马来西亚市场个股详情

0095 MAG

添加自选
  • 0.195
  • +0.005+2.63%
延时15分钟行情未开盘 12/13 16:59 (北京)
3.65亿总市值8.86市盈率TTM

MAG关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q1)2024/09/30
(FY)2024/06/30
(Q4)2024/06/30
(Q3)2024/03/31
(Q2)2023/12/31
(Q1)2023/09/30
(FY)2023/06/30
(Q4)2023/06/30
(Q3)2023/03/31
(Q2)2022/12/31
资产
流动资产
现金及现金等价物与短期投资
4.62%2.28亿
-19.11%1.78亿
-19.11%1.78亿
5.40%2.23亿
6.51%2.23亿
3.14%2.18亿
2.92%2.2亿
2.92%2.2亿
-0.47%2.12亿
-1.23%2.09亿
-现金及现金等价物
3.09%1.71亿
4.94%1.72亿
4.94%1.72亿
4.03%1.68亿
5.87%1.68亿
2.94%1.65亿
1.01%1.64亿
1.01%1.64亿
-0.62%1.61亿
-1.62%1.58亿
-其中:现金
3.09%1.71亿
4.94%1.72亿
4.94%1.72亿
4.03%1.68亿
5.87%1.68亿
2.94%1.65亿
1.01%1.64亿
1.01%1.64亿
-0.62%1.61亿
-1.62%1.58亿
-短期投资
9.41%5,766万
-88.48%653.7万
-88.48%653.7万
9.75%5,575.1万
8.53%5,513.4万
3.74%5,270.2万
8.89%5,674万
8.89%5,674万
0.00%5,080万
0.00%5,080万
应收款项
12.72%1.42亿
33.90%1.7亿
33.90%1.7亿
51.67%1.45亿
33.83%1.15亿
48.95%1.26亿
81.71%1.27亿
81.71%1.27亿
109.70%9,562.1万
83.35%8,598.2万
-应收账款净额
12.72%1.42亿
38.75%1.5亿
38.75%1.5亿
51.67%1.45亿
33.83%1.15亿
48.95%1.26亿
69.25%1.08亿
69.25%1.08亿
109.70%9,562.1万
83.35%8,598.2万
-其中:应收账款
----
40.28%1.52亿
40.28%1.52亿
----
----
----
63.91%1.08亿
63.91%1.08亿
----
----
-其中:坏账准备
----
-1,050.00%-188.6万
-1,050.00%-188.6万
----
----
----
92.48%-16.4万
92.48%-16.4万
----
----
-其他应收款
----
6.54%2,040.1万
6.54%2,040.1万
----
----
----
211.05%1,914.8万
211.05%1,914.8万
----
----
存货
-2.19%1,517.2万
-7.30%1,456.3万
-7.30%1,456.3万
-19.44%1,617.4万
-18.68%1,792.5万
-21.04%1,551.1万
-17.97%1,570.9万
-17.97%1,570.9万
-17.71%2,007.8万
-7.61%2,204.3万
预付费用
----
-83.41%200.2万
-83.41%200.2万
----
----
----
81.62%1,206.5万
81.62%1,206.5万
----
----
税项资产
17.59%57.5万
14.92%51.6万
14.92%51.6万
48.90%81万
316.08%59.5万
-21.51%48.9万
34.83%44.9万
34.83%44.9万
--54.4万
1,200.00%14.3万
流动资产合计
7.17%3.86亿
-2.69%3.66亿
-2.69%3.66亿
17.44%3.85亿
12.30%3.57亿
13.82%3.6亿
21.14%3.76亿
21.14%3.76亿
15.99%3.28亿
12.31%3.17亿
非流动资产
物业厂房及设备净额
17.33%3.74亿
24.63%3.77亿
24.63%3.77亿
15.13%3.44亿
22.89%3.45亿
12.65%3.19亿
9.27%3.03亿
9.27%3.03亿
11.06%2.99亿
22.92%2.81亿
-物业、厂房及设备
----
25.67%4.24亿
25.67%4.24亿
----
----
12.65%3.19亿
11.84%3.37亿
11.84%3.37亿
11.06%2.99亿
22.92%2.81亿
-累计折旧
----
-34.79%-4,651.9万
-34.79%-4,651.9万
----
----
----
-40.92%-3,451.1万
-40.92%-3,451.1万
----
----
投资总额
----
--5,136万
--5,136万
----
----
----
--0
--0
----
----
-长期股权投资
----
--0
--0
----
----
----
--0
--0
----
----
-金融资产投资
----
--5,136万
--5,136万
----
----
----
--0
--0
----
----
-其中:以公允价值计量且其变动计入当期损益的金融资产总额
----
--5,136万
--5,136万
----
----
----
--0
--0
----
----
长期应收账款及其他应收款
2.35%2.76亿
3.36%2.77亿
3.36%2.77亿
2.68%2.77亿
2.36%2.72亿
0.10%2.7亿
-1.01%2.68亿
-1.01%2.68亿
-1.89%2.7亿
-1.61%2.66亿
商誉及其他无形资产
-1.10%1.43亿
-1.09%1.43亿
-1.09%1.43亿
-1.09%1.44亿
-1.21%1.44亿
-1.15%1.44亿
-1.08%1.45亿
-1.08%1.45亿
-12.37%1.45亿
-12.02%1.46亿
-商誉
0.00%8,783.9万
0.00%8,783.9万
0.00%8,783.9万
0.00%8,783.9万
0.00%8,783.9万
0.00%8,783.9万
0.00%8,783.9万
0.00%8,783.9万
-46.97%8,783.9万
-46.97%8,783.9万
-其他无形资产
-2.80%5,492.7万
-2.78%5,532.2万
-2.78%5,532.2万
-2.76%5,571.8万
-3.06%5,611.3万
-2.88%5,650.8万
-2.70%5,690.3万
-2.70%5,690.3万
--5,729.8万
--5,788.3万
非流动资产合计
8.19%7.93亿
18.64%8.49亿
18.64%8.49亿
7.13%7.65亿
9.94%7.61亿
4.92%7.33亿
3.08%7.15亿
3.08%7.15亿
0.58%7.14亿
4.23%6.92亿
总资产
7.85%11.79亿
11.30%12.15亿
11.30%12.15亿
10.37%11.5亿
10.68%11.18亿
7.69%10.93亿
8.66%10.91亿
8.66%10.91亿
4.97%10.42亿
6.64%10.1亿
负债
流动负债
金融负债
200.66%7,130.7万
38.57%3,228.3万
38.57%3,228.3万
-44.05%1,278.9万
7.07%2,181.3万
13.65%2,371.7万
14.22%2,329.8万
14.22%2,329.8万
53.97%2,285.9万
68.22%2,037.2万
-短期借款及资本租赁负债
200.66%7,130.7万
38.57%3,228.3万
38.57%3,228.3万
-44.05%1,278.9万
7.07%2,181.3万
13.65%2,371.7万
14.22%2,329.8万
14.22%2,329.8万
53.97%2,285.9万
68.22%2,037.2万
-其中:短期借款
173.18%6,381.8万
9.08%2,482.9万
9.08%2,482.9万
-43.92%1,265.2万
8.44%2,152.2万
14.35%2,336.1万
14.92%2,276.3万
14.92%2,276.3万
55.04%2,256.2万
69.11%1,984.7万
-其中:资本租赁负债
2,003.65%748.9万
1,293.27%745.4万
1,293.27%745.4万
-53.87%13.7万
-44.57%29.1万
-18.72%35.6万
-9.48%53.5万
-9.48%53.5万
1.02%29.7万
40.37%52.5万
应付款项
29.73%1.1亿
76.56%1.49亿
76.56%1.49亿
67.32%1.2亿
34.23%1.06亿
2.24%8,450.6万
17.86%8,452.1万
17.86%8,452.1万
4.31%7,185.9万
74.87%7,866.1万
-应付账款
29.73%1.1亿
47.50%8,616.2万
47.50%8,616.2万
67.32%1.2亿
34.23%1.06亿
2.24%8,450.6万
26.70%5,841.6万
26.70%5,841.6万
5.04%7,185.9万
78.52%7,866.1万
-应交税费
----
--6.4万
--6.4万
----
----
----
--0
--0
----
----
-其他应付款
----
141.34%6,300.1万
141.34%6,300.1万
----
----
----
1.93%2,610.5万
1.93%2,610.5万
----
----
应计及递延所得
----
19.86%642.8万
19.86%642.8万
----
----
----
56.49%536.3万
56.49%536.3万
----
----
其他流动负债
----
----
----
----
----
----
----
----
--3,658.9万
--3,658.9万
流动负债合计
67.19%1.81亿
66.05%1.88亿
66.05%1.88亿
1.31%1.33亿
-6.06%1.27亿
-22.76%1.08亿
-14.34%1.13亿
-14.34%1.13亿
56.81%1.31亿
137.55%1.36亿
非流动负债
非流动金融负债
-6.37%8,776万
-11.36%8,545.5万
-11.36%8,545.5万
8.14%9,814.5万
-2.18%9,266.2万
-1.20%9,372.9万
-0.40%9,640.7万
-0.40%9,640.7万
-10.14%9,075.9万
-6.85%9,472.3万
-长期借款及资本租赁
-6.37%8,776万
-11.36%8,545.5万
-11.36%8,545.5万
8.14%9,814.5万
-2.18%9,266.2万
-1.20%9,372.9万
-0.40%9,640.7万
-0.40%9,640.7万
-10.14%9,075.9万
-6.85%9,472.3万
-其中:长期借款
1.22%8,635.9万
-4.74%8,393.1万
-4.74%8,393.1万
1.97%9,045.7万
-9.17%8,427.2万
-7.97%8,532.1万
-6.92%8,810.7万
-6.92%8,810.7万
-12.06%8,871万
-8.48%9,277.6万
-其中:长期资本租赁负债
-83.34%140.1万
-81.64%152.4万
-81.64%152.4万
275.21%768.8万
330.92%839万
289.26%840.8万
288.03%830万
288.03%830万
1,464.12%204.9万
520.06%194.7万
非流动递延所得税负债
26.91%5,165.4万
27.03%5,147.7万
27.03%5,147.7万
35.04%4,335.2万
39.56%4,222万
32.91%4,070万
35.53%4,052.3万
35.53%4,052.3万
420.06%3,210.3万
1,276.34%3,025.2万
股权外的优先证券
-56.17%3,158.5万
2.11%7,358.5万
2.11%7,358.5万
89.91%7,282.3万
92.98%7,282.3万
90.96%7,206.1万
90.96%7,206.1万
90.96%7,206.1万
--3,834.7万
--3,773.6万
非流动负债合计
-17.19%1.71亿
0.73%2.11亿
0.73%2.11亿
32.95%2.14亿
27.65%2.08亿
26.50%2.06亿
27.10%2.09亿
27.10%2.09亿
41.75%1.61亿
47.96%1.63亿
负债总额
11.83%3.52亿
23.68%3.98亿
23.68%3.98亿
18.74%3.47亿
12.33%3.35亿
3.75%3.15亿
8.64%3.22亿
8.64%3.22亿
48.13%2.93亿
78.58%2.98亿
所有者权益
股本
2.80%5.51亿
2.31%5.46亿
2.31%5.46亿
2.04%5.44亿
5.50%5.36亿
5.34%5.36亿
5.07%5.34亿
5.07%5.34亿
-10.91%5.33亿
-14.49%5.08亿
-普通股
2.80%5.51亿
2.31%5.46亿
2.31%5.46亿
2.04%5.44亿
5.50%5.36亿
5.34%5.36亿
5.07%5.34亿
5.07%5.34亿
2.84%5.33亿
-1.17%5.08亿
留存收益
----
17.50%2.2亿
17.50%2.2亿
----
----
----
22.33%1.87亿
22.33%1.87亿
--1.77亿
--1.69亿
其他储备
14.61%2.77亿
7.73%4,971.4万
7.73%4,971.4万
579.14%2.59亿
634.73%2.47亿
19.63%2.41亿
3.25%4,614.8万
3.25%4,614.8万
-80.48%3,813.5万
-81.78%3,362.7万
股东权益
6.47%8.27亿
6.34%8.16亿
6.34%8.16亿
7.34%8.03亿
10.25%7.83亿
9.40%7.77亿
8.69%7.67亿
8.69%7.67亿
-5.76%7.48亿
-8.78%7.1亿
非控制性权益
-100.12%-2,000
-100.06%-1,000
-100.06%-1,000
--0
--0
-0.66%164.9万
-0.72%165万
-0.72%165万
-0.54%165.5万
-0.36%165.9万
总权益
6.25%8.27亿
6.11%8.16亿
6.11%8.16亿
7.11%8.03亿
9.99%7.83亿
9.38%7.78亿
8.67%7.69亿
8.67%7.69亿
-5.75%7.5亿
-8.77%7.12亿
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)2024/09/30(FY)2024/06/30(Q4)2024/06/30(Q3)2024/03/31(Q2)2023/12/31(Q1)2023/09/30(FY)2023/06/30(Q4)2023/06/30(Q3)2023/03/31(Q2)2022/12/31
资产
流动资产
现金及现金等价物与短期投资 4.62%2.28亿-19.11%1.78亿-19.11%1.78亿5.40%2.23亿6.51%2.23亿3.14%2.18亿2.92%2.2亿2.92%2.2亿-0.47%2.12亿-1.23%2.09亿
-现金及现金等价物 3.09%1.71亿4.94%1.72亿4.94%1.72亿4.03%1.68亿5.87%1.68亿2.94%1.65亿1.01%1.64亿1.01%1.64亿-0.62%1.61亿-1.62%1.58亿
-其中:现金 3.09%1.71亿4.94%1.72亿4.94%1.72亿4.03%1.68亿5.87%1.68亿2.94%1.65亿1.01%1.64亿1.01%1.64亿-0.62%1.61亿-1.62%1.58亿
-短期投资 9.41%5,766万-88.48%653.7万-88.48%653.7万9.75%5,575.1万8.53%5,513.4万3.74%5,270.2万8.89%5,674万8.89%5,674万0.00%5,080万0.00%5,080万
应收款项 12.72%1.42亿33.90%1.7亿33.90%1.7亿51.67%1.45亿33.83%1.15亿48.95%1.26亿81.71%1.27亿81.71%1.27亿109.70%9,562.1万83.35%8,598.2万
-应收账款净额 12.72%1.42亿38.75%1.5亿38.75%1.5亿51.67%1.45亿33.83%1.15亿48.95%1.26亿69.25%1.08亿69.25%1.08亿109.70%9,562.1万83.35%8,598.2万
-其中:应收账款 ----40.28%1.52亿40.28%1.52亿------------63.91%1.08亿63.91%1.08亿--------
-其中:坏账准备 -----1,050.00%-188.6万-1,050.00%-188.6万------------92.48%-16.4万92.48%-16.4万--------
-其他应收款 ----6.54%2,040.1万6.54%2,040.1万------------211.05%1,914.8万211.05%1,914.8万--------
存货 -2.19%1,517.2万-7.30%1,456.3万-7.30%1,456.3万-19.44%1,617.4万-18.68%1,792.5万-21.04%1,551.1万-17.97%1,570.9万-17.97%1,570.9万-17.71%2,007.8万-7.61%2,204.3万
预付费用 -----83.41%200.2万-83.41%200.2万------------81.62%1,206.5万81.62%1,206.5万--------
税项资产 17.59%57.5万14.92%51.6万14.92%51.6万48.90%81万316.08%59.5万-21.51%48.9万34.83%44.9万34.83%44.9万--54.4万1,200.00%14.3万
流动资产合计 7.17%3.86亿-2.69%3.66亿-2.69%3.66亿17.44%3.85亿12.30%3.57亿13.82%3.6亿21.14%3.76亿21.14%3.76亿15.99%3.28亿12.31%3.17亿
非流动资产
物业厂房及设备净额 17.33%3.74亿24.63%3.77亿24.63%3.77亿15.13%3.44亿22.89%3.45亿12.65%3.19亿9.27%3.03亿9.27%3.03亿11.06%2.99亿22.92%2.81亿
-物业、厂房及设备 ----25.67%4.24亿25.67%4.24亿--------12.65%3.19亿11.84%3.37亿11.84%3.37亿11.06%2.99亿22.92%2.81亿
-累计折旧 -----34.79%-4,651.9万-34.79%-4,651.9万-------------40.92%-3,451.1万-40.92%-3,451.1万--------
投资总额 ------5,136万--5,136万--------------0--0--------
-长期股权投资 ------0--0--------------0--0--------
-金融资产投资 ------5,136万--5,136万--------------0--0--------
-其中:以公允价值计量且其变动计入当期损益的金融资产总额 ------5,136万--5,136万--------------0--0--------
长期应收账款及其他应收款 2.35%2.76亿3.36%2.77亿3.36%2.77亿2.68%2.77亿2.36%2.72亿0.10%2.7亿-1.01%2.68亿-1.01%2.68亿-1.89%2.7亿-1.61%2.66亿
商誉及其他无形资产 -1.10%1.43亿-1.09%1.43亿-1.09%1.43亿-1.09%1.44亿-1.21%1.44亿-1.15%1.44亿-1.08%1.45亿-1.08%1.45亿-12.37%1.45亿-12.02%1.46亿
-商誉 0.00%8,783.9万0.00%8,783.9万0.00%8,783.9万0.00%8,783.9万0.00%8,783.9万0.00%8,783.9万0.00%8,783.9万0.00%8,783.9万-46.97%8,783.9万-46.97%8,783.9万
-其他无形资产 -2.80%5,492.7万-2.78%5,532.2万-2.78%5,532.2万-2.76%5,571.8万-3.06%5,611.3万-2.88%5,650.8万-2.70%5,690.3万-2.70%5,690.3万--5,729.8万--5,788.3万
非流动资产合计 8.19%7.93亿18.64%8.49亿18.64%8.49亿7.13%7.65亿9.94%7.61亿4.92%7.33亿3.08%7.15亿3.08%7.15亿0.58%7.14亿4.23%6.92亿
总资产 7.85%11.79亿11.30%12.15亿11.30%12.15亿10.37%11.5亿10.68%11.18亿7.69%10.93亿8.66%10.91亿8.66%10.91亿4.97%10.42亿6.64%10.1亿
负债
流动负债
金融负债 200.66%7,130.7万38.57%3,228.3万38.57%3,228.3万-44.05%1,278.9万7.07%2,181.3万13.65%2,371.7万14.22%2,329.8万14.22%2,329.8万53.97%2,285.9万68.22%2,037.2万
-短期借款及资本租赁负债 200.66%7,130.7万38.57%3,228.3万38.57%3,228.3万-44.05%1,278.9万7.07%2,181.3万13.65%2,371.7万14.22%2,329.8万14.22%2,329.8万53.97%2,285.9万68.22%2,037.2万
-其中:短期借款 173.18%6,381.8万9.08%2,482.9万9.08%2,482.9万-43.92%1,265.2万8.44%2,152.2万14.35%2,336.1万14.92%2,276.3万14.92%2,276.3万55.04%2,256.2万69.11%1,984.7万
-其中:资本租赁负债 2,003.65%748.9万1,293.27%745.4万1,293.27%745.4万-53.87%13.7万-44.57%29.1万-18.72%35.6万-9.48%53.5万-9.48%53.5万1.02%29.7万40.37%52.5万
应付款项 29.73%1.1亿76.56%1.49亿76.56%1.49亿67.32%1.2亿34.23%1.06亿2.24%8,450.6万17.86%8,452.1万17.86%8,452.1万4.31%7,185.9万74.87%7,866.1万
-应付账款 29.73%1.1亿47.50%8,616.2万47.50%8,616.2万67.32%1.2亿34.23%1.06亿2.24%8,450.6万26.70%5,841.6万26.70%5,841.6万5.04%7,185.9万78.52%7,866.1万
-应交税费 ------6.4万--6.4万--------------0--0--------
-其他应付款 ----141.34%6,300.1万141.34%6,300.1万------------1.93%2,610.5万1.93%2,610.5万--------
应计及递延所得 ----19.86%642.8万19.86%642.8万------------56.49%536.3万56.49%536.3万--------
其他流动负债 ----------------------------------3,658.9万--3,658.9万
流动负债合计 67.19%1.81亿66.05%1.88亿66.05%1.88亿1.31%1.33亿-6.06%1.27亿-22.76%1.08亿-14.34%1.13亿-14.34%1.13亿56.81%1.31亿137.55%1.36亿
非流动负债
非流动金融负债 -6.37%8,776万-11.36%8,545.5万-11.36%8,545.5万8.14%9,814.5万-2.18%9,266.2万-1.20%9,372.9万-0.40%9,640.7万-0.40%9,640.7万-10.14%9,075.9万-6.85%9,472.3万
-长期借款及资本租赁 -6.37%8,776万-11.36%8,545.5万-11.36%8,545.5万8.14%9,814.5万-2.18%9,266.2万-1.20%9,372.9万-0.40%9,640.7万-0.40%9,640.7万-10.14%9,075.9万-6.85%9,472.3万
-其中:长期借款 1.22%8,635.9万-4.74%8,393.1万-4.74%8,393.1万1.97%9,045.7万-9.17%8,427.2万-7.97%8,532.1万-6.92%8,810.7万-6.92%8,810.7万-12.06%8,871万-8.48%9,277.6万
-其中:长期资本租赁负债 -83.34%140.1万-81.64%152.4万-81.64%152.4万275.21%768.8万330.92%839万289.26%840.8万288.03%830万288.03%830万1,464.12%204.9万520.06%194.7万
非流动递延所得税负债 26.91%5,165.4万27.03%5,147.7万27.03%5,147.7万35.04%4,335.2万39.56%4,222万32.91%4,070万35.53%4,052.3万35.53%4,052.3万420.06%3,210.3万1,276.34%3,025.2万
股权外的优先证券 -56.17%3,158.5万2.11%7,358.5万2.11%7,358.5万89.91%7,282.3万92.98%7,282.3万90.96%7,206.1万90.96%7,206.1万90.96%7,206.1万--3,834.7万--3,773.6万
非流动负债合计 -17.19%1.71亿0.73%2.11亿0.73%2.11亿32.95%2.14亿27.65%2.08亿26.50%2.06亿27.10%2.09亿27.10%2.09亿41.75%1.61亿47.96%1.63亿
负债总额 11.83%3.52亿23.68%3.98亿23.68%3.98亿18.74%3.47亿12.33%3.35亿3.75%3.15亿8.64%3.22亿8.64%3.22亿48.13%2.93亿78.58%2.98亿
所有者权益
股本 2.80%5.51亿2.31%5.46亿2.31%5.46亿2.04%5.44亿5.50%5.36亿5.34%5.36亿5.07%5.34亿5.07%5.34亿-10.91%5.33亿-14.49%5.08亿
-普通股 2.80%5.51亿2.31%5.46亿2.31%5.46亿2.04%5.44亿5.50%5.36亿5.34%5.36亿5.07%5.34亿5.07%5.34亿2.84%5.33亿-1.17%5.08亿
留存收益 ----17.50%2.2亿17.50%2.2亿------------22.33%1.87亿22.33%1.87亿--1.77亿--1.69亿
其他储备 14.61%2.77亿7.73%4,971.4万7.73%4,971.4万579.14%2.59亿634.73%2.47亿19.63%2.41亿3.25%4,614.8万3.25%4,614.8万-80.48%3,813.5万-81.78%3,362.7万
股东权益 6.47%8.27亿6.34%8.16亿6.34%8.16亿7.34%8.03亿10.25%7.83亿9.40%7.77亿8.69%7.67亿8.69%7.67亿-5.76%7.48亿-8.78%7.1亿
非控制性权益 -100.12%-2,000-100.06%-1,000-100.06%-1,000--0--0-0.66%164.9万-0.72%165万-0.72%165万-0.54%165.5万-0.36%165.9万
总权益 6.25%8.27亿6.11%8.16亿6.11%8.16亿7.11%8.03亿9.99%7.83亿9.38%7.78亿8.67%7.69亿8.67%7.69亿-5.75%7.5亿-8.77%7.12亿
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。