PERMAJU-PA
7080PA
BCMALL
0187
ZENTECH
0094
NOVAMSC-PA
0026PA
HONGSENG
0041
(Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | (FY)2023/12/31 | (Q4)2023/12/31 | (Q3)2023/09/30 | (Q2)2023/06/30 | (Q1)2023/03/31 | (FY)2022/12/31 | (Q4)2022/12/31 | |
---|---|---|---|---|---|---|---|---|---|---|
资产 | ||||||||||
流动资产 | ||||||||||
现金及现金等价物与短期投资 | -11.56%9,009.1万 | 2.43%1.02亿 | 2.74%9,344.9万 | 13.21%8,077.1万 | 13.21%8,077.1万 | 11.06%1.02亿 | 4.14%9,963.9万 | -2.56%9,095.9万 | -12.95%7,134.9万 | -12.95%7,134.9万 |
-现金及现金等价物 | 59.58%6,840.8万 | 89.56%8,060.1万 | 85.60%7,210万 | 9.82%3,659万 | 9.82%3,659万 | 33.74%4,286.8万 | -16.31%4,252万 | -19.45%3,884.6万 | 30.62%3,331.8万 | 30.62%3,331.8万 |
-其中:现金 | ---- | ---- | ---- | 9.82%3,659万 | 9.82%3,659万 | 33.74%4,286.8万 | -16.31%4,252万 | -19.45%3,884.6万 | 30.62%3,331.8万 | 30.62%3,331.8万 |
-短期投资 | -63.25%2,168.3万 | -62.42%2,146.3万 | -59.03%2,134.9万 | 16.17%4,418.1万 | 16.17%4,418.1万 | -1.12%5,899.8万 | 27.29%5,711.9万 | 15.49%5,211.3万 | -32.63%3,803.1万 | -32.63%3,803.1万 |
应收款项 | 4.49%6,580.3万 | -12.27%6,419.4万 | 12.14%7,234.6万 | 2.24%6,278.8万 | 2.24%6,278.8万 | -11.84%6,297.5万 | 33.17%7,316.9万 | -11.72%6,451.6万 | 14.32%6,141.5万 | 14.32%6,141.5万 |
-应收账款净额 | 23.52%6,580.3万 | -3.05%6,419.4万 | 23.84%7,234.6万 | 1.45%6,082.5万 | 1.45%6,082.5万 | -9.17%5,327.1万 | 53.56%6,621.2万 | 4.17%5,842万 | 14.01%5,995.7万 | 14.01%5,995.7万 |
-其中:应收账款 | ---- | ---- | ---- | 1.49%6,215.3万 | 1.49%6,215.3万 | ---- | ---- | ---- | 13.39%6,123.8万 | 13.39%6,123.8万 |
-其中:坏账准备 | ---- | ---- | ---- | -3.67%-132.8万 | -3.67%-132.8万 | ---- | ---- | ---- | 9.47%-128.1万 | 9.47%-128.1万 |
-其他应收款 | ---- | ---- | ---- | 34.64%196.3万 | 34.64%196.3万 | -24.10%970.4万 | -41.16%695.7万 | -64.13%609.6万 | 28.57%145.8万 | 28.57%145.8万 |
融资租赁应收款 | ---- | ---- | ---- | --26.9万 | --26.9万 | ---- | ---- | ---- | --0 | --0 |
存货 | 3.45%3,776.5万 | 14.01%3,918.7万 | 13.15%3,776.1万 | 29.13%3,520万 | 29.13%3,520万 | 7.18%3,650.5万 | 4.95%3,437.1万 | 9.32%3,337.2万 | 31.45%2,726万 | 31.45%2,726万 |
预付费用 | ---- | ---- | ---- | -27.30%621.1万 | -27.30%621.1万 | ---- | ---- | ---- | 7.68%854.3万 | 7.68%854.3万 |
受限制现金 | ---- | ---- | ---- | 3.56%2,123.7万 | 3.56%2,123.7万 | ---- | ---- | ---- | 6.95%2,050.7万 | 6.95%2,050.7万 |
税项资产 | 1.08%234.4万 | 38.32%231万 | -30.96%242.9万 | -29.28%238.9万 | -29.28%238.9万 | 1,305.45%231.9万 | 443.97%167万 | 853.39%351.8万 | 203.78%337.8万 | 203.78%337.8万 |
流动资产合计 | -3.76%1.96亿 | -0.52%2.08亿 | 7.08%2.06亿 | 8.53%2.09亿 | 8.53%2.09亿 | 3.19%2.04亿 | 13.70%2.09亿 | -2.51%1.92亿 | 4.23%1.92亿 | 4.23%1.92亿 |
非流动资产 | ||||||||||
物业厂房及设备净额 | 31.54%6,922.1万 | 24.44%6,453.3万 | 13.49%5,767.4万 | 15.10%5,343.5万 | 15.10%5,343.5万 | 11.59%5,262.4万 | 12.36%5,186万 | 15.39%5,081.7万 | 29.52%4,642.6万 | 29.52%4,642.6万 |
-物业、厂房及设备 | 31.54%6,922.1万 | 24.44%6,453.3万 | 13.49%5,767.4万 | 16.72%7,675.7万 | 16.72%7,675.7万 | 11.59%5,262.4万 | 12.36%5,186万 | 15.39%5,081.7万 | 9.95%6,576万 | 9.95%6,576万 |
-累计折旧 | ---- | ---- | ---- | -20.63%-2,332.2万 | -20.63%-2,332.2万 | ---- | ---- | ---- | 19.31%-1,933.4万 | 19.31%-1,933.4万 |
投资总额 | -4.78%205.3万 | 64.87%275万 | 33.58%257.8万 | 3.32%196.1万 | 3.32%196.1万 | 309.89%215.6万 | 254.14%166.8万 | 174.93%193万 | 84.27%189.8万 | 84.27%189.8万 |
-长期股权投资 | -4.78%205.3万 | 64.87%275万 | 33.58%257.8万 | 3.32%196.1万 | 3.32%196.1万 | 309.89%215.6万 | 254.14%166.8万 | 174.93%193万 | 84.27%189.8万 | 84.27%189.8万 |
商誉及其他无形资产 | 0.61%1,032.4万 | 4.29%1,049.3万 | 7.25%1,049.7万 | 9.71%1,046.4万 | 9.71%1,046.4万 | 21.68%1,026.1万 | 22.93%1,006.1万 | 23.26%978.7万 | 24.88%953.8万 | 24.88%953.8万 |
-商誉 | ---- | ---- | ---- | 0.00%338.1万 | 0.00%338.1万 | ---- | ---- | ---- | 0.00%338.1万 | 0.00%338.1万 |
-其他无形资产 | ---- | ---- | ---- | 15.04%708.3万 | 15.04%708.3万 | ---- | ---- | ---- | 44.63%615.7万 | 44.63%615.7万 |
非流动递延所得税资产 | 31.41%118.4万 | 40.10%116万 | 52.37%115.8万 | 83.39%106万 | 83.39%106万 | 28.71%90.1万 | -11.82%82.8万 | -18.10%76万 | -41.38%57.8万 | -41.38%57.8万 |
非流动资产合计 | 25.54%8,278.2万 | 22.54%7,893.6万 | 13.61%7,190.7万 | 14.51%6,692万 | 14.51%6,692万 | 16.06%6,594.2万 | 15.54%6,441.7万 | 18.06%6,329.4万 | 28.44%5,844万 | 28.44%5,844万 |
总资产 | 3.40%2.79亿 | 4.91%2.87亿 | 8.70%2.78亿 | 9.92%2.76亿 | 9.92%2.76亿 | 6.06%2.7亿 | 14.13%2.73亿 | 1.88%2.56亿 | 9.02%2.51亿 | 9.02%2.51亿 |
负债 | ||||||||||
流动负债 | ||||||||||
金融负债 | 24.96%1,744万 | -13.83%2,244.9万 | 18.69%1,724.5万 | 123.18%1,759.3万 | 123.18%1,759.3万 | -49.27%1,395.6万 | 26.61%2,605.3万 | -25.24%1,452.9万 | -28.33%788.3万 | -28.33%788.3万 |
-短期借款及资本租赁负债 | 24.96%1,744万 | -13.83%2,244.9万 | 18.69%1,724.5万 | 123.18%1,759.3万 | 123.18%1,759.3万 | -49.27%1,395.6万 | 26.61%2,605.3万 | -25.24%1,452.9万 | -28.33%788.3万 | -28.33%788.3万 |
-其中:短期借款 | 26.61%1,648.3万 | -15.19%2,142.3万 | 18.13%1,625.1万 | 137.82%1,665.7万 | 137.82%1,665.7万 | -51.24%1,301.9万 | 27.53%2,525.9万 | -26.18%1,375.7万 | -31.74%700.4万 | -31.74%700.4万 |
-其中:资本租赁负债 | 2.13%95.7万 | 29.22%102.6万 | 28.76%99.4万 | 6.48%93.6万 | 6.48%93.6万 | 15.11%93.7万 | 2.98%79.4万 | -3.02%77.2万 | 19.11%87.9万 | 19.11%87.9万 |
应付款项 | -15.60%3,865.8万 | -2.00%4,307.9万 | -8.98%4,483.4万 | -12.07%2,492.4万 | -12.07%2,492.4万 | 17.84%4,580.3万 | 8.27%4,396万 | -17.01%4,926万 | -5.15%2,834.6万 | -5.15%2,834.6万 |
-应付账款 | 60.01%3,670.2万 | 95.44%4,076.3万 | 58.15%4,268.9万 | -14.10%2,062.3万 | -14.10%2,062.3万 | 17.84%2,293.7万 | -6.71%2,085.7万 | -28.95%2,699.2万 | -9.66%2,400.7万 | -9.66%2,400.7万 |
-应交税费 | 3.99%195.6万 | -23.87%231.6万 | -13.47%214.5万 | -1.80%202.2万 | -1.80%202.2万 | -20.06%188.1万 | 97.02%304.2万 | 65.05%247.9万 | 58.38%205.9万 | 58.38%205.9万 |
-其他应付款 | ---- | ---- | ---- | -0.04%227.9万 | -0.04%227.9万 | 23.07%2,098.5万 | 20.12%2,006.1万 | -0.40%1,978.9万 | 13.32%228万 | 13.32%228万 |
应计及递延所得 | 17.32%1,472.8万 | 11.14%1,334.3万 | 56.77%1,431.3万 | 1.29%3,295.3万 | 1.29%3,295.3万 | 11.80%1,255.4万 | -5.08%1,200.6万 | -20.28%913万 | 0.80%3,253.4万 | 0.80%3,253.4万 |
流动负债合计 | -2.06%7,082.6万 | -3.84%7,887.1万 | 4.76%7,639.2万 | 9.75%7,547万 | 9.75%7,547万 | -6.83%7,231.3万 | 11.09%8,201.9万 | -19.20%7,291.9万 | -6.01%6,876.3万 | -6.01%6,876.3万 |
非流动负债 | ||||||||||
非流动金融负债 | 22.44%2,306万 | 35.42%2,270.3万 | 31.35%2,217.9万 | 10.75%1,894.3万 | 10.75%1,894.3万 | 7.64%1,883.3万 | -2.41%1,676.5万 | -3.45%1,688.6万 | -1.30%1,710.5万 | -1.30%1,710.5万 |
-长期借款及资本租赁 | 22.44%2,306万 | 35.42%2,270.3万 | 31.35%2,217.9万 | 10.75%1,894.3万 | 10.75%1,894.3万 | 7.64%1,883.3万 | -2.41%1,676.5万 | -3.45%1,688.6万 | -1.30%1,710.5万 | -1.30%1,710.5万 |
-其中:长期借款 | 13.71%2,035.9万 | 31.33%2,068.5万 | 32.05%2,101.2万 | 10.49%1,772.3万 | 10.49%1,772.3万 | 10.61%1,790.5万 | -3.49%1,575万 | -3.50%1,591.2万 | -3.72%1,604.1万 | -3.72%1,604.1万 |
-其中:长期资本租赁负债 | 191.06%270.1万 | 98.82%201.8万 | 19.82%116.7万 | 14.66%122万 | 14.66%122万 | -29.11%92.8万 | 18.02%101.5万 | -2.70%97.4万 | 58.81%106.4万 | 58.81%106.4万 |
长期养老金及其他退休后福利计划 | 12.54%195.7万 | 19.03%203.9万 | 26.37%196.5万 | 31.14%191.2万 | 31.14%191.2万 | 17.50%173.9万 | 20.29%171.3万 | 15.61%155.5万 | 12.07%145.8万 | 12.07%145.8万 |
非流动递延所得税负债 | 23.04%102万 | 41.88%95.2万 | 32.80%91.5万 | 17.81%109.8万 | 17.81%109.8万 | 3.24%82.9万 | -11.59%67.1万 | 9.02%68.9万 | 97.88%93.2万 | 97.88%93.2万 |
非流动负债合计 | 21.66%2,603.7万 | 34.18%2,569.4万 | 30.99%2,505.9万 | 12.61%2,195.3万 | 12.61%2,195.3万 | 8.20%2,140.1万 | -1.10%1,914.9万 | -1.73%1,913万 | 2.06%1,949.5万 | 2.06%1,949.5万 |
负债总额 | 3.36%9,686.3万 | 3.36%1.05亿 | 10.21%1.01亿 | 10.38%9,742.3万 | 10.38%9,742.3万 | -3.77%9,371.4万 | 8.56%1.01亿 | -16.10%9,204.9万 | -4.34%8,825.8万 | -4.34%8,825.8万 |
所有者权益 | ||||||||||
股本 | 0.00%8,077.5万 | 0.00%8,077.5万 | 0.00%8,077.5万 | 0.00%8,077.5万 | 0.00%8,077.5万 | 0.00%8,077.5万 | 0.00%8,077.5万 | 0.00%8,077.5万 | 0.00%8,077.5万 | 0.00%8,077.5万 |
-普通股 | 0.00%8,077.5万 | 0.00%8,077.5万 | 0.00%8,077.5万 | 0.00%8,077.5万 | 0.00%8,077.5万 | 0.00%8,077.5万 | 0.00%8,077.5万 | 0.00%8,077.5万 | 0.00%8,077.5万 | 0.00%8,077.5万 |
留存收益 | 7.57%1.2亿 | 10.75%1.18亿 | 12.01%1.12亿 | 14.35%1.14亿 | 14.35%1.14亿 | 18.36%1.11亿 | 26.59%1.07亿 | 25.47%1亿 | 30.26%9,942.7万 | 30.26%9,942.7万 |
其他储备 | -439.29%-181.2万 | -1,157.63%-62.4万 | 71.64%-21.3万 | 83.38%-16.6万 | 83.38%-16.6万 | 66.99%-33.6万 | 106.03%5.9万 | 33.77%-75.1万 | 14.47%-99.9万 | 14.47%-99.9万 |
其他股本权益 | 0.00%-2,022.8万 | 0.00%-2,022.8万 | 0.00%-2,022.8万 | 0.00%-2,022.8万 | 0.00%-2,022.8万 | 0.00%-2,022.8万 | 0.00%-2,022.8万 | 0.00%-2,022.8万 | 0.00%-2,022.8万 | 0.00%-2,022.8万 |
股东权益 | 4.05%1.78亿 | 6.46%1.78亿 | 7.85%1.72亿 | 9.50%1.74亿 | 9.50%1.74亿 | 11.69%1.71亿 | 16.31%1.68亿 | 14.87%1.6亿 | 17.14%1.59亿 | 17.14%1.59亿 |
非控制性权益 | -20.54%353.1万 | -17.19%379万 | 7.45%406.9万 | 17.22%428.9万 | 17.22%428.9万 | 34.95%444.4万 | 106.54%457.7万 | 81.11%378.7万 | 68.54%365.9万 | 68.54%365.9万 |
总权益 | 3.43%1.82亿 | 5.83%1.82亿 | 7.84%1.76亿 | 9.67%1.78亿 | 9.67%1.78亿 | 12.17%1.76亿 | 17.68%1.72亿 | 15.85%1.64亿 | 17.95%1.63亿 | 17.95%1.63亿 |
会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。