沪深市场个股详情

兆威机电 (003021)

添加自选
  • 96.59
  • +2.69+2.86%
休市中 04/30 15:00 (北京)
258.36亿总市值107.44市盈率TTM

兆威机电 (003021) 利润表

全部
显示同比 yoy
隐藏空行 yoy
(Q1)2026/03/31
(FY)2025/12/31
(Q9)2025/09/30
(Q6)2025/06/30
(Q1)2025/03/31
(FY)2024/12/31
(Q9)2024/09/30
(Q6)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
营业总收入
-2.74%3.57亿
12.52%17.16亿
18.70%12.55亿
21.93%7.87亿
17.66%3.68亿
26.42%15.25亿
29.99%10.57亿
28.10%6.45亿
40.65%3.12亿
4.64%12.06亿
营业收入
-2.74%3.57亿
12.52%17.16亿
18.70%12.55亿
21.93%7.87亿
17.66%3.68亿
26.42%15.25亿
29.99%10.57亿
28.10%6.45亿
40.65%3.12亿
4.64%12.06亿
其他业务收入
----
-22.45%3,773万
----
7.29%1,585.66万
----
46.60%4,865.18万
----
134.73%1,477.89万
----
82.30%3,318.68万
营业总成本
1.52%3.27亿
11.58%14.74亿
18.63%10.9亿
19.50%6.87亿
21.56%3.22亿
23.81%13.21亿
26.10%9.19亿
26.46%5.75亿
26.35%2.65亿
5.75%10.67亿
营业成本
-2.18%2.46亿
8.86%11.38亿
17.39%8.51亿
20.43%5.35亿
19.31%2.51亿
22.07%10.45亿
25.10%7.25亿
22.62%4.44亿
30.01%2.1亿
5.79%8.56亿
营业税金及附加
5.56%317.61万
46.85%1,776.06万
61.77%1,274.09万
53.45%797.11万
17.15%300.88万
24.19%1,209.43万
10.54%787.6万
7.42%519.47万
12.05%256.84万
-2.95%973.84万
销售费用
14.98%1,665.55万
10.00%6,630.49万
22.61%5,159.97万
17.53%3,286.6万
13.96%1,448.58万
43.32%6,027.52万
36.28%4,208.47万
43.97%2,796.49万
20.70%1,271.08万
-7.39%4,205.72万
管理费用
21.42%2,694.74万
32.37%1.07亿
25.86%7,078.51万
26.58%4,701.91万
28.92%2,219.37万
24.40%8,083.96万
25.45%5,624.22万
29.24%3,714.66万
10.17%1,721.56万
3.73%6,498.36万
财务费用
1.97%-780.37万
9.88%-2,946.22万
-16.01%-2,357.67万
-7.94%-1,748.22万
2.51%-796.01万
6.20%-3,269.18万
21.44%-2,032.37万
10.95%-1,619.6万
4.99%-816.5万
2.88%-3,485.18万
-利息费用
-56.40%48万
5.22%253.66万
9.11%249.8万
30.28%164.47万
103.30%110.09万
-27.70%241.08万
-10.35%228.95万
-19.84%126.24万
-41.55%54.15万
6.47%333.44万
-利息收入
-5.88%-904.67万
1.58%-3,419.43万
-3.01%-2,572.82万
1.91%-1,707.97万
4.56%-854.43万
8.83%-3,474.49万
10.41%-2,497.63万
7.25%-1,741.17万
7.41%-895.22万
-4.09%-3,810.88万
研发费用
7.90%4,279.77万
12.36%1.74亿
18.01%1.28亿
6.62%8,140.08万
30.06%3,966.47万
20.53%1.55亿
17.17%1.08亿
33.11%7,634.72万
8.07%3,049.73万
9.69%1.29亿
信用减值损失
1,800.96%380.74万
94.46%-35.06万
250.19%202.7万
-48.72%172.73万
-94.61%20.03万
-0.44%-633.19万
-189.59%-134.96万
1.63%336.86万
-36.96%371.37万
-59.18%-630.39万
资产减值损失
-205.55%-195.5万
-28.71%-456.88万
216.09%529万
128.84%85.79万
201.19%185.21万
-763.28%-354.98万
-532.84%-455.7万
-689.02%-297.48万
-2,319.15%-183.04万
94.54%-41.12万
非经营性净收益
-14.50%1,369.5万
-14.02%3,699.34万
-0.21%3,399.54万
-10.69%2,617.59万
10.82%1,601.81万
-21.80%4,302.6万
-36.02%3,406.64万
-5.30%2,930.9万
-15.15%1,445.43万
255.74%5,502.11万
公允价值变动净收益
---1,077.58万
--2,120.84万
----
----
----
----
----
----
----
----
投资净收益
277.12%1,524.03万
-96.46%111.75万
-53.71%1,200.3万
-37.45%1,172.02万
-57.19%404.12万
-14.83%3,160.8万
-10.54%2,592.99万
0.66%1,873.73万
8.28%944万
169.83%3,711.02万
-其中:对联营合营企业的投资收益
-8.13%-151.86万
60.96%-223.12万
-43.75%-537.89万
19.26%-264.15万
33.04%-140.44万
-937.27%-571.55万
-589.03%-374.19万
-99.48%-327.16万
-82.48%-209.73万
592.26%68.26万
资产处置收益
----
-123.79%-3.37万
-126.78%-1.2万
-84.52%3,813.29
-63.76%2,500
-91.07%14.16万
-97.18%4.46万
-89.70%2.46万
--6,899.27
594.76%158.53万
其他收益
-25.64%737.81万
-7.27%1,962.06万
4.92%1,468.73万
16.88%1,186.67万
217.58%992.2万
-8.17%2,115.81万
-30.41%1,399.84万
22.69%1,015.32万
33.29%312.42万
70.28%2,304.08万
营业利润
-28.29%4,380.75万
12.97%2.78亿
15.32%1.99亿
26.34%1.26亿
-0.76%6,108.96万
27.13%2.46亿
25.10%1.73亿
24.52%9,960.08万
110.97%6,155.7万
22.07%1.94亿
加:营业外收入
23,616.66%9.25万
-22.64%6.33万
-99.55%1,784.36
-99.58%1,357
-99.83%390
-86.01%8.18万
-20.40%39.95万
-12.63%32.27万
110.13%22.51万
-47.93%58.47万
减:营业外支出
-73.21%11.8万
30.13%283.72万
-40.36%82.43万
-17.74%88.51万
383.86%44.04万
-4.86%218.03万
51.34%138.21万
122.44%107.6万
155.01%9.1万
90.53%229.18万
利润总额
-27.81%4,378.2万
12.81%2.76亿
15.50%1.98亿
26.41%1.25亿
-1.69%6,064.96万
27.17%2.44亿
24.76%1.72亿
23.76%9,884.75万
110.91%6,169.1万
21.06%1.92亿
减:所得税费用
-52.35%283.02万
10.87%2,139.41万
36.28%1,712.84万
132.72%1,168.34万
-6.01%593.97万
57.50%1,929.72万
32.04%1,256.81万
-29.93%502.04万
528.96%631.95万
48.43%1,225.24万
净利润
-25.15%4,095.17万
12.97%2.54亿
13.86%1.81亿
20.72%1.13亿
-1.19%5,470.99万
25.11%2.25亿
24.22%1.59亿
29.05%9,382.71万
96.04%5,537.15万
19.55%1.8亿
持续经营净利润
-25.15%4,095.17万
12.97%2.54亿
13.86%1.81亿
20.72%1.13亿
-1.19%5,470.99万
25.11%2.25亿
24.22%1.59亿
29.05%9,382.71万
96.04%5,537.15万
19.55%1.8亿
归属于母公司所有者的净利润
-25.15%4,095.17万
12.97%2.54亿
13.86%1.81亿
20.72%1.13亿
-1.19%5,470.99万
25.11%2.25亿
24.22%1.59亿
29.05%9,382.71万
96.04%5,537.15万
19.55%1.8亿
每股收益
基本每股收益
-26.09%0.17
12.77%1.06
13.43%0.76
20.51%0.47
0.00%0.23
25.33%0.94
24.07%0.67
30.00%0.39
35.29%0.23
-14.77%0.75
稀释每股收益
-26.09%0.17
12.77%1.06
13.43%0.76
20.51%0.47
0.00%0.23
25.33%0.94
24.07%0.67
30.00%0.39
35.29%0.23
-14.77%0.75
其他综合收益
-79.24%-72.72万
-273.48%-248.15万
-195.90%-300.93万
-102.19%-83.15万
31.40%-40.57万
25.87%-66.44万
38.72%-101.7万
59.41%-41.12万
49.54%-59.15万
-118.66%-89.63万
归属于母公司所有者的其他综合收益总额
-79.24%-72.72万
-273.48%-248.15万
-195.90%-300.93万
-102.19%-83.15万
31.40%-40.57万
25.87%-66.44万
38.72%-101.7万
59.41%-41.12万
49.54%-59.15万
-118.66%-89.63万
综合收益总额
-25.93%4,022.45万
12.20%2.52亿
12.69%1.78亿
20.36%1.12亿
-0.87%5,430.42万
25.36%2.24亿
25.04%1.58亿
30.30%9,341.59万
102.35%5,478万
15.28%1.79亿
归属于母公司所有者的综合收益总额
-25.93%4,022.45万
12.20%2.52亿
12.69%1.78亿
20.36%1.12亿
-0.87%5,430.42万
25.36%2.24亿
25.04%1.58亿
30.30%9,341.59万
102.35%5,478万
15.28%1.79亿
货币单位
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
人民币
会计准则
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
新会计准则(2007)
审计意见
--
无保留意见
--
--
--
无保留意见
--
--
--
无保留意见
会计师事务所
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
--
--
--
立信会计师事务所(特殊普通合伙)
(Q1)2026/03/31(FY)2025/12/31(Q9)2025/09/30(Q6)2025/06/30(Q1)2025/03/31(FY)2024/12/31(Q9)2024/09/30(Q6)2024/06/30(Q1)2024/03/31(FY)2023/12/31
营业总收入 -2.74%3.57亿12.52%17.16亿18.70%12.55亿21.93%7.87亿17.66%3.68亿26.42%15.25亿29.99%10.57亿28.10%6.45亿40.65%3.12亿4.64%12.06亿
营业收入 -2.74%3.57亿12.52%17.16亿18.70%12.55亿21.93%7.87亿17.66%3.68亿26.42%15.25亿29.99%10.57亿28.10%6.45亿40.65%3.12亿4.64%12.06亿
其他业务收入 -----22.45%3,773万----7.29%1,585.66万----46.60%4,865.18万----134.73%1,477.89万----82.30%3,318.68万
营业总成本 1.52%3.27亿11.58%14.74亿18.63%10.9亿19.50%6.87亿21.56%3.22亿23.81%13.21亿26.10%9.19亿26.46%5.75亿26.35%2.65亿5.75%10.67亿
营业成本 -2.18%2.46亿8.86%11.38亿17.39%8.51亿20.43%5.35亿19.31%2.51亿22.07%10.45亿25.10%7.25亿22.62%4.44亿30.01%2.1亿5.79%8.56亿
营业税金及附加 5.56%317.61万46.85%1,776.06万61.77%1,274.09万53.45%797.11万17.15%300.88万24.19%1,209.43万10.54%787.6万7.42%519.47万12.05%256.84万-2.95%973.84万
销售费用 14.98%1,665.55万10.00%6,630.49万22.61%5,159.97万17.53%3,286.6万13.96%1,448.58万43.32%6,027.52万36.28%4,208.47万43.97%2,796.49万20.70%1,271.08万-7.39%4,205.72万
管理费用 21.42%2,694.74万32.37%1.07亿25.86%7,078.51万26.58%4,701.91万28.92%2,219.37万24.40%8,083.96万25.45%5,624.22万29.24%3,714.66万10.17%1,721.56万3.73%6,498.36万
财务费用 1.97%-780.37万9.88%-2,946.22万-16.01%-2,357.67万-7.94%-1,748.22万2.51%-796.01万6.20%-3,269.18万21.44%-2,032.37万10.95%-1,619.6万4.99%-816.5万2.88%-3,485.18万
-利息费用 -56.40%48万5.22%253.66万9.11%249.8万30.28%164.47万103.30%110.09万-27.70%241.08万-10.35%228.95万-19.84%126.24万-41.55%54.15万6.47%333.44万
-利息收入 -5.88%-904.67万1.58%-3,419.43万-3.01%-2,572.82万1.91%-1,707.97万4.56%-854.43万8.83%-3,474.49万10.41%-2,497.63万7.25%-1,741.17万7.41%-895.22万-4.09%-3,810.88万
研发费用 7.90%4,279.77万12.36%1.74亿18.01%1.28亿6.62%8,140.08万30.06%3,966.47万20.53%1.55亿17.17%1.08亿33.11%7,634.72万8.07%3,049.73万9.69%1.29亿
信用减值损失 1,800.96%380.74万94.46%-35.06万250.19%202.7万-48.72%172.73万-94.61%20.03万-0.44%-633.19万-189.59%-134.96万1.63%336.86万-36.96%371.37万-59.18%-630.39万
资产减值损失 -205.55%-195.5万-28.71%-456.88万216.09%529万128.84%85.79万201.19%185.21万-763.28%-354.98万-532.84%-455.7万-689.02%-297.48万-2,319.15%-183.04万94.54%-41.12万
非经营性净收益 -14.50%1,369.5万-14.02%3,699.34万-0.21%3,399.54万-10.69%2,617.59万10.82%1,601.81万-21.80%4,302.6万-36.02%3,406.64万-5.30%2,930.9万-15.15%1,445.43万255.74%5,502.11万
公允价值变动净收益 ---1,077.58万--2,120.84万--------------------------------
投资净收益 277.12%1,524.03万-96.46%111.75万-53.71%1,200.3万-37.45%1,172.02万-57.19%404.12万-14.83%3,160.8万-10.54%2,592.99万0.66%1,873.73万8.28%944万169.83%3,711.02万
-其中:对联营合营企业的投资收益 -8.13%-151.86万60.96%-223.12万-43.75%-537.89万19.26%-264.15万33.04%-140.44万-937.27%-571.55万-589.03%-374.19万-99.48%-327.16万-82.48%-209.73万592.26%68.26万
资产处置收益 -----123.79%-3.37万-126.78%-1.2万-84.52%3,813.29-63.76%2,500-91.07%14.16万-97.18%4.46万-89.70%2.46万--6,899.27594.76%158.53万
其他收益 -25.64%737.81万-7.27%1,962.06万4.92%1,468.73万16.88%1,186.67万217.58%992.2万-8.17%2,115.81万-30.41%1,399.84万22.69%1,015.32万33.29%312.42万70.28%2,304.08万
营业利润 -28.29%4,380.75万12.97%2.78亿15.32%1.99亿26.34%1.26亿-0.76%6,108.96万27.13%2.46亿25.10%1.73亿24.52%9,960.08万110.97%6,155.7万22.07%1.94亿
加:营业外收入 23,616.66%9.25万-22.64%6.33万-99.55%1,784.36-99.58%1,357-99.83%390-86.01%8.18万-20.40%39.95万-12.63%32.27万110.13%22.51万-47.93%58.47万
减:营业外支出 -73.21%11.8万30.13%283.72万-40.36%82.43万-17.74%88.51万383.86%44.04万-4.86%218.03万51.34%138.21万122.44%107.6万155.01%9.1万90.53%229.18万
利润总额 -27.81%4,378.2万12.81%2.76亿15.50%1.98亿26.41%1.25亿-1.69%6,064.96万27.17%2.44亿24.76%1.72亿23.76%9,884.75万110.91%6,169.1万21.06%1.92亿
减:所得税费用 -52.35%283.02万10.87%2,139.41万36.28%1,712.84万132.72%1,168.34万-6.01%593.97万57.50%1,929.72万32.04%1,256.81万-29.93%502.04万528.96%631.95万48.43%1,225.24万
净利润 -25.15%4,095.17万12.97%2.54亿13.86%1.81亿20.72%1.13亿-1.19%5,470.99万25.11%2.25亿24.22%1.59亿29.05%9,382.71万96.04%5,537.15万19.55%1.8亿
持续经营净利润 -25.15%4,095.17万12.97%2.54亿13.86%1.81亿20.72%1.13亿-1.19%5,470.99万25.11%2.25亿24.22%1.59亿29.05%9,382.71万96.04%5,537.15万19.55%1.8亿
归属于母公司所有者的净利润 -25.15%4,095.17万12.97%2.54亿13.86%1.81亿20.72%1.13亿-1.19%5,470.99万25.11%2.25亿24.22%1.59亿29.05%9,382.71万96.04%5,537.15万19.55%1.8亿
每股收益
基本每股收益 -26.09%0.1712.77%1.0613.43%0.7620.51%0.470.00%0.2325.33%0.9424.07%0.6730.00%0.3935.29%0.23-14.77%0.75
稀释每股收益 -26.09%0.1712.77%1.0613.43%0.7620.51%0.470.00%0.2325.33%0.9424.07%0.6730.00%0.3935.29%0.23-14.77%0.75
其他综合收益 -79.24%-72.72万-273.48%-248.15万-195.90%-300.93万-102.19%-83.15万31.40%-40.57万25.87%-66.44万38.72%-101.7万59.41%-41.12万49.54%-59.15万-118.66%-89.63万
归属于母公司所有者的其他综合收益总额 -79.24%-72.72万-273.48%-248.15万-195.90%-300.93万-102.19%-83.15万31.40%-40.57万25.87%-66.44万38.72%-101.7万59.41%-41.12万49.54%-59.15万-118.66%-89.63万
综合收益总额 -25.93%4,022.45万12.20%2.52亿12.69%1.78亿20.36%1.12亿-0.87%5,430.42万25.36%2.24亿25.04%1.58亿30.30%9,341.59万102.35%5,478万15.28%1.79亿
归属于母公司所有者的综合收益总额 -25.93%4,022.45万12.20%2.52亿12.69%1.78亿20.36%1.12亿-0.87%5,430.42万25.36%2.24亿25.04%1.58亿30.30%9,341.59万102.35%5,478万15.28%1.79亿
货币单位 人民币人民币人民币人民币人民币人民币人民币人民币人民币人民币
会计准则 新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)新会计准则(2007)
审计意见 --无保留意见------无保留意见------无保留意见
会计师事务所 --立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)------立信会计师事务所(特殊普通合伙)

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。

热门市场机会
中东战火燃至股市!投资者该如何应对?
5月1日,持续两个多月的美以伊军事冲突迎来法律节点,可能会使特朗普政府在未来几天压力增大。届时若国会未能续批授权,对伊军事行动将依法终止。此外,美伊停战又有变数!自伊朗方面获悉,伊朗已向巴基斯坦提交了其最新谈判方案文本,由巴方作为与美国进行谈判的中间人。以色列媒体报道说,美国“可 展开