.58%4,306.86万
----
5.53%2,101.21万
营业总成本
3.73%43.42亿
1.83%28.57亿
-0.07%13.98亿
5.01%56.45亿
9.07%41.86亿
17.69%28.06亿
22.25%13.99亿
18.71%53.76亿
19.70%38.38亿
14.14%23.84亿
营业成本
2.03%34.35亿
0.37%22.65亿
-1.96%11.15亿
1.74%44.75亿
7.38%33.67亿
16.00%22.57亿
24.21%11.37亿
20.05%43.99亿
19.70%31.35亿
14.43%19.46亿
营业税金及附加
12.02%1,982.34万
12.49%1,253.97万
-3.79%604.72万
12.41%2,541.54万
8.80%1,769.67万
4.73%1,114.75万
13.99%628.57万
6.55%2,261.05万
12.56%1,626.54万
8.35%1,064.43万
销售费用
12.54%1.67亿
22.07%1.17亿
13.87%5,241.69万
16.43%2.07亿
14.09%1.48亿
13.14%9,589.41万
14.26%4,603.08万
7.64%1.78亿
18.90%1.3亿
12.52%8,475.69万
管理费用
8.62%3.09亿
9.57%2.04亿
9.44%9,958.4万
11.30%3.91亿
5.40%2.84亿
4.56%1.86亿
9.64%9,099.79万
9.34%3.51亿
15.63%2.7亿
17.71%1.78亿
财务费用
-14.60%8,634.51万
-32.34%4,888.74万
2.82%2,628.02万
34.21%1.17亿
77.44%1.01亿
249.53%7,225.13万
-2.48%2,556.04万
68.88%8,748.08万
144.28%5,697.96万
-13.23%2,067.1万
-利息费用
-7.09%1.01亿
-8.73%6,549.85万
-14.42%3,173.4万
32.95%1.48亿
32.47%1.09亿
40.60%7,176.48万
59.69%3,708.11万
42.69%1.11亿
49.90%8,230.61万
43.64%5,104.02万
-利息收入
-69.33%-1,916.1万
-24.72%-938万
-11.08%-425.85万
-18.23%-1,439.42万
6.35%-1,131.55万
-35.08%-752.1万
-50.01%-383.39万
-123.70%-1,217.51万
-313.03%-1,208.29万
-249.06%-556.79万
研发费用
21.42%3.25亿
14.16%2.09亿
6.46%9,849.95万
26.97%4.29亿
16.73%2.68亿
26.96%1.83亿
26.00%9,252.51万
10.85%3.38亿
11.13%2.29亿
12.68%1.44亿
信用减值损失
-152.21%-754.1万
-271.12%-555.5万
-6.83%-113.74万
16.39%-781.46万
-400.66%-298.99万
-327.84%-149.68万
-179.09%-106.47万
20.33%-934.7万
110.30%99.45万
115.53%65.69万
资产减值损失
77.82%-418.96万
84.26%-231.24万
90.14%-69.38万
-37.60%-2,174.2万
-40.96%-1,888.72万
-40.38%-1,468.87万
-568.48%-703.29万
-76.63%-1,580.1万
-273.14%-1,339.91万
-219.85%-1,046.32万
非经营性净收益
19,643.34%1,420.99万
2,314.49%1,109.8万
1,973.60%778.13万
110.35%542.99万
99.59%-7.27万
98.20%-50.12万
-104.36%-41.53万
39.46%-5,248.73万
-131.26%-1,775.56万
-242.89%-2,781.32万
公允价值变动净收益
78.67%-106.25万
76.90%-63.38万
96.32%-12.06万
96.35%-294.91万
87.33%-498.03万
93.33%-274.34万
-346.54%-327.76万
12.47%-8,090.4万
-168.64%-3,930.36万
-151.64%-4,115.42万
投资净收益
-126.16%-67.52万
-100.72%-7,604.79
-174.49%-46.38万
-56.29%422.23万
-69.01%258.1万
-79.41%105.96万
-70.69%62.27万
-22.48%966.03万
-14.54%832.78万
-11.33%514.51万
-其中:对联营合营企业的投资收益
-3,321.50%-356.35万
-1,918.43%-231.17万
-140.20%-101.42万
-112.59%-25.98万
-94.72%11.06万
-113.75%-11.45万
---42.22万
-44.01%206.36万
-34.31%209.68万
-60.67%83.3万
资产处置收益
-83.55%120.87万
-60.89%231.84万
-93.16%41.4万
1,081.41%580.62万
408.39%734.83万
314.70%592.84万
1,026.23%604.97万
-19.82%49.15万
289.65%144.54万
693.25%142.96万
其他收益
57.04%2,646.96万
51.13%1,728.85万
128.17%978.3万
-35.72%2,790.71万
-30.29%1,685.53万
-30.97%1,143.98万
-41.33%428.75万
225.67%4,341.28万
115.58%2,417.93万
69.76%1,657.26万
营业利润
-34.20%1.42亿
-37.96%9,188.69万
-39.09%5,252.08万
-27.12%2.62亿
-26.59%2.16亿
-1.14%1.48亿
6.66%8,622.79万
78.42%3.6亿
63.69%2.94亿
71.71%1.5亿
加:营业外收入
-24.59%183.63万
50.09%180.89万
-81.70%13.52万
48.53%294.65万
137.03%243.53万
139.42%120.52万
151.45%73.85万
-70.16%198.38万
-75.96%102.74万
-82.00%50.34万
减:营业外支出
288.64%367.39万
188.99%208.21万
117.73%61.09万
-8.57%294.11万
-8.00%94.53万
-1.66%72.05万
-41.68%28.06万
35.83%321.68万
-47.82%102.76万
-0.44%73.26万
利润总额
-35.49%1.4亿
-38.35%9,161.37万
-39.96%5,204.51万
-26.87%2.62亿
-26.08%2.17亿
-0.67%1.49亿
7.48%8,668.58万
74.11%3.58亿
61.62%2.94亿
67.49%1.5亿
减:所得税费用
-91.43%219.5万
-54.89%1,126.34万
10.34%1,572.07万
-35.91%2,527.91万
-26.23%2,562.37万
72.68%2,497.05万
-11.61%1,424.8万
1,249.35%3,944.42万
121.93%3,473.25万
13,503.18%1,446.08万
净利润
-28.02%1.38亿
-35.01%8,035.03万
-49.85%3,632.44万
-25.75%2.37亿
-26.06%1.92亿
-8.52%1.24亿
12.25%7,243.78万
52.40%3.19亿
55.94%2.59亿
51.48%1.35亿
持续经营净利润
-28.02%1.38亿
-35.01%8,035.03万
-49.85%3,632.44万
-25.75%2.37亿
-26.06%1.92亿
-8.52%1.24亿
12.25%7,243.78万
52.40%3.19亿
55.94%2.59亿
51.48%1.35亿
减:少数股东损益
-28.60%4,745.88万
-38.08%2,737.19万
-51.09%1,368.67万
-48.30%8,155.26万
-44.01%6,647.12万
-41.30%4,420.74万
-3.82%2,798.48万
28.24%1.58亿
49.22%1.19亿
62.84%7,530.85万
归属于母公司所有者的净利润
-27.71%9,053.68万
-33.30%5,297.84万
-49.08%2,263.77万
-3.67%1.55亿
-10.90%1.25亿
32.75%7,942.43万
25.44%4,445.3万
86.86%1.61亿
62.11%1.41亿
39.26%5,983.16万
每股收益
基本每股收益
-27.37%0.69
-33.33%0.4
-50.00%0.17
-3.28%1.18
-10.38%0.95
33.33%0.6
25.93%0.34
76.81%1.22
49.30%1.06
25.00%0.45
稀释每股收益
-27.37%0.69
-33.33%0.4
-50.00%0.17
-3.28%1.18
-10.38%0.95
33.33%0.6
25.93%0.34
76.81%1.22
49.30%1.06
25.00%0.45
其他综合收益
194.42%6,790.36万
334.03%6,431.39万
771.43%1,816.3万
-215.00%-8,889.85万
-273.29%-7,191.82万
-134.75%-2,748.09万
-112.70%-270.51万
133.03%7,730.14万
4,480.84%4,150.16万
1,162.94%7,908.37万
归属于母公司所有者的其他综合收益总额
194.42%4,277.93万
334.03%4,051.77万
771.43%1,144.27万
-242.84%-5,600.61万
-372.03%-4,530.85万
-142.93%-1,731.3万
-115.69%-170.42万
131.77%3,920.99万
3,504.79%1,665.6万
1,162.94%4,033.27万
归属于少数股东的其他综合收益总额
194.42%2,512.43万
334.03%2,379.61万
771.43%672.03万
-186.35%-3,289.25万
-207.10%-2,660.97万
-126.24%-1,016.79万
-109.59%-100.09万
134.35%3,809.16万
5,496.72%2,484.56万
1,162.94%3,875.1万
综合收益总额
71.89%2.06亿
50.46%1.45亿
-21.86%5,448.74万
-62.67%1.48亿
-60.17%1.2亿
-55.12%9,615.08万
-18.76%6,973.27万
63.44%3.96亿
79.92%3.01亿
161.97%2.14亿
归属于母公司所有者的综合收益总额
66.80%1.33亿
50.53%9,349.62万
-20.28%3,408.04万
-50.47%9,925.39万
-49.16%7,992.43万
-37.99%6,211.13万
-7.67%4,274.87万
94.22%2亿
80.36%1.57亿
155.72%1亿
归属于少数股东的综合收益总额
82.09%7,258.32万
50.32%5,116.81万
-24.37%2,040.7万
-75.15%4,866.02万
-72.23%3,986.15万
-70.16%3,403.95万
-31.75%2,698.39万
40.63%1.96亿
79.45%1.44亿
167.73%1.14亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
毕马威华振会计师事务所(特殊普通合伙)
--
--
--
毕马威华振会计师事务所(特殊普通合伙)
--
--
(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30
营业总收入 1.54%44.7亿-0.56%29.38亿-2.88%14.43亿1.97%59.02亿6.08%44.02亿15.33%29.54亿22.21%14.85亿20.16%57.88亿22.28%41.49亿17.29%25.62亿
营业收入 1.54%44.7亿-0.56%29.38亿-2.88%14.43亿1.97%59.02亿6.08%44.02亿15.33%29.54亿22.21%14.85亿20.16%57.88亿22.28%41.49亿17.29%25.62亿
其他业务收入 -----21.32%2,033.67万----10.67%4,766.54万----23.01%2,584.76万-----19.58%4,306.86万----5.53%2,101.21万
营业总成本 3.73%43.42亿1.83%28.57亿-0.07%13.98亿5.01%56.45亿9.07%41.86亿17.69%28.06亿22.25%13.99亿18.71%53.76亿19.70%38.38亿14.14%23.84亿
营业成本 2.03%34.35亿0.37%22.65亿-1.96%11.15亿1.74%44.75亿7.38%33.67亿16.00%22.57亿24.21%11.37亿20.05%43.99亿19.70%31.35亿14.43%19.46亿
营业税金及附加 12.02%1,982.34万12.49%1,253.97万-3.79%604.72万12.41%2,541.54万8.80%1,769.67万4.73%1,114.75万13.99%628.57万6.55%2,261.05万12.56%1,626.54万8.35%1,064.43万
销售费用 12.54%1.67亿22.07%1.17亿13.87%5,241.69万16.43%2.07亿14.09%1.48亿13.14%9,589.41万14.26%4,603.08万7.64%1.78亿18.90%1.3亿12.52%8,475.69万
管理费用 8.62%3.09亿9.57%2.04亿9.44%9,958.4万11.30%3.91亿5.40%2.84亿4.56%1.86亿9.64%9,099.79万9.34%3.51亿15.63%2.7亿17.71%1.78亿
财务费用 -14.60%8,634.51万-32.34%4,888.74万2.82%2,628.02万34.21%1.17亿77.44%1.01亿249.53%7,225.13万-2.48%2,556.04万68.88%8,748.08万144.28%5,697.96万-13.23%2,067.1万
-利息费用 -7.09%1.01亿-8.73%6,549.85万-14.42%3,173.4万32.95%1.48亿32.47%1.09亿40.60%7,176.48万59.69%3,708.11万42.69%1.11亿49.90%8,230.61万43.64%5,104.02万
-利息收入 -69.33%-1,916.1万-24.72%-938万-11.08%-425.85万-18.23%-1,439.42万6.35%-1,131.55万-35.08%-752.1万-50.01%-383.39万-123.70%-1,217.51万-313.03%-1,208.29万-249.06%-556.79万
研发费用 21.42%3.25亿14.16%2.09亿6.46%9,849.95万26.97%4.29亿16.73%2.68亿26.96%1.83亿26.00%9,252.51万10.85%3.38亿11.13%2.29亿12.68%1.44亿
信用减值损失 -152.21%-754.1万-271.12%-555.5万-6.83%-113.74万16.39%-781.46万-400.66%-298.99万-327.84%-149.68万-179.09%-106.47万20.33%-934.7万110.30%99.45万115.53%65.69万
资产减值损失 77.82%-418.96万84.26%-231.24万90.14%-69.38万-37.60%-2,174.2万-40.96%-1,888.72万-40.38%-1,468.87万-568.48%-703.29万-76.63%-1,580.1万-273.14%-1,339.91万-219.85%-1,046.32万
非经营性净收益 19,643.34%1,420.99万2,314.49%1,109.8万1,973.60%778.13万110.35%542.99万99.59%-7.27万98.20%-50.12万-104.36%-41.53万39.46%-5,248.73万-131.26%-1,775.56万-242.89%-2,781.32万
公允价值变动净收益 78.67%-106.25万76.90%-63.38万96.32%-12.06万96.35%-294.91万87.33%-498.03万93.33%-274.34万-346.54%-327.76万12.47%-8,090.4万-168.64%-3,930.36万-151.64%-4,115.42万
投资净收益 -126.16%-67.52万-100.72%-7,604.79-174.49%-46.38万-56.29%422.23万-69.01%258.1万-79.41%105.96万-70.69%62.27万-22.48%966.03万-14.54%832.78万-11.33%514.51万
-其中:对联营合营企业的投资收益 -3,321.50%-356.35万-1,918.43%-231.17万-140.20%-101.42万-112.59%-25.98万-94.72%11.06万-113.75%-11.45万---42.22万-44.01%206.36万-34.31%209.68万-60.67%83.3万
资产处置收益 -83.55%120.87万-60.89%231.84万-93.16%41.4万1,081.41%580.62万408.39%734.83万314.70%592.84万1,026.23%604.97万-19.82%49.15万289.65%144.54万693.25%142.96万
其他收益 57.04%2,646.96万51.13%1,728.85万128.17%978.3万-35.72%2,790.71万-30.29%1,685.53万-30.97%1,143.98万-41.33%428.75万225.67%4,341.28万115.58%2,417.93万69.76%1,657.26万
营业利润 -34.20%1.42亿-37.96%9,188.69万-39.09%5,252.08万-27.12%2.62亿-26.59%2.16亿-1.14%1.48亿6.66%8,622.79万78.42%3.6亿63.69%2.94亿71.71%1.5亿
加:营业外收入 -24.59%183.63万50.09%180.89万-81.70%13.52万48.53%294.65万137.03%243.53万139.42%120.52万151.45%73.85万-70.16%198.38万-75.96%102.74万-82.00%50.34万
减:营业外支出 288.64%367.39万188.99%208.21万117.73%61.09万-8.57%294.11万-8.00%94.53万-1.66%72.05万-41.68%28.06万35.83%321.68万-47.82%102.76万-0.44%73.26万
利润总额 -35.49%1.4亿-38.35%9,161.37万-39.96%5,204.51万-26.87%2.62亿-26.08%2.17亿-0.67%1.49亿7.48%8,668.58万74.11%3.58亿61.62%2.94亿67.49%1.5亿
减:所得税费用 -91.43%219.5万-54.89%1,126.34万10.34%1,572.07万-35.91%2,527.91万-26.23%2,562.37万72.68%2,497.05万-11.61%1,424.8万1,249.35%3,944.42万121.93%3,473.25万13,503.18%1,446.08万
净利润 -28.02%1.38亿-35.01%8,035.03万-49.85%3,632.44万-25.75%2.37亿-26.06%1.92亿-8.52%1.24亿12.25%7,243.78万52.40%3.19亿55.94%2.59亿51.48%1.35亿
持续经营净利润 -28.02%1.38亿-35.01%8,035.03万-49.85%3,632.44万-25.75%2.37亿-26.06%1.92亿-8.52%1.24亿12.25%7,243.78万52.40%3.19亿55.94%2.59亿51.48%1.35亿
减:少数股东损益 -28.60%4,745.88万-38.08%2,737.19万-51.09%1,368.67万-48.30%8,155.26万-44.01%6,647.12万-41.30%4,420.74万-3.82%2,798.48万28.24%1.58亿49.22%1.19亿62.84%7,530.85万
归属于母公司所有者的净利润 -27.71%9,053.68万-33.30%5,297.84万-49.08%2,263.77万-3.67%1.55亿-10.90%1.25亿32.75%7,942.43万25.44%4,445.3万86.86%1.61亿62.11%1.41亿39.26%5,983.16万
每股收益
基本每股收益 -27.37%0.69-33.33%0.4-50.00%0.17-3.28%1.18-10.38%0.9533.33%0.625.93%0.3476.81%1.2249.30%1.0625.00%0.45
稀释每股收益 -27.37%0.69-33.33%0.4-50.00%0.17-3.28%1.18-10.38%0.9533.33%0.625.93%0.3476.81%1.2249.30%1.0625.00%0.45
其他综合收益 194.42%6,790.36万334.03%6,431.39万771.43%1,816.3万-215.00%-8,889.85万-273.29%-7,191.82万-134.75%-2,748.09万-112.70%-270.51万133.03%7,730.14万4,480.84%4,150.16万1,162.94%7,908.37万
归属于母公司所有者的其他综合收益总额 194.42%4,277.93万334.03%4,051.77万771.43%1,144.27万-242.84%-5,600.61万-372.03%-4,530.85万-142.93%-1,731.3万-115.69%-170.42万131.77%3,920.99万3,504.79%1,665.6万1,162.94%4,033.27万
归属于少数股东的其他综合收益总额 194.42%2,512.43万334.03%2,379.61万771.43%672.03万-186.35%-3,289.25万-207.10%-2,660.97万-126.24%-1,016.79万-109.59%-100.09万134.35%3,809.16万5,496.72%2,484.56万1,162.94%3,875.1万
综合收益总额 71.89%2.06亿50.46%1.45亿-21.86%5,448.74万-62.67%1.48亿-60.17%1.2亿-55.12%9,615.08万-18.76%6,973.27万63.44%3.96亿79.92%3.01亿161.97%2.14亿
归属于母公司所有者的综合收益总额 66.80%1.33亿50.53%9,349.62万-20.28%3,408.04万-50.47%9,925.39万-49.16%7,992.43万-37.99%6,211.13万-7.67%4,274.87万94.22%2亿80.36%1.57亿155.72%1亿
归属于少数股东的综合收益总额 82.09%7,258.32万50.32%5,116.81万-24.37%2,040.7万-75.15%4,866.02万-72.23%3,986.15万-70.16%3,403.95万-31.75%2,698.39万40.63%1.96亿79.45%1.44亿167.73%1.14亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------毕马威华振会计师事务所(特殊普通合伙)------毕马威华振会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
近期,美伊停火谈判前景主导市场情绪。美东时间3月26日,美国总统特朗普在社交媒体上表示,与伊朗的谈判正在进行中,并宣布将打击伊能源设施时间推后10天至4月6日。此前,在内阁会议上特朗普表示,伊朗必须达成协议,否则将面临美国持续的猛烈攻势。而伊朗也正式回应了此前美国提出的“15点计 展开