沪深市场个股详情

002906 华阳集团

添加自选
  • 32.15
  • +0.62+1.97%
未开盘 12/26 15:00 (北京)
168.73亿总市值26.70市盈率TTM

华阳集团关键统计数据

全部
显示同比 yoy
隐藏空行 yoy
(Q9)2024/09/30
(Q6)2024/06/30
(Q3)2024/03/31
(FY)2023/12/31
(Q9)2023/09/30
(Q6)2023/06/30
(Q3)2023/03/31
(FY)2022/12/31
(Q9)2022/09/30
(Q6)2022/06/30
资产
流动资产
货币资金
-25.20%9.54亿
35.49%9.3亿
117.73%13.01亿
59.98%12.04亿
114.43%12.75亿
-20.20%6.86亿
-36.65%5.97亿
-19.63%7.53亿
-5.94%5.95亿
86.53%8.6亿
交易性金融资产
-11.77%3.97亿
--3.8亿
--2.05亿
--4.1亿
33,794.12%4.5亿
--0
----
----
-97.35%132.82万
-86.01%238.84万
应收票据及应收账款
50.95%37.39亿
53.77%31.89亿
59.69%29.33亿
53.52%30.36亿
37.95%24.77亿
37.24%20.74亿
24.25%18.36亿
28.71%19.78亿
40.94%17.95亿
22.36%15.11亿
-应收账款
50.95%37.39亿
53.77%31.89亿
59.69%29.33亿
53.52%30.36亿
37.95%24.77亿
37.24%20.74亿
24.25%18.36亿
28.71%19.78亿
40.94%17.95亿
22.36%15.11亿
其他应收款(含利息和股利)
-8.82%3,693.46万
-1.07%4,143.38万
17.44%3,757.93万
27.84%2,790.88万
63.34%4,050.58万
-0.07%4,188.22万
52.61%3,199.98万
-9.94%2,183.04万
39.51%2,479.87万
24.55%4,191.15万
-应收股利
----
--827.75万
177.88%1,042.04万
----
----
--0
--375万
----
----
96.54%783万
-其他应收款
----
-20.83%3,315.63万
----
----
----
22.89%4,188.22万
----
-9.94%2,183.04万
----
14.88%3,408.15万
预付款项
81.97%8,705.73万
108.83%9,964.77万
50.12%8,780.23万
28.99%7,641.92万
-30.06%4,784.09万
-13.54%4,771.73万
58.95%5,848.65万
63.82%5,924.33万
29.55%6,840.39万
13.00%5,519.02万
存货
27.16%17.13亿
16.02%14.73亿
3.45%13.87亿
3.75%12.8亿
8.16%13.47亿
17.64%12.7亿
17.71%13.41亿
35.00%12.34亿
30.72%12.45亿
23.74%10.79亿
应收款项融资
42.65%8.92亿
50.37%7.61亿
17.74%8.55亿
17.86%5.34亿
-32.07%6.25亿
-15.76%5.06亿
7.38%7.26亿
-11.51%4.53亿
29.57%9.2亿
-32.76%6.01亿
其他流动资产
133.31%7,853.32万
86.27%7,271.8万
129.97%1.16亿
9.57%1.09亿
31.34%3,366.03万
4.36%3,903.87万
153.98%5,026.8万
324.73%9,904.28万
-37.25%2,562.84万
-19.20%3,740.68万
流动资产合计
25.42%78.97亿
48.93%69.47亿
49.12%69.21亿
45.25%66.76亿
34.65%62.96亿
11.38%46.65亿
7.52%46.41亿
14.43%45.97亿
25.34%46.76亿
16.09%41.88亿
非流动资产
其他权益工具投资
3.37%1,721.22万
3.37%1,721.22万
0.00%1,665.11万
0.00%1,665.11万
0.00%1,665.11万
0.00%1,665.11万
32.04%1,665.11万
32.04%1,665.11万
32.04%1,665.11万
156.17%1,665.11万
投资性房地产
-4.41%3,487.08万
-4.36%3,528.95万
-4.31%3,570.83万
-4.26%3,612.7万
-4.39%3,647.83万
-4.34%3,689.7万
-4.30%3,731.57万
-4.25%3,773.45万
-4.21%3,815.32万
-4.16%3,857.19万
长期股权投资
-0.77%1.82亿
-3.55%1.77亿
-2.56%1.7亿
4.88%1.82亿
8.75%1.83亿
15.22%1.84亿
7.87%1.75亿
9.41%1.73亿
9.10%1.68亿
9.97%1.6亿
长期应收款
-89.06%199.86万
-72.50%502.46万
-72.50%502.46万
-72.50%502.46万
-45.09%1,827.14万
-45.09%1,827.14万
-45.09%1,827.14万
-45.09%1,827.14万
0.00%3,327.39万
0.00%3,327.39万
固定资产
----
26.38%19.38亿
----
----
----
18.75%15.34亿
----
21.93%14.66亿
----
26.86%12.91亿
固定资产清理
----
----
----
----
----
----
----
--0
----
----
在建工程
----
3.22%1.82亿
----
----
----
254.85%1.76亿
----
20.70%1.37亿
----
-41.60%4,957.12万
无形资产
53.38%3.06亿
23.66%2.44亿
-0.45%1.9亿
0.91%1.93亿
10.41%2亿
14.16%1.97亿
6.15%1.91亿
23.31%1.91亿
4.91%1.81亿
54.17%1.73亿
开发支出
-18.41%2,617.01万
72.38%6,398.42万
59.77%5,101.39万
34.36%4,146.14万
-5.89%3,207.61万
14.17%3,711.73万
60.20%3,192.89万
-21.67%3,085.94万
23.32%3,408.22万
13.92%3,251.13万
商誉
-0.43%4,834.34万
-0.25%4,848.55万
0.85%4,840.55万
0.35%4,840.12万
0.36%4,855.01万
1.83%4,860.69万
1.78%4,799.92万
2.09%4,823.22万
-2.90%4,837.8万
339.61%4,773.53万
长期待摊费用
12.34%571.29万
17.52%651.63万
20.47%659.19万
-9.38%510.18万
25.52%508.51万
30.95%554.47万
34.16%547.19万
24.77%562.96万
-11.78%405.11万
-7.44%423.41万
递延所得税资产
-11.81%2.16亿
-9.55%2.17亿
-5.99%2.17亿
-3.25%2.15亿
17.29%2.45亿
13.62%2.4亿
10.43%2.31亿
6.75%2.22亿
31.76%2.09亿
52.22%2.12亿
使用权资产
42.35%553.03万
14.77%495.7万
-24.07%304.47万
-22.33%344.76万
-11.40%388.49万
228.71%431.92万
163.97%401万
175.74%443.91万
131.18%438.46万
-37.89%131.4万
其他非流动资产
19.65%9,779.04万
425.51%1.64亿
260.78%9,743.79万
70.31%8,220.53万
2.23%8,173.24万
-64.78%3,121.14万
-35.67%2,700.78万
201.78%4,826.71万
245.13%7,995.24万
743.85%8,861.62万
非流动资产合计
25.65%33.08亿
22.70%31.04亿
17.90%28.85亿
15.66%27.76亿
15.37%26.33亿
17.77%25.3亿
19.20%24.47亿
18.13%24亿
16.78%22.82亿
31.31%21.48亿
资产总计
25.49%112.05亿
39.71%100.51亿
38.35%98.06亿
35.10%94.53亿
28.33%89.29亿
13.55%71.94亿
11.29%70.88亿
15.68%69.97亿
22.40%69.58亿
20.84%63.36亿
负债
流动负债
短期借款
-50.33%6,273.82万
-52.23%7,564.04万
-41.35%6,630.09万
-55.89%8,318.43万
-36.16%1.26亿
-19.09%1.58亿
-40.52%1.13亿
20.29%1.89亿
25.64%1.98亿
95.43%1.96亿
应付票据及应付账款
69.68%38.76亿
48.90%31.06亿
39.40%28.14亿
34.96%26.01亿
25.23%22.84亿
53.28%20.86亿
43.88%20.18亿
59.16%19.28亿
61.05%18.24亿
26.74%13.61亿
-应付票据
71.45%18.67亿
24.90%15.18亿
27.45%14.47亿
43.10%12.6亿
38.54%10.89亿
89.09%12.15亿
131.77%11.36亿
84.82%8.81亿
67.13%7.86亿
42.33%6.43亿
-应付账款
68.06%20.09亿
82.41%15.88亿
54.78%13.67亿
28.11%13.41亿
15.16%11.96亿
21.22%8.71亿
-3.29%8.83亿
42.52%10.47亿
56.74%10.38亿
15.43%7.18亿
合同负债
-10.81%8,578.07万
-25.93%8,322.97万
-28.60%7,977.39万
-39.54%7,438.81万
-64.84%9,618.11万
-59.87%1.12亿
-60.97%1.12亿
-52.45%1.23亿
96.87%2.74亿
323.39%2.8亿
预收款项
-82.91%12.67万
-77.28%16.01万
-6.13%46.43万
-37.54%46.53万
68.00%74.17万
63.30%70.47万
15.37%49.46万
72.38%74.49万
-46.63%44.15万
273.99%43.16万
应付职工薪酬
22.79%2.42亿
28.68%2.1亿
29.43%2.37亿
29.28%2.31亿
21.44%1.97亿
19.42%1.63亿
23.55%1.83亿
17.25%1.79亿
24.09%1.63亿
25.28%1.37亿
应交税费
-29.31%2,379.64万
-0.61%1,652.16万
93.83%3,205.4万
134.15%2,264.2万
24.54%3,366.37万
14.93%1,662.24万
-4.90%1,653.75万
-32.20%966.98万
127.23%2,703.01万
68.65%1,446.33万
其他应付款(含利息和股利)
77.16%1.98亿
43.36%1.47亿
45.79%1.36亿
42.50%1.47亿
21.24%1.12亿
18.27%1.03亿
13.57%9,342.75万
6.04%1.03亿
-32.17%9,224.08万
-30.87%8,672.8万
-应付股利
----
----
3.56%72.52万
----
----
----
--70.03万
----
----
----
-其他应付款
----
43.36%1.47亿
----
----
----
18.27%1.03亿
----
6.04%1.03亿
----
-30.86%8,672.8万
一年内到期的非流动负债
-94.54%115.13万
-19.49%143.09万
-49.62%106.47万
-41.07%129.06万
2,255.84%2,109.5万
85.87%177.73万
148.54%211.35万
126.97%219万
71.89%89.54万
86.91%95.62万
其他流动负债
-16.95%736.22万
-27.79%725.39万
-37.61%670.37万
-45.98%656.07万
-69.02%886.43万
-66.21%1,004.57万
-66.64%1,074.56万
-56.73%1,214.38万
113.89%2,861.02万
543.63%2,973.27万
流动负债合计
56.14%44.97亿
37.55%36.47亿
32.31%33.74亿
24.44%31.68亿
10.48%28.8亿
25.93%26.51亿
18.01%25.5亿
32.59%25.46亿
51.35%26.07亿
41.47%21.05亿
非流动负债
长期借款
----
----
----
----
-64.09%3,900万
-46.32%5,840万
-46.52%5,840万
-46.52%5,840万
55.59%1.09亿
--1.09亿
预计负债
30.52%1.47亿
35.62%1.37亿
25.62%1.32亿
29.36%1.26亿
35.44%1.13亿
37.68%1.01亿
61.15%1.05亿
66.20%9,733.67万
42.66%8,324.85万
42.77%7,357.38万
递延所得税负债
-44.83%1,395.21万
-51.09%1,266.09万
-45.58%1,446.23万
-50.51%1,330.39万
137.84%2,529.01万
140.72%2,588.75万
169.58%2,657.58万
168.29%2,688.17万
29.29%1,063.35万
--1,075.43万
长期递延收益
443.23%2.42亿
199.48%1.32亿
187.78%1.34亿
177.06%1.36亿
-13.37%4,453.09万
-18.66%4,410.02万
-23.63%4,661.43万
-6.75%4,919.89万
-12.89%5,140.58万
-3.80%5,421.85万
租赁负债
47.75%440.38万
13.06%371.19万
-23.02%214.85万
-26.50%231万
-18.98%298.06万
523.33%328.3万
234.71%279.11万
275.75%314.26万
160.86%367.89万
-67.63%52.67万
其他非流动负债
----
----
----
----
----
--0
----
----
----
----
非流动负债合计
81.44%4.07亿
22.69%2.86亿
18.08%2.83亿
18.25%2.78亿
-12.82%2.25亿
-6.01%2.33亿
-2.71%2.39亿
1.55%2.35亿
30.88%2.58亿
126.32%2.48亿
负债合计
57.97%49.05亿
36.35%39.33亿
31.08%36.56亿
23.92%34.46亿
8.38%31.05亿
22.57%28.84亿
15.89%27.89亿
29.25%27.81亿
49.25%28.65亿
47.29%23.53亿
所有者权益(或股东权益)
实收资本(或股本)
0.17%5.25亿
9.94%5.25亿
10.10%5.24亿
10.10%5.24亿
10.10%5.24亿
0.33%4.77亿
0.33%4.76亿
0.28%4.76亿
0.32%4.76亿
0.32%4.76亿
资本公积
0.73%23.58亿
138.01%23.54亿
141.53%23.5亿
143.53%23.48亿
145.01%23.41亿
2.84%9.89亿
2.34%9.73亿
1.01%9.64亿
4.69%9.55亿
7.23%9.62亿
盈余公积
14.62%2.47亿
14.62%2.47亿
14.62%2.47亿
14.62%2.47亿
14.43%2.16亿
14.43%2.16亿
14.43%2.16亿
14.43%2.16亿
14.45%1.88亿
14.45%1.88亿
未分配利润
15.16%31.67亿
13.47%29.89亿
14.31%30.28亿
12.22%28.86亿
10.65%27.5亿
10.63%26.34亿
11.20%26.49亿
11.17%25.71亿
10.63%24.85亿
9.46%23.81亿
减:库存股
----
----
--0
----
-8.60%714.93万
-44.87%714.93万
-43.10%737.88万
-46.67%737.88万
-43.47%782.25万
-35.32%1,296.71万
其他综合收益
-9.11%-2,790.23万
-10.48%-2,637.24万
8.71%-2,862.02万
3.47%-2,589.26万
-0.24%-2,557.19万
24.33%-2,387.13万
22.67%-3,135.06万
30.04%-2,682.25万
28.56%-2,551.09万
30.16%-3,154.54万
专项储备
77.25%64.81万
164.60%65.6万
--62.28万
--43.06万
--36.57万
--24.79万
----
----
----
----
归属母公司所有者权益合计
8.13%62.69亿
42.10%60.89亿
43.19%61.22亿
42.60%59.79亿
42.40%57.98亿
8.15%42.85亿
8.43%42.75亿
8.11%41.93亿
8.62%40.72亿
8.69%39.62亿
少数股东权益
17.75%3,083.17万
17.64%2,925.61万
18.33%2,780.6万
18.45%2,742.82万
20.93%2,618.44万
21.35%2,486.88万
20.48%2,349.84万
22.89%2,315.56万
29.02%2,165.21万
25,267.34%2,049.28万
所有者权益(或股东权益)合计
8.17%63亿
41.96%61.18亿
43.06%61.5亿
42.47%60.07亿
42.29%58.24亿
8.22%43.1亿
8.49%42.99亿
8.18%42.16亿
8.71%40.93亿
9.25%39.83亿
负债和所有者权益(或股东权益)总计
25.49%112.05亿
39.71%100.51亿
38.35%98.06亿
35.10%94.53亿
28.33%89.29亿
13.55%71.94亿
11.29%70.88亿
15.68%69.97亿
22.40%69.58亿
20.84%63.36亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
--
--
无保留意见
--
--
--
无保留意见
--
--
会计师事务所
--
--
--
德勤华永会计师事务所(特殊普通合伙)
--
--
--
德勤华永会计师事务所(特殊普通合伙)
--
--
(Q9)2024/09/30(Q6)2024/06/30(Q3)2024/03/31(FY)2023/12/31(Q9)2023/09/30(Q6)2023/06/30(Q3)2023/03/31(FY)2022/12/31(Q9)2022/09/30(Q6)2022/06/30
资产
流动资产
货币资金 -25.20%9.54亿35.49%9.3亿117.73%13.01亿59.98%12.04亿114.43%12.75亿-20.20%6.86亿-36.65%5.97亿-19.63%7.53亿-5.94%5.95亿86.53%8.6亿
交易性金融资产 -11.77%3.97亿--3.8亿--2.05亿--4.1亿33,794.12%4.5亿--0---------97.35%132.82万-86.01%238.84万
应收票据及应收账款 50.95%37.39亿53.77%31.89亿59.69%29.33亿53.52%30.36亿37.95%24.77亿37.24%20.74亿24.25%18.36亿28.71%19.78亿40.94%17.95亿22.36%15.11亿
-应收账款 50.95%37.39亿53.77%31.89亿59.69%29.33亿53.52%30.36亿37.95%24.77亿37.24%20.74亿24.25%18.36亿28.71%19.78亿40.94%17.95亿22.36%15.11亿
其他应收款(含利息和股利) -8.82%3,693.46万-1.07%4,143.38万17.44%3,757.93万27.84%2,790.88万63.34%4,050.58万-0.07%4,188.22万52.61%3,199.98万-9.94%2,183.04万39.51%2,479.87万24.55%4,191.15万
-应收股利 ------827.75万177.88%1,042.04万----------0--375万--------96.54%783万
-其他应收款 -----20.83%3,315.63万------------22.89%4,188.22万-----9.94%2,183.04万----14.88%3,408.15万
预付款项 81.97%8,705.73万108.83%9,964.77万50.12%8,780.23万28.99%7,641.92万-30.06%4,784.09万-13.54%4,771.73万58.95%5,848.65万63.82%5,924.33万29.55%6,840.39万13.00%5,519.02万
存货 27.16%17.13亿16.02%14.73亿3.45%13.87亿3.75%12.8亿8.16%13.47亿17.64%12.7亿17.71%13.41亿35.00%12.34亿30.72%12.45亿23.74%10.79亿
应收款项融资 42.65%8.92亿50.37%7.61亿17.74%8.55亿17.86%5.34亿-32.07%6.25亿-15.76%5.06亿7.38%7.26亿-11.51%4.53亿29.57%9.2亿-32.76%6.01亿
其他流动资产 133.31%7,853.32万86.27%7,271.8万129.97%1.16亿9.57%1.09亿31.34%3,366.03万4.36%3,903.87万153.98%5,026.8万324.73%9,904.28万-37.25%2,562.84万-19.20%3,740.68万
流动资产合计 25.42%78.97亿48.93%69.47亿49.12%69.21亿45.25%66.76亿34.65%62.96亿11.38%46.65亿7.52%46.41亿14.43%45.97亿25.34%46.76亿16.09%41.88亿
非流动资产
其他权益工具投资 3.37%1,721.22万3.37%1,721.22万0.00%1,665.11万0.00%1,665.11万0.00%1,665.11万0.00%1,665.11万32.04%1,665.11万32.04%1,665.11万32.04%1,665.11万156.17%1,665.11万
投资性房地产 -4.41%3,487.08万-4.36%3,528.95万-4.31%3,570.83万-4.26%3,612.7万-4.39%3,647.83万-4.34%3,689.7万-4.30%3,731.57万-4.25%3,773.45万-4.21%3,815.32万-4.16%3,857.19万
长期股权投资 -0.77%1.82亿-3.55%1.77亿-2.56%1.7亿4.88%1.82亿8.75%1.83亿15.22%1.84亿7.87%1.75亿9.41%1.73亿9.10%1.68亿9.97%1.6亿
长期应收款 -89.06%199.86万-72.50%502.46万-72.50%502.46万-72.50%502.46万-45.09%1,827.14万-45.09%1,827.14万-45.09%1,827.14万-45.09%1,827.14万0.00%3,327.39万0.00%3,327.39万
固定资产 ----26.38%19.38亿------------18.75%15.34亿----21.93%14.66亿----26.86%12.91亿
固定资产清理 ------------------------------0--------
在建工程 ----3.22%1.82亿------------254.85%1.76亿----20.70%1.37亿-----41.60%4,957.12万
无形资产 53.38%3.06亿23.66%2.44亿-0.45%1.9亿0.91%1.93亿10.41%2亿14.16%1.97亿6.15%1.91亿23.31%1.91亿4.91%1.81亿54.17%1.73亿
开发支出 -18.41%2,617.01万72.38%6,398.42万59.77%5,101.39万34.36%4,146.14万-5.89%3,207.61万14.17%3,711.73万60.20%3,192.89万-21.67%3,085.94万23.32%3,408.22万13.92%3,251.13万
商誉 -0.43%4,834.34万-0.25%4,848.55万0.85%4,840.55万0.35%4,840.12万0.36%4,855.01万1.83%4,860.69万1.78%4,799.92万2.09%4,823.22万-2.90%4,837.8万339.61%4,773.53万
长期待摊费用 12.34%571.29万17.52%651.63万20.47%659.19万-9.38%510.18万25.52%508.51万30.95%554.47万34.16%547.19万24.77%562.96万-11.78%405.11万-7.44%423.41万
递延所得税资产 -11.81%2.16亿-9.55%2.17亿-5.99%2.17亿-3.25%2.15亿17.29%2.45亿13.62%2.4亿10.43%2.31亿6.75%2.22亿31.76%2.09亿52.22%2.12亿
使用权资产 42.35%553.03万14.77%495.7万-24.07%304.47万-22.33%344.76万-11.40%388.49万228.71%431.92万163.97%401万175.74%443.91万131.18%438.46万-37.89%131.4万
其他非流动资产 19.65%9,779.04万425.51%1.64亿260.78%9,743.79万70.31%8,220.53万2.23%8,173.24万-64.78%3,121.14万-35.67%2,700.78万201.78%4,826.71万245.13%7,995.24万743.85%8,861.62万
非流动资产合计 25.65%33.08亿22.70%31.04亿17.90%28.85亿15.66%27.76亿15.37%26.33亿17.77%25.3亿19.20%24.47亿18.13%24亿16.78%22.82亿31.31%21.48亿
资产总计 25.49%112.05亿39.71%100.51亿38.35%98.06亿35.10%94.53亿28.33%89.29亿13.55%71.94亿11.29%70.88亿15.68%69.97亿22.40%69.58亿20.84%63.36亿
负债
流动负债
短期借款 -50.33%6,273.82万-52.23%7,564.04万-41.35%6,630.09万-55.89%8,318.43万-36.16%1.26亿-19.09%1.58亿-40.52%1.13亿20.29%1.89亿25.64%1.98亿95.43%1.96亿
应付票据及应付账款 69.68%38.76亿48.90%31.06亿39.40%28.14亿34.96%26.01亿25.23%22.84亿53.28%20.86亿43.88%20.18亿59.16%19.28亿61.05%18.24亿26.74%13.61亿
-应付票据 71.45%18.67亿24.90%15.18亿27.45%14.47亿43.10%12.6亿38.54%10.89亿89.09%12.15亿131.77%11.36亿84.82%8.81亿67.13%7.86亿42.33%6.43亿
-应付账款 68.06%20.09亿82.41%15.88亿54.78%13.67亿28.11%13.41亿15.16%11.96亿21.22%8.71亿-3.29%8.83亿42.52%10.47亿56.74%10.38亿15.43%7.18亿
合同负债 -10.81%8,578.07万-25.93%8,322.97万-28.60%7,977.39万-39.54%7,438.81万-64.84%9,618.11万-59.87%1.12亿-60.97%1.12亿-52.45%1.23亿96.87%2.74亿323.39%2.8亿
预收款项 -82.91%12.67万-77.28%16.01万-6.13%46.43万-37.54%46.53万68.00%74.17万63.30%70.47万15.37%49.46万72.38%74.49万-46.63%44.15万273.99%43.16万
应付职工薪酬 22.79%2.42亿28.68%2.1亿29.43%2.37亿29.28%2.31亿21.44%1.97亿19.42%1.63亿23.55%1.83亿17.25%1.79亿24.09%1.63亿25.28%1.37亿
应交税费 -29.31%2,379.64万-0.61%1,652.16万93.83%3,205.4万134.15%2,264.2万24.54%3,366.37万14.93%1,662.24万-4.90%1,653.75万-32.20%966.98万127.23%2,703.01万68.65%1,446.33万
其他应付款(含利息和股利) 77.16%1.98亿43.36%1.47亿45.79%1.36亿42.50%1.47亿21.24%1.12亿18.27%1.03亿13.57%9,342.75万6.04%1.03亿-32.17%9,224.08万-30.87%8,672.8万
-应付股利 --------3.56%72.52万--------------70.03万------------
-其他应付款 ----43.36%1.47亿------------18.27%1.03亿----6.04%1.03亿-----30.86%8,672.8万
一年内到期的非流动负债 -94.54%115.13万-19.49%143.09万-49.62%106.47万-41.07%129.06万2,255.84%2,109.5万85.87%177.73万148.54%211.35万126.97%219万71.89%89.54万86.91%95.62万
其他流动负债 -16.95%736.22万-27.79%725.39万-37.61%670.37万-45.98%656.07万-69.02%886.43万-66.21%1,004.57万-66.64%1,074.56万-56.73%1,214.38万113.89%2,861.02万543.63%2,973.27万
流动负债合计 56.14%44.97亿37.55%36.47亿32.31%33.74亿24.44%31.68亿10.48%28.8亿25.93%26.51亿18.01%25.5亿32.59%25.46亿51.35%26.07亿41.47%21.05亿
非流动负债
长期借款 -----------------64.09%3,900万-46.32%5,840万-46.52%5,840万-46.52%5,840万55.59%1.09亿--1.09亿
预计负债 30.52%1.47亿35.62%1.37亿25.62%1.32亿29.36%1.26亿35.44%1.13亿37.68%1.01亿61.15%1.05亿66.20%9,733.67万42.66%8,324.85万42.77%7,357.38万
递延所得税负债 -44.83%1,395.21万-51.09%1,266.09万-45.58%1,446.23万-50.51%1,330.39万137.84%2,529.01万140.72%2,588.75万169.58%2,657.58万168.29%2,688.17万29.29%1,063.35万--1,075.43万
长期递延收益 443.23%2.42亿199.48%1.32亿187.78%1.34亿177.06%1.36亿-13.37%4,453.09万-18.66%4,410.02万-23.63%4,661.43万-6.75%4,919.89万-12.89%5,140.58万-3.80%5,421.85万
租赁负债 47.75%440.38万13.06%371.19万-23.02%214.85万-26.50%231万-18.98%298.06万523.33%328.3万234.71%279.11万275.75%314.26万160.86%367.89万-67.63%52.67万
其他非流动负债 ----------------------0----------------
非流动负债合计 81.44%4.07亿22.69%2.86亿18.08%2.83亿18.25%2.78亿-12.82%2.25亿-6.01%2.33亿-2.71%2.39亿1.55%2.35亿30.88%2.58亿126.32%2.48亿
负债合计 57.97%49.05亿36.35%39.33亿31.08%36.56亿23.92%34.46亿8.38%31.05亿22.57%28.84亿15.89%27.89亿29.25%27.81亿49.25%28.65亿47.29%23.53亿
所有者权益(或股东权益)
实收资本(或股本) 0.17%5.25亿9.94%5.25亿10.10%5.24亿10.10%5.24亿10.10%5.24亿0.33%4.77亿0.33%4.76亿0.28%4.76亿0.32%4.76亿0.32%4.76亿
资本公积 0.73%23.58亿138.01%23.54亿141.53%23.5亿143.53%23.48亿145.01%23.41亿2.84%9.89亿2.34%9.73亿1.01%9.64亿4.69%9.55亿7.23%9.62亿
盈余公积 14.62%2.47亿14.62%2.47亿14.62%2.47亿14.62%2.47亿14.43%2.16亿14.43%2.16亿14.43%2.16亿14.43%2.16亿14.45%1.88亿14.45%1.88亿
未分配利润 15.16%31.67亿13.47%29.89亿14.31%30.28亿12.22%28.86亿10.65%27.5亿10.63%26.34亿11.20%26.49亿11.17%25.71亿10.63%24.85亿9.46%23.81亿
减:库存股 ----------0-----8.60%714.93万-44.87%714.93万-43.10%737.88万-46.67%737.88万-43.47%782.25万-35.32%1,296.71万
其他综合收益 -9.11%-2,790.23万-10.48%-2,637.24万8.71%-2,862.02万3.47%-2,589.26万-0.24%-2,557.19万24.33%-2,387.13万22.67%-3,135.06万30.04%-2,682.25万28.56%-2,551.09万30.16%-3,154.54万
专项储备 77.25%64.81万164.60%65.6万--62.28万--43.06万--36.57万--24.79万----------------
归属母公司所有者权益合计 8.13%62.69亿42.10%60.89亿43.19%61.22亿42.60%59.79亿42.40%57.98亿8.15%42.85亿8.43%42.75亿8.11%41.93亿8.62%40.72亿8.69%39.62亿
少数股东权益 17.75%3,083.17万17.64%2,925.61万18.33%2,780.6万18.45%2,742.82万20.93%2,618.44万21.35%2,486.88万20.48%2,349.84万22.89%2,315.56万29.02%2,165.21万25,267.34%2,049.28万
所有者权益(或股东权益)合计 8.17%63亿41.96%61.18亿43.06%61.5亿42.47%60.07亿42.29%58.24亿8.22%43.1亿8.49%42.99亿8.18%42.16亿8.71%40.93亿9.25%39.83亿
负债和所有者权益(或股东权益)总计 25.49%112.05亿39.71%100.51亿38.35%98.06亿35.10%94.53亿28.33%89.29亿13.55%71.94亿11.29%70.88亿15.68%69.97亿22.40%69.58亿20.84%63.36亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 ------无保留意见------无保留意见----
会计师事务所 ------德勤华永会计师事务所(特殊普通合伙)------德勤华永会计师事务所(特殊普通合伙)----

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。