沪深市场个股详情

科力尔 (002892)

添加自选
  • 10.39
  • +0.09+0.87%
休市中 04/30 15:00 (北京)
77.36亿总市值399.62市盈率TTM

科力尔 (002892) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
8.07%4.54亿
10.40%18.29亿
13.16%13.85亿
13.91%9.07亿
22.14%4.2亿
27.89%16.57亿
26.37%12.24亿
26.48%7.97亿
15.76%3.44亿
9.45%12.95亿
营业收入
8.07%4.54亿
10.40%18.29亿
13.16%13.85亿
13.91%9.07亿
22.14%4.2亿
27.89%16.57亿
26.37%12.24亿
26.48%7.97亿
15.76%3.44亿
9.45%12.95亿
其他业务收入
----
8.25%3,734.43万
----
-28.44%1,513.64万
----
7.36%3,449.73万
----
21.67%2,115.27万
----
3.41%3,213.12万
营业总成本
15.59%4.66亿
14.09%18亿
16.50%13.34亿
18.49%8.66亿
26.62%4.03亿
27.91%15.77亿
25.78%11.45亿
25.45%7.31亿
13.15%3.18亿
9.97%12.33亿
营业成本
10.45%3.86亿
10.87%15.02亿
14.07%11.3亿
16.39%7.39亿
26.97%3.5亿
28.38%13.55亿
25.92%9.91亿
24.26%6.35亿
13.16%2.75亿
8.18%10.56亿
营业税金及附加
95.47%221.58万
4.61%1,140.99万
14.64%818.7万
4.46%513.31万
-17.45%113.36万
31.13%1,090.72万
39.27%714.17万
27.45%491.4万
-2.02%137.33万
25.21%831.76万
销售费用
35.30%1,048.23万
25.43%5,377.51万
9.59%3,113.82万
17.20%2,004.59万
14.41%774.74万
11.42%4,287.34万
17.37%2,841.46万
20.65%1,710.4万
17.31%677.18万
35.96%3,847.78万
管理费用
48.43%3,246.49万
35.41%1.21亿
46.50%8,685.43万
39.98%5,416.46万
20.68%2,187.16万
28.27%8,940.54万
21.28%5,928.66万
25.80%3,869.46万
24.25%1,812.32万
11.29%6,969.93万
财务费用
3,937.45%904.24万
886.24%1,466.75万
891.56%794.85万
172.60%205.92万
124.57%22.4万
142.28%148.72万
119.85%80.16万
68.16%-283.65万
-193.20%-91.15万
77.73%-351.72万
-利息费用
40.89%501.37万
15.07%1,491.69万
44.86%1,307.02万
41.12%792.4万
33.18%355.85万
112.55%1,296.34万
74.79%902.23万
72.59%561.51万
57.88%267.19万
73.74%609.9万
-利息收入
12.03%-154.97万
33.37%-183.24万
8.75%-451.15万
7.68%-321.95万
-4.70%-176.16万
29.12%-275.02万
-73.88%-494.38万
39.11%-348.73万
40.57%-168.25万
19.59%-387.99万
研发费用
13.66%2,552.36万
24.23%9,645.38万
18.90%6,970.3万
19.97%4,486.55万
27.55%2,245.66万
20.11%7,764.21万
18.88%5,862.35万
19.79%3,739.65万
15.43%1,760.56万
1.24%6,464.4万
信用减值损失
81.95%-79.97万
73.23%-403.43万
13.03%-730.02万
-16.02%-729.55万
-157.90%-443.12万
-1,465.40%-1,506.92万
-311.88%-839.35万
-179.78%-628.84万
-51.93%-171.82万
-1,464.31%-96.26万
资产减值损失
-198.58%-135.74万
40.51%-728.97万
124.79%65.91万
41.17%-38.34万
0.49%137.7万
-108.11%-1,225.35万
-214.00%-265.92万
-124.88%-65.18万
-30.52%137.03万
34.50%-588.8万
非经营性净收益
59.86%-544.02万
111.86%328.37万
68.48%-290.39万
79.49%-897.13万
4.38%-1,355.33万
-156.11%-2,768.4万
40.80%-921.41万
-320.38%-4,373.93万
-142.25%-1,417.43万
-164.43%-1,080.93万
公允价值变动净收益
-8.62%-796.21万
55.18%2,187.28万
-72.22%939.21万
125.88%152.62万
-217.91%-733.04万
134.04%1,409.5万
154.36%3,380.38万
89.22%-589.84万
155.44%621.67万
-587.94%-4,141.18万
投资净收益
136.00%139.25万
15.96%-2,067.82万
67.97%-1,158.34万
82.53%-598.92万
82.03%-386.79万
-197.47%-2,460.64万
-194.32%-3,616.84万
-191.38%-3,428.71万
-152.47%-2,152万
131.31%2,524.44万
资产处置收益
----
237.20%28.15万
489.33%52.51万
--38.78万
----
-1,053.34%-20.51万
--8.91万
--0
--0
-97.81%2.15万
其他收益
370.01%328.65万
26.81%1,313.17万
31.34%540.34万
-17.82%278.29万
-52.66%69.92万
-15.03%1,035.51万
-48.46%411.4万
-47.37%338.64万
-49.21%147.69万
123.87%1,218.73万
营业利润
-559.59%-1,709.63万
-36.88%3,248.02万
-30.72%4,849.39万
47.12%3,263.47万
-68.05%371.99万
0.24%5,145.89万
63.37%6,999.66万
-40.01%2,218.29万
-76.49%1,164.28万
-34.91%5,133.56万
加:营业外收入
296.71%19.02万
-57.88%49万
-41.57%49.4万
-77.95%17.24万
-93.16%4.79万
-26.98%116.32万
-11.70%84.55万
22.59%78.19万
171.21%70.05万
263.37%159.3万
减:营业外支出
9.28%9.28万
120.79%183.91万
-62.18%31.29万
-57.78%25.4万
-76.71%8.49万
79.38%83.3万
183.30%82.73万
158.79%60.15万
2,524.00%36.47万
-89.30%46.44万
利润总额
-561.56%-1,699.89万
-39.89%3,113.11万
-30.48%4,867.5万
45.57%3,255.31万
-69.25%368.29万
-1.29%5,178.92万
60.91%7,001.48万
-40.18%2,236.32万
-75.93%1,197.86万
-30.02%5,246.42万
减:所得税费用
-13,967.07%-388.55万
-44.11%84.47万
-88.31%52.42万
-93.86%11.7万
-98.95%2.8万
-76.92%151.12万
58.93%448.52万
-43.82%190.58万
-46.11%267.31万
-0.49%654.81万
净利润
-458.79%-1,311.34万
-39.76%3,028.64万
-26.52%4,815.09万
58.55%3,243.6万
-60.72%365.49万
9.50%5,027.8万
61.05%6,552.95万
-39.81%2,045.74万
-79.23%930.55万
-32.86%4,591.61万
持续经营净利润
-458.79%-1,311.34万
-39.76%3,028.64万
-26.52%4,815.09万
58.55%3,243.6万
-60.72%365.49万
9.69%5,027.8万
61.05%6,552.95万
-39.81%2,045.74万
-79.23%930.55万
-32.98%4,583.5万
终止经营净利润
----
----
----
----
----
----
----
----
----
--8.11万
减:少数股东损益
-203.99%-147.16万
70.81%-285.8万
154.57%282.91万
201.73%325.96万
190.90%141.51万
-90.91%-979.25万
-203.39%-518.43万
-240.77%-320.44万
-167.05%-155.68万
-6.22%-512.94万
归属于母公司所有者的净利润
-619.78%-1,164.18万
-44.82%3,314.44万
-35.91%4,532.17万
23.31%2,917.64万
-79.38%223.98万
17.68%6,007.05万
66.79%7,071.38万
-32.26%2,366.18万
-76.07%1,086.23万
-30.29%5,104.55万
每股收益
基本每股收益
-623.33%-0.0157
-44.44%0.045
-35.89%0.0609
23.27%0.0392
-82.86%0.003
-1.46%0.081
38.69%0.095
-43.42%0.0318
-82.86%0.0175
-50.48%0.0822
稀释每股收益
-623.33%-0.0157
-44.80%0.0446
-36.08%0.0606
23.42%0.039
-82.86%0.003
-1.58%0.0808
39.41%0.0948
-43.37%0.0316
-82.86%0.0175
-50.12%0.0821
其他综合收益
-58.69%13.93万
69.7万
33.72万
归属于母公司所有者的其他综合收益总额
----
-58.69%13.93万
----
--69.7万
----
--33.72万
----
----
----
----
综合收益总额
-458.79%-1,311.34万
-39.89%3,042.57万
-26.52%4,815.09万
61.96%3,313.3万
-60.72%365.49万
10.23%5,061.52万
61.05%6,552.95万
-39.81%2,045.74万
-79.23%930.55万
-32.86%4,591.61万
归属于母公司所有者的综合收益总额
-619.78%-1,164.18万
-44.90%3,328.37万
-35.91%4,532.17万
26.25%2,987.34万
-79.38%223.98万
18.34%6,040.77万
66.79%7,071.38万
-32.26%2,366.18万
-76.07%1,086.23万
-30.29%5,104.55万
归属于少数股东的综合收益总额
-203.99%-147.16万
70.81%-285.8万
154.57%282.91万
201.73%325.96万
190.90%141.51万
-90.91%-979.25万
-203.39%-518.43万
-240.77%-320.44万
-167.05%-155.68万
-6.22%-512.94万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
--
--
--
容诚会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 8.07%4.54亿10.40%18.29亿13.16%13.85亿13.91%9.07亿22.14%4.2亿27.89%16.57亿26.37%12.24亿26.48%7.97亿15.76%3.44亿9.45%12.95亿
营业收入 8.07%4.54亿10.40%18.29亿13.16%13.85亿13.91%9.07亿22.14%4.2亿27.89%16.57亿26.37%12.24亿26.48%7.97亿15.76%3.44亿9.45%12.95亿
其他业务收入 ----8.25%3,734.43万-----28.44%1,513.64万----7.36%3,449.73万----21.67%2,115.27万----3.41%3,213.12万
营业总成本 15.59%4.66亿14.09%18亿16.50%13.34亿18.49%8.66亿26.62%4.03亿27.91%15.77亿25.78%11.45亿25.45%7.31亿13.15%3.18亿9.97%12.33亿
营业成本 10.45%3.86亿10.87%15.02亿14.07%11.3亿16.39%7.39亿26.97%3.5亿28.38%13.55亿25.92%9.91亿24.26%6.35亿13.16%2.75亿8.18%10.56亿
营业税金及附加 95.47%221.58万4.61%1,140.99万14.64%818.7万4.46%513.31万-17.45%113.36万31.13%1,090.72万39.27%714.17万27.45%491.4万-2.02%137.33万25.21%831.76万
销售费用 35.30%1,048.23万25.43%5,377.51万9.59%3,113.82万17.20%2,004.59万14.41%774.74万11.42%4,287.34万17.37%2,841.46万20.65%1,710.4万17.31%677.18万35.96%3,847.78万
管理费用 48.43%3,246.49万35.41%1.21亿46.50%8,685.43万39.98%5,416.46万20.68%2,187.16万28.27%8,940.54万21.28%5,928.66万25.80%3,869.46万24.25%1,812.32万11.29%6,969.93万
财务费用 3,937.45%904.24万886.24%1,466.75万891.56%794.85万172.60%205.92万124.57%22.4万142.28%148.72万119.85%80.16万68.16%-283.65万-193.20%-91.15万77.73%-351.72万
-利息费用 40.89%501.37万15.07%1,491.69万44.86%1,307.02万41.12%792.4万33.18%355.85万112.55%1,296.34万74.79%902.23万72.59%561.51万57.88%267.19万73.74%609.9万
-利息收入 12.03%-154.97万33.37%-183.24万8.75%-451.15万7.68%-321.95万-4.70%-176.16万29.12%-275.02万-73.88%-494.38万39.11%-348.73万40.57%-168.25万19.59%-387.99万
研发费用 13.66%2,552.36万24.23%9,645.38万18.90%6,970.3万19.97%4,486.55万27.55%2,245.66万20.11%7,764.21万18.88%5,862.35万19.79%3,739.65万15.43%1,760.56万1.24%6,464.4万
信用减值损失 81.95%-79.97万73.23%-403.43万13.03%-730.02万-16.02%-729.55万-157.90%-443.12万-1,465.40%-1,506.92万-311.88%-839.35万-179.78%-628.84万-51.93%-171.82万-1,464.31%-96.26万
资产减值损失 -198.58%-135.74万40.51%-728.97万124.79%65.91万41.17%-38.34万0.49%137.7万-108.11%-1,225.35万-214.00%-265.92万-124.88%-65.18万-30.52%137.03万34.50%-588.8万
非经营性净收益 59.86%-544.02万111.86%328.37万68.48%-290.39万79.49%-897.13万4.38%-1,355.33万-156.11%-2,768.4万40.80%-921.41万-320.38%-4,373.93万-142.25%-1,417.43万-164.43%-1,080.93万
公允价值变动净收益 -8.62%-796.21万55.18%2,187.28万-72.22%939.21万125.88%152.62万-217.91%-733.04万134.04%1,409.5万154.36%3,380.38万89.22%-589.84万155.44%621.67万-587.94%-4,141.18万
投资净收益 136.00%139.25万15.96%-2,067.82万67.97%-1,158.34万82.53%-598.92万82.03%-386.79万-197.47%-2,460.64万-194.32%-3,616.84万-191.38%-3,428.71万-152.47%-2,152万131.31%2,524.44万
资产处置收益 ----237.20%28.15万489.33%52.51万--38.78万-----1,053.34%-20.51万--8.91万--0--0-97.81%2.15万
其他收益 370.01%328.65万26.81%1,313.17万31.34%540.34万-17.82%278.29万-52.66%69.92万-15.03%1,035.51万-48.46%411.4万-47.37%338.64万-49.21%147.69万123.87%1,218.73万
营业利润 -559.59%-1,709.63万-36.88%3,248.02万-30.72%4,849.39万47.12%3,263.47万-68.05%371.99万0.24%5,145.89万63.37%6,999.66万-40.01%2,218.29万-76.49%1,164.28万-34.91%5,133.56万
加:营业外收入 296.71%19.02万-57.88%49万-41.57%49.4万-77.95%17.24万-93.16%4.79万-26.98%116.32万-11.70%84.55万22.59%78.19万171.21%70.05万263.37%159.3万
减:营业外支出 9.28%9.28万120.79%183.91万-62.18%31.29万-57.78%25.4万-76.71%8.49万79.38%83.3万183.30%82.73万158.79%60.15万2,524.00%36.47万-89.30%46.44万
利润总额 -561.56%-1,699.89万-39.89%3,113.11万-30.48%4,867.5万45.57%3,255.31万-69.25%368.29万-1.29%5,178.92万60.91%7,001.48万-40.18%2,236.32万-75.93%1,197.86万-30.02%5,246.42万
减:所得税费用 -13,967.07%-388.55万-44.11%84.47万-88.31%52.42万-93.86%11.7万-98.95%2.8万-76.92%151.12万58.93%448.52万-43.82%190.58万-46.11%267.31万-0.49%654.81万
净利润 -458.79%-1,311.34万-39.76%3,028.64万-26.52%4,815.09万58.55%3,243.6万-60.72%365.49万9.50%5,027.8万61.05%6,552.95万-39.81%2,045.74万-79.23%930.55万-32.86%4,591.61万
持续经营净利润 -458.79%-1,311.34万-39.76%3,028.64万-26.52%4,815.09万58.55%3,243.6万-60.72%365.49万9.69%5,027.8万61.05%6,552.95万-39.81%2,045.74万-79.23%930.55万-32.98%4,583.5万
终止经营净利润 --------------------------------------8.11万
减:少数股东损益 -203.99%-147.16万70.81%-285.8万154.57%282.91万201.73%325.96万190.90%141.51万-90.91%-979.25万-203.39%-518.43万-240.77%-320.44万-167.05%-155.68万-6.22%-512.94万
归属于母公司所有者的净利润 -619.78%-1,164.18万-44.82%3,314.44万-35.91%4,532.17万23.31%2,917.64万-79.38%223.98万17.68%6,007.05万66.79%7,071.38万-32.26%2,366.18万-76.07%1,086.23万-30.29%5,104.55万
每股收益
基本每股收益 -623.33%-0.0157-44.44%0.045-35.89%0.060923.27%0.0392-82.86%0.003-1.46%0.08138.69%0.095-43.42%0.0318-82.86%0.0175-50.48%0.0822
稀释每股收益 -623.33%-0.0157-44.80%0.0446-36.08%0.060623.42%0.039-82.86%0.003-1.58%0.080839.41%0.0948-43.37%0.0316-82.86%0.0175-50.12%0.0821
其他综合收益 -58.69%13.93万69.7万33.72万
归属于母公司所有者的其他综合收益总额 -----58.69%13.93万------69.7万------33.72万----------------
综合收益总额 -458.79%-1,311.34万-39.89%3,042.57万-26.52%4,815.09万61.96%3,313.3万-60.72%365.49万10.23%5,061.52万61.05%6,552.95万-39.81%2,045.74万-79.23%930.55万-32.86%4,591.61万
归属于母公司所有者的综合收益总额 -619.78%-1,164.18万-44.90%3,328.37万-35.91%4,532.17万26.25%2,987.34万-79.38%223.98万18.34%6,040.77万66.79%7,071.38万-32.26%2,366.18万-76.07%1,086.23万-30.29%5,104.55万
归属于少数股东的综合收益总额 -203.99%-147.16万70.81%-285.8万154.57%282.91万201.73%325.96万190.90%141.51万-90.91%-979.25万-203.39%-518.43万-240.77%-320.44万-167.05%-155.68万-6.22%-512.94万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)------容诚会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开