沪深市场个股详情

华阳集团 (002906)

添加自选
  • 31.39
  • +0.91+2.99%
交易中 05/07 14:36 (北京)
164.77亿总市值20.80市盈率TTM

华阳集团 (002906) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
24.37%30.96亿
28.46%130.48亿
28.50%87.91亿
26.65%53.11亿
25.03%24.89亿
42.33%101.58亿
42.62%68.41亿
46.23%41.93亿
51.34%19.91亿
26.59%71.37亿
营业收入
24.37%30.96亿
28.46%130.48亿
28.50%87.91亿
26.65%53.11亿
25.03%24.89亿
42.33%101.58亿
42.62%68.41亿
46.23%41.93亿
51.34%19.91亿
26.59%71.37亿
其他业务收入
----
-3.67%5,746.91万
----
3.51%2,470.06万
----
67.83%5,966.09万
----
94.89%2,386.21万
----
-10.52%3,554.83万
营业总成本
26.73%29.92亿
30.36%122.1亿
30.02%82.22亿
28.34%49.91亿
27.31%23.61亿
41.41%93.66亿
40.51%63.24亿
43.86%38.89亿
47.63%18.55亿
25.61%66.24亿
营业成本
26.90%25.84亿
32.24%106.53亿
31.62%71.29亿
30.20%43.08亿
29.36%20.36亿
43.98%80.56亿
44.92%54.16亿
48.34%33.08亿
54.06%15.74亿
27.40%55.95亿
营业税金及附加
-3.54%1,111.27万
30.42%6,049.73万
28.14%4,005.64万
23.92%2,580.87万
-0.42%1,152.08万
28.72%4,638.66万
25.26%3,126.04万
40.79%2,082.76万
91.05%1,156.92万
46.51%3,603.59万
销售费用
41.29%7,601.4万
9.75%2.87亿
5.17%1.88亿
-2.07%1.15亿
0.20%5,380.05万
19.94%2.61亿
2.03%1.79亿
14.67%1.17亿
-1.87%5,369.36万
-4.44%2.18亿
管理费用
15.58%7,054.04万
16.53%2.43亿
20.62%1.78亿
33.69%1.19亿
32.62%6,103.14万
22.49%2.09亿
16.35%1.47亿
8.57%8,901.5万
8.38%4,601.94万
2.22%1.7亿
财务费用
66.17%1,871.4万
37.70%4,116.03万
44.97%2,759.2万
27.51%1,822.12万
30.17%1,126.2万
2,252.62%2,989.16万
1,591.72%1,903.3万
967.47%1,428.97万
218.27%865.2万
83.97%-138.86万
-利息费用
18.21%1,467.78万
27.66%4,041.92万
18.68%3,000.9万
27.21%2,298.46万
20.85%1,241.63万
25.51%3,166.08万
42.70%2,528.51万
40.55%1,806.77万
83.87%1,027.37万
70.33%2,522.61万
-利息收入
19.55%-117.78万
51.64%-599.9万
58.97%-446.82万
67.39%-286万
73.86%-146.41万
34.91%-1,240.55万
12.50%-1,088.92万
-31.43%-877.14万
-57.67%-560.15万
-46.22%-1,905.85万
研发费用
23.84%2.32亿
21.14%9.26亿
24.22%6.6亿
19.51%4.05亿
16.62%1.87亿
26.19%7.64亿
21.99%5.31亿
23.03%3.39亿
24.86%1.6亿
28.63%6.06亿
信用减值损失
265.13%5,238.24万
35.09%-5,780.88万
61.67%-1,671.47万
106.72%90.53万
144.14%1,434.64万
-24.88%-8,906.16万
-57.47%-4,360.95万
-167.16%-1,346.78万
-14.18%587.64万
-56.44%-7,131.77万
资产减值损失
52.20%-480.68万
42.39%-5,578.77万
13.84%-3,615.53万
44.22%-1,543.31万
12.42%-1,005.51万
-131.70%-9,683.06万
-78.43%-4,196.21万
-87.18%-2,766.84万
-169.86%-1,148.15万
-117.74%-4,179.1万
非经营性净收益
125.51%6,829.99万
93.20%-606.85万
184.12%1,729.18万
1,765.41%3,027.48万
134.27%3,028.67万
-125.16%-8,923.67万
-19.97%-2,055.67万
-159.85%-181.79万
6.17%1,292.83万
-293.93%-3,963.26万
公允价值变动净收益
-57.19%26.64万
-74.38%121.81万
-67.04%115.51万
-47.96%100.53万
-34.03%62.21万
2,008.79%475.4万
1,753.26%350.41万
--193.19万
--94.3万
115.47%22.54万
投资净收益
-92.17%26.11万
-62.41%1,017.21万
-49.13%1,076.67万
-50.28%747.3万
-51.32%333.34万
44.69%2,706.24万
77.81%2,116.55万
106.36%1,503.07万
89.37%684.82万
-27.85%1,870.38万
-其中:对联营合营企业的投资收益
-111.47%-34.42万
-61.60%879.23万
-44.31%995.68万
-44.36%676万
-43.41%300.21万
48.21%2,289.89万
50.21%1,788.02万
66.80%1,214.9万
46.70%530.53万
-32.36%1,545.04万
资产处置收益
393.70%64.44万
-126.69%-207.38万
-240.39%-269.22万
-167.68%-261.37万
-1,893.04%-21.94万
-63.08%-91.48万
-50.19%-79.09万
-122.66%-97.64万
102.92%1.22万
-18.42%-56.1万
其他收益
-12.16%1,955.25万
49.36%9,821.16万
48.12%6,093.21万
66.89%3,893.79万
107.45%2,225.93万
19.32%6,575.39万
82.74%4,113.6万
45.69%2,333.22万
68.02%1,072.99万
79.35%5,510.78万
营业利润
8.46%1.72亿
18.51%8.32亿
17.97%5.86亿
15.68%3.5亿
6.12%1.58亿
48.25%7.02亿
77.99%4.97亿
80.68%3.03亿
108.87%1.49亿
33.51%4.73亿
加:营业外收入
288.38%61.25万
94.86%1,177.5万
411.82%1,154.67万
936.00%1,114.23万
696.54%15.77万
101.44%604.29万
-17.00%225.6万
-37.95%107.55万
-27.65%1.98万
70.34%299.99万
减:营业外支出
-60.71%50.35万
-33.02%579.68万
-19.58%357.06万
-2.21%219万
160.13%128.15万
172.31%865.48万
103.13%443.99万
141.93%223.96万
207.36%49.26万
-12.76%317.83万
利润总额
9.31%1.72亿
19.81%8.38亿
20.10%5.94亿
19.10%3.59亿
5.70%1.57亿
47.76%6.99亿
76.87%4.94亿
79.12%3.02亿
108.60%1.49亿
34.17%4.73亿
减:所得税费用
769.22%469.49万
19.11%5,077.76万
11.16%2,839.06万
25.49%1,545.28万
-89.93%54.01万
1,097.39%4,262.98万
217.78%2,553.92万
178.95%1,231.42万
173.67%536.36万
111.19%356.02万
净利润
6.69%1.67亿
19.86%7.87亿
20.59%5.65亿
18.82%3.44亿
9.28%1.57亿
39.80%6.57亿
55.66%4.69亿
57.25%2.89亿
82.44%1.43亿
22.14%4.7亿
持续经营净利润
6.69%1.67亿
19.86%7.87亿
20.59%5.65亿
18.82%3.44亿
9.28%1.57亿
39.80%6.57亿
55.66%4.69亿
57.25%2.89亿
82.44%1.43亿
22.14%4.7亿
减:少数股东损益
16.67%139.13万
2.80%547.97万
-3.62%396.52万
1.15%254.77万
10.17%119.25万
8.46%533.05万
11.99%411.41万
7.50%251.88万
3.10%108.25万
19.52%491.48万
归属于母公司所有者的净利润
6.61%1.66亿
20.00%7.82亿
20.80%5.61亿
18.98%3.41亿
9.27%1.55亿
40.13%6.51亿
56.20%4.65亿
57.89%2.87亿
83.52%1.42亿
22.17%4.65亿
每股收益
基本每股收益
6.67%0.32
20.16%1.49
20.22%1.07
18.18%0.65
11.11%0.3
31.91%1.24
43.55%0.89
44.74%0.55
68.75%0.27
17.50%0.94
稀释每股收益
6.67%0.32
20.16%1.49
21.59%1.07
20.37%0.65
11.11%0.3
31.91%1.24
44.26%0.88
58.82%0.54
68.75%0.27
18.99%0.94
其他综合收益
-1,452.01%-1,034.6万
2,690.73%241.91万
183.55%168.64万
409.39%144.49万
75.56%-66.66万
-90.79%8.67万
-258.06%-201.84万
-115.63%-46.7万
40.13%-272.79万
-91.92%94.1万
归属于母公司所有者的其他综合收益总额
-1,465.55%-1,031万
4,775.08%244.88万
184.73%170.28万
404.85%146.27万
75.86%-65.86万
-94.60%5.02万
-260.69%-200.97万
-116.26%-47.98万
39.76%-272.76万
-91.93%92.99万
归属于少数股东的其他综合收益总额
-346.53%-3.6万
-181.67%-2.98万
-88.92%-1.64万
-239.18%-1.78万
-2,564.70%-8,064.46
227.31%3.65万
-133.01%-8,689.67
-65.51%1.28万
98.94%-302.64
-91.63%1.11万
综合收益总额
0.51%1.57亿
20.21%7.9亿
21.47%5.67亿
19.52%3.45亿
10.93%1.56亿
39.54%6.57亿
54.33%4.67亿
54.49%2.89亿
89.99%1.41亿
18.79%4.71亿
归属于母公司所有者的综合收益总额
0.40%1.55亿
20.36%7.84亿
21.69%5.63亿
19.69%3.43亿
10.94%1.55亿
39.86%6.51亿
54.87%4.63亿
55.11%2.86亿
91.16%1.4亿
18.82%4.66亿
归属于少数股东的综合收益总额
14.42%135.52万
1.55%544.99万
-3.81%394.88万
-0.07%252.99万
9.45%118.44万
8.95%536.7万
10.96%410.54万
6.36%253.16万
5.95%108.21万
16.03%492.6万
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
德勤华永会计师事务所(特殊普通合伙)
--
--
--
德勤华永会计师事务所(特殊普通合伙)
--
--
--
德勤华永会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 24.37%30.96亿28.46%130.48亿28.50%87.91亿26.65%53.11亿25.03%24.89亿42.33%101.58亿42.62%68.41亿46.23%41.93亿51.34%19.91亿26.59%71.37亿
营业收入 24.37%30.96亿28.46%130.48亿28.50%87.91亿26.65%53.11亿25.03%24.89亿42.33%101.58亿42.62%68.41亿46.23%41.93亿51.34%19.91亿26.59%71.37亿
其他业务收入 -----3.67%5,746.91万----3.51%2,470.06万----67.83%5,966.09万----94.89%2,386.21万-----10.52%3,554.83万
营业总成本 26.73%29.92亿30.36%122.1亿30.02%82.22亿28.34%49.91亿27.31%23.61亿41.41%93.66亿40.51%63.24亿43.86%38.89亿47.63%18.55亿25.61%66.24亿
营业成本 26.90%25.84亿32.24%106.53亿31.62%71.29亿30.20%43.08亿29.36%20.36亿43.98%80.56亿44.92%54.16亿48.34%33.08亿54.06%15.74亿27.40%55.95亿
营业税金及附加 -3.54%1,111.27万30.42%6,049.73万28.14%4,005.64万23.92%2,580.87万-0.42%1,152.08万28.72%4,638.66万25.26%3,126.04万40.79%2,082.76万91.05%1,156.92万46.51%3,603.59万
销售费用 41.29%7,601.4万9.75%2.87亿5.17%1.88亿-2.07%1.15亿0.20%5,380.05万19.94%2.61亿2.03%1.79亿14.67%1.17亿-1.87%5,369.36万-4.44%2.18亿
管理费用 15.58%7,054.04万16.53%2.43亿20.62%1.78亿33.69%1.19亿32.62%6,103.14万22.49%2.09亿16.35%1.47亿8.57%8,901.5万8.38%4,601.94万2.22%1.7亿
财务费用 66.17%1,871.4万37.70%4,116.03万44.97%2,759.2万27.51%1,822.12万30.17%1,126.2万2,252.62%2,989.16万1,591.72%1,903.3万967.47%1,428.97万218.27%865.2万83.97%-138.86万
-利息费用 18.21%1,467.78万27.66%4,041.92万18.68%3,000.9万27.21%2,298.46万20.85%1,241.63万25.51%3,166.08万42.70%2,528.51万40.55%1,806.77万83.87%1,027.37万70.33%2,522.61万
-利息收入 19.55%-117.78万51.64%-599.9万58.97%-446.82万67.39%-286万73.86%-146.41万34.91%-1,240.55万12.50%-1,088.92万-31.43%-877.14万-57.67%-560.15万-46.22%-1,905.85万
研发费用 23.84%2.32亿21.14%9.26亿24.22%6.6亿19.51%4.05亿16.62%1.87亿26.19%7.64亿21.99%5.31亿23.03%3.39亿24.86%1.6亿28.63%6.06亿
信用减值损失 265.13%5,238.24万35.09%-5,780.88万61.67%-1,671.47万106.72%90.53万144.14%1,434.64万-24.88%-8,906.16万-57.47%-4,360.95万-167.16%-1,346.78万-14.18%587.64万-56.44%-7,131.77万
资产减值损失 52.20%-480.68万42.39%-5,578.77万13.84%-3,615.53万44.22%-1,543.31万12.42%-1,005.51万-131.70%-9,683.06万-78.43%-4,196.21万-87.18%-2,766.84万-169.86%-1,148.15万-117.74%-4,179.1万
非经营性净收益 125.51%6,829.99万93.20%-606.85万184.12%1,729.18万1,765.41%3,027.48万134.27%3,028.67万-125.16%-8,923.67万-19.97%-2,055.67万-159.85%-181.79万6.17%1,292.83万-293.93%-3,963.26万
公允价值变动净收益 -57.19%26.64万-74.38%121.81万-67.04%115.51万-47.96%100.53万-34.03%62.21万2,008.79%475.4万1,753.26%350.41万--193.19万--94.3万115.47%22.54万
投资净收益 -92.17%26.11万-62.41%1,017.21万-49.13%1,076.67万-50.28%747.3万-51.32%333.34万44.69%2,706.24万77.81%2,116.55万106.36%1,503.07万89.37%684.82万-27.85%1,870.38万
-其中:对联营合营企业的投资收益 -111.47%-34.42万-61.60%879.23万-44.31%995.68万-44.36%676万-43.41%300.21万48.21%2,289.89万50.21%1,788.02万66.80%1,214.9万46.70%530.53万-32.36%1,545.04万
资产处置收益 393.70%64.44万-126.69%-207.38万-240.39%-269.22万-167.68%-261.37万-1,893.04%-21.94万-63.08%-91.48万-50.19%-79.09万-122.66%-97.64万102.92%1.22万-18.42%-56.1万
其他收益 -12.16%1,955.25万49.36%9,821.16万48.12%6,093.21万66.89%3,893.79万107.45%2,225.93万19.32%6,575.39万82.74%4,113.6万45.69%2,333.22万68.02%1,072.99万79.35%5,510.78万
营业利润 8.46%1.72亿18.51%8.32亿17.97%5.86亿15.68%3.5亿6.12%1.58亿48.25%7.02亿77.99%4.97亿80.68%3.03亿108.87%1.49亿33.51%4.73亿
加:营业外收入 288.38%61.25万94.86%1,177.5万411.82%1,154.67万936.00%1,114.23万696.54%15.77万101.44%604.29万-17.00%225.6万-37.95%107.55万-27.65%1.98万70.34%299.99万
减:营业外支出 -60.71%50.35万-33.02%579.68万-19.58%357.06万-2.21%219万160.13%128.15万172.31%865.48万103.13%443.99万141.93%223.96万207.36%49.26万-12.76%317.83万
利润总额 9.31%1.72亿19.81%8.38亿20.10%5.94亿19.10%3.59亿5.70%1.57亿47.76%6.99亿76.87%4.94亿79.12%3.02亿108.60%1.49亿34.17%4.73亿
减:所得税费用 769.22%469.49万19.11%5,077.76万11.16%2,839.06万25.49%1,545.28万-89.93%54.01万1,097.39%4,262.98万217.78%2,553.92万178.95%1,231.42万173.67%536.36万111.19%356.02万
净利润 6.69%1.67亿19.86%7.87亿20.59%5.65亿18.82%3.44亿9.28%1.57亿39.80%6.57亿55.66%4.69亿57.25%2.89亿82.44%1.43亿22.14%4.7亿
持续经营净利润 6.69%1.67亿19.86%7.87亿20.59%5.65亿18.82%3.44亿9.28%1.57亿39.80%6.57亿55.66%4.69亿57.25%2.89亿82.44%1.43亿22.14%4.7亿
减:少数股东损益 16.67%139.13万2.80%547.97万-3.62%396.52万1.15%254.77万10.17%119.25万8.46%533.05万11.99%411.41万7.50%251.88万3.10%108.25万19.52%491.48万
归属于母公司所有者的净利润 6.61%1.66亿20.00%7.82亿20.80%5.61亿18.98%3.41亿9.27%1.55亿40.13%6.51亿56.20%4.65亿57.89%2.87亿83.52%1.42亿22.17%4.65亿
每股收益
基本每股收益 6.67%0.3220.16%1.4920.22%1.0718.18%0.6511.11%0.331.91%1.2443.55%0.8944.74%0.5568.75%0.2717.50%0.94
稀释每股收益 6.67%0.3220.16%1.4921.59%1.0720.37%0.6511.11%0.331.91%1.2444.26%0.8858.82%0.5468.75%0.2718.99%0.94
其他综合收益 -1,452.01%-1,034.6万2,690.73%241.91万183.55%168.64万409.39%144.49万75.56%-66.66万-90.79%8.67万-258.06%-201.84万-115.63%-46.7万40.13%-272.79万-91.92%94.1万
归属于母公司所有者的其他综合收益总额 -1,465.55%-1,031万4,775.08%244.88万184.73%170.28万404.85%146.27万75.86%-65.86万-94.60%5.02万-260.69%-200.97万-116.26%-47.98万39.76%-272.76万-91.93%92.99万
归属于少数股东的其他综合收益总额 -346.53%-3.6万-181.67%-2.98万-88.92%-1.64万-239.18%-1.78万-2,564.70%-8,064.46227.31%3.65万-133.01%-8,689.67-65.51%1.28万98.94%-302.64-91.63%1.11万
综合收益总额 0.51%1.57亿20.21%7.9亿21.47%5.67亿19.52%3.45亿10.93%1.56亿39.54%6.57亿54.33%4.67亿54.49%2.89亿89.99%1.41亿18.79%4.71亿
归属于母公司所有者的综合收益总额 0.40%1.55亿20.36%7.84亿21.69%5.63亿19.69%3.43亿10.94%1.55亿39.86%6.51亿54.87%4.63亿55.11%2.86亿91.16%1.4亿18.82%4.66亿
归属于少数股东的综合收益总额 14.42%135.52万1.55%544.99万-3.81%394.88万-0.07%252.99万9.45%118.44万8.95%536.7万10.96%410.54万6.36%253.16万5.95%108.21万16.03%492.6万
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --德勤华永会计师事务所(特殊普通合伙)------德勤华永会计师事务所(特殊普通合伙)------德勤华永会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
美伊谈判在外界期待与各方博弈中进入关键窗口期,前景仍存重大不确定性。特朗普称,美伊过去24小时进行了非常有成效的对话;可能下周他外访前签署协议。据美媒,美伊接近就14点的备忘录达成一致,备忘录提出先止战再设30天谈判期。据伊媒,部分美媒报道属“猜测和舆论造势”,美方提案含“不可接 展开