Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
昆仑能源
00135
5
中海油田服务
02883
| (Q3)2025/12/31 | (Q2)2025/09/30 | (Q1)2025/06/30 | (FY)2025/03/31 | (Q4)2025/03/31 | (Q3)2024/12/31 | (Q2)2024/09/30 | (Q1)2024/06/30 | (FY)2024/03/31 | (Q4)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 资产 | ||||||||||
| 流动资产 | ||||||||||
| 现金及现金等价物与短期投资 | -10.76%6,296.4万 | -4.80%5,693万 | 7.25%7,440.6万 | -29.30%5,015.15万 | -29.30%5,015.15万 | -7.44%7,055.7万 | 19.54%5,980万 | 58.15%6,937.3万 | 115.26%7,093.59万 | 115.26%7,093.59万 |
| -现金及现金等价物 | -14.53%5,893.5万 | -10.53%5,207.6万 | 8.79%7,277.3万 | -28.71%4,853.26万 | -28.71%4,853.26万 | -6.05%6,895.1万 | 33.17%5,820.7万 | 77.90%6,689.4万 | 121.48%6,807.64万 | 121.48%6,807.64万 |
| -其中:现金 | ---- | --5,207.6万 | --7,277.3万 | -42.16%2,931.12万 | -42.16%2,931.12万 | ---- | ---- | ---- | 67.96%5,067.72万 | 67.96%5,067.72万 |
| -其中:现金等价物 | ---- | ---- | ---- | 10.47%1,922.13万 | 10.47%1,922.13万 | ---- | ---- | ---- | 2,984.96%1,739.92万 | 2,984.96%1,739.92万 |
| -短期投资 | 150.87%402.9万 | 204.71%485.4万 | -34.13%163.3万 | -43.38%161.9万 | -43.38%161.9万 | -43.39%160.6万 | -74.77%159.3万 | -60.41%247.9万 | 29.01%285.95万 | 29.01%285.95万 |
| 应收款项 | 13.74%4,669万 | 24.80%4,410.4万 | 155.75%3,222.2万 | 110.44%5,045.62万 | 110.44%5,045.62万 | -13.75%4,104.8万 | -27.24%3,534.1万 | -68.63%1,259.9万 | -53.00%2,397.66万 | -53.00%2,397.66万 |
| -应收账款净额 | 13.74%4,669万 | 24.80%4,410.4万 | 155.75%3,222.2万 | 110.64%5,028.33万 | 110.64%5,028.33万 | -13.75%4,104.8万 | -27.24%3,534.1万 | -68.63%1,259.9万 | -53.16%2,387.19万 | -53.16%2,387.19万 |
| -其中:应收账款 | ---- | ---- | ---- | 88.48%5,838.51万 | 88.48%5,838.51万 | ---- | ---- | ---- | -44.47%3,097.7万 | -44.47%3,097.7万 |
| -其中:坏账准备 | ---- | ---- | ---- | -14.03%-810.18万 | -14.03%-810.18万 | ---- | ---- | ---- | -47.36%-710.5万 | -47.36%-710.5万 |
| -其他应收款 | ---- | ---- | ---- | 65.24%17.29万 | 65.24%17.29万 | ---- | ---- | ---- | 106.01%10.47万 | 106.01%10.47万 |
| 存货 | -30.87%2,556.4万 | 71.90%3,161.3万 | 69.46%2,488万 | 54.89%2,687.93万 | 54.89%2,687.93万 | 108.67%3,697.8万 | -6.03%1,839万 | -17.95%1,468.2万 | 23.67%1,735.37万 | 23.67%1,735.37万 |
| 预付费用 | ---- | ---- | ---- | 303.70%277.08万 | 303.70%277.08万 | ---- | ---- | ---- | -60.56%68.63万 | -60.56%68.63万 |
| 受限制现金 | ---- | ---- | ---- | 1.96%1,746.02万 | 1.96%1,746.02万 | ---- | ---- | ---- | 2.03%1,712.46万 | 2.03%1,712.46万 |
| 税项资产 | -82.24%36.7万 | 31.78%359.9万 | 67.66%440.1万 | 13.06%269.21万 | 13.06%269.21万 | --206.7万 | 102.30%273.1万 | 10.81%262.5万 | -21.33%238.11万 | -21.33%238.11万 |
| 流动资产合计 | -10.00%1.36亿 | 17.19%1.36亿 | 36.90%1.36亿 | 13.55%1.5亿 | 13.55%1.5亿 | 6.44%1.51亿 | -2.72%1.16亿 | -4.81%9,927.9万 | 10.80%1.32亿 | 10.80%1.32亿 |
| 非流动资产 | ||||||||||
| 物业厂房及设备净额 | 0.97%3,158.9万 | 1.91%3,189.1万 | 2.75%3,222.7万 | 0.53%3,175.06万 | 0.53%3,175.06万 | -2.68%3,128.7万 | -2.83%3,129.2万 | -3.30%3,136.6万 | -2.66%3,158.32万 | -2.66%3,158.32万 |
| -物业、厂房及设备 | 0.97%3,158.9万 | 1.91%3,189.1万 | 2.75%3,222.7万 | -2.44%4,268.01万 | -2.44%4,268.01万 | -2.68%3,128.7万 | -2.83%3,129.2万 | -3.30%3,136.6万 | -2.17%4,374.96万 | -2.17%4,374.96万 |
| -累计折旧 | ---- | ---- | ---- | 10.17%-1,092.95万 | 10.17%-1,092.95万 | ---- | ---- | ---- | 0.86%-1,216.64万 | 0.86%-1,216.64万 |
| 投资物业 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 投资总额 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| -长期股权投资 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 |
| 商誉及其他无形资产 | 3,641.11%336.7万 | 450.00%319万 | 429.91%310万 | -85.70%8.44万 | -85.70%8.44万 | -83.11%9万 | 10.06%58万 | 11.01%58.5万 | 12.12%59.02万 | 12.12%59.02万 |
| -商誉 | --300.4万 | 519.38%300.4万 | 519.38%300.4万 | --0 | --0 | --0 | 0.00%48.5万 | 0.00%48.5万 | 0.00%48.48万 | 0.00%48.48万 |
| -其他无形资产 | 303.33%36.3万 | 95.79%18.6万 | -4.00%9.6万 | -20.00%8.44万 | -20.00%8.44万 | 87.50%9万 | 126.19%9.5万 | 138.10%10万 | 153.18%10.55万 | 153.18%10.55万 |
| 非流动递延所得税资产 | ---- | ---- | ---- | --0 | --0 | 1,700.00%73.8万 | 1,700.00%73.8万 | 1,700.00%73.8万 | 1,715.04%73.85万 | 1,715.04%73.85万 |
| 非流动资产合计 | 8.85%3,495.6万 | 7.58%3,508.1万 | 8.07%3,532.7万 | -3.27%3,183.5万 | -3.27%3,183.5万 | -1.86%3,211.5万 | -5.89%3,261万 | -6.31%3,268.9万 | -5.72%3,291.19万 | -5.72%3,291.19万 |
| 总资产 | -6.69%1.71亿 | 15.08%1.71亿 | 29.76%1.71亿 | 10.20%1.82亿 | 10.20%1.82亿 | 4.88%1.83亿 | -3.43%1.49亿 | -5.18%1.32亿 | 7.06%1.65亿 | 7.06%1.65亿 |
| 负债 | ||||||||||
| 流动负债 | ||||||||||
| 金融负债 | 674.51%704.8万 | 103.35%455.3万 | 186.93%946万 | 65.34%939.11万 | 65.34%939.11万 | -64.91%91万 | -48.28%223.9万 | -66.75%329.7万 | -70.48%568万 | -70.48%568万 |
| -短期借款及资本租赁负债 | 674.51%704.8万 | 103.35%455.3万 | 186.93%946万 | 65.34%939.11万 | 65.34%939.11万 | -64.91%91万 | -48.28%223.9万 | -66.75%329.7万 | -70.48%568万 | -70.48%568万 |
| -其中:短期借款 | 1,157.78%646.5万 | 152.36%406.3万 | 243.05%893.3万 | 78.22%891.3万 | 78.22%891.3万 | -74.42%51.4万 | -57.85%161万 | -72.22%260.4万 | -73.26%500.1万 | -73.26%500.1万 |
| -其中:资本租赁负债 | 47.22%58.3万 | -22.10%49万 | -23.95%52.7万 | -29.58%47.81万 | -29.58%47.81万 | -32.19%39.6万 | 23.58%62.9万 | 28.33%69.3万 | 26.59%67.9万 | 26.59%67.9万 |
| 应付款项 | -44.55%4,636.4万 | -1.43%5,531.9万 | 42.71%4,965.1万 | 58.52%4,414.56万 | 58.52%4,414.56万 | 8.07%8,361万 | -13.65%5,612万 | -19.23%3,479.2万 | -22.01%2,784.77万 | -22.01%2,784.77万 |
| -应付账款 | -48.02%4,346.1万 | -1.43%5,531.9万 | 42.71%4,965.1万 | 158.01%4,177.48万 | 158.01%4,177.48万 | 8.39%8,361万 | -8.76%5,612万 | -19.23%3,479.2万 | -41.89%1,619.1万 | -41.89%1,619.1万 |
| -应交税费 | --0 | --0 | --0 | -98.31%2.24万 | -98.31%2.24万 | --0 | --0 | --0 | --132.83万 | --132.83万 |
| -应付股息 | --290.3万 | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --812.77万 | --812.77万 |
| -其他应付款 | ---- | ---- | ---- | 6.71%234.84万 | 6.71%234.84万 | ---- | ---- | ---- | -71.94%220.07万 | -71.94%220.07万 |
| 应计及递延所得 | --124.5万 | ---- | ---- | -42.47%2,245.7万 | -42.47%2,245.7万 | ---- | ---- | ---- | 165.89%3,903.73万 | 165.89%3,903.73万 |
| 流动负债合计 | -35.33%5,465.7万 | 2.59%5,987.2万 | 55.19%5,911.1万 | 4.73%7,599.37万 | 4.73%7,599.37万 | 5.70%8,452万 | -15.81%5,835.9万 | -28.12%3,808.9万 | 4.22%7,256.5万 | 4.22%7,256.5万 |
| 非流动负债 | ||||||||||
| 非流动金融负债 | -0.09%748.6万 | 2.60%785.3万 | 6.58%814.3万 | 0.67%780.68万 | 0.67%780.68万 | -7.86%749.3万 | -6.72%765.4万 | -9.49%764万 | -8.36%775.44万 | -8.36%775.44万 |
| -长期借款及资本租赁 | -0.09%748.6万 | 2.60%785.3万 | 6.58%814.3万 | 0.67%780.68万 | 0.67%780.68万 | -7.86%749.3万 | -6.72%765.4万 | -9.49%764万 | -8.36%775.44万 | -8.36%775.44万 |
| -其中:长期借款 | -7.71%654.5万 | -7.48%668.3万 | -7.14%682.7万 | -6.94%696.01万 | -6.94%696.01万 | -6.76%709.2万 | -6.57%722.3万 | -6.37%735.2万 | -6.14%747.95万 | -6.14%747.95万 |
| -其中:长期资本租赁负债 | 134.66%94.1万 | 171.46%117万 | 356.94%131.6万 | 207.94%84.67万 | 207.94%84.67万 | -23.76%40.1万 | -9.07%43.1万 | -51.10%28.8万 | -44.24%27.5万 | -44.24%27.5万 |
| 非流动递延所得税负债 | 76.49%94.6万 | 76.49%94.6万 | 76.49%94.6万 | 76.20%94.41万 | 76.20%94.41万 | --53.6万 | --53.6万 | --53.6万 | --53.58万 | --53.58万 |
| 非流动负债合计 | 5.02%843.2万 | 7.44%879.9万 | 11.17%908.9万 | 5.56%875.09万 | 5.56%875.09万 | -1.27%802.9万 | -0.18%819万 | -3.14%817.6万 | -2.03%829.02万 | -2.03%829.02万 |
| 负债总额 | -31.83%6,308.9万 | 3.19%6,867.1万 | 47.41%6,820万 | 4.81%8,474.46万 | 4.81%8,474.46万 | 5.06%9,254.9万 | -14.16%6,654.9万 | -24.69%4,626.5万 | 3.54%8,085.53万 | 3.54%8,085.53万 |
| 所有者权益 | ||||||||||
| 股本 | 0.00%3,634.8万 | 0.00%3,634.8万 | 0.00%3,634.8万 | 0.00%3,634.81万 | 0.00%3,634.81万 | 0.00%3,634.8万 | 0.00%3,634.8万 | 0.00%3,634.8万 | 0.00%3,634.81万 | 0.00%3,634.81万 |
| -普通股 | 0.00%3,634.8万 | 0.00%3,634.8万 | 0.00%3,634.8万 | 0.00%3,634.81万 | 0.00%3,634.81万 | 0.00%3,634.8万 | 0.00%3,634.8万 | 0.00%3,634.8万 | 0.00%3,634.81万 | 0.00%3,634.81万 |
| 留存收益 | 27.79%6,867.5万 | 40.77%6,455.6万 | 32.44%6,518.8万 | 27.01%6,098.76万 | 27.01%6,098.76万 | 8.17%5,374.2万 | 14.27%4,585.8万 | 19.49%4,922万 | 20.30%4,801.96万 | 20.30%4,801.96万 |
| 其他储备 | 99.21%25.1万 | 86.32%21.8万 | 36.30%18.4万 | 12.02%16.48万 | 12.02%16.48万 | -6.67%12.6万 | -27.78%11.7万 | -35.10%13.5万 | 41.98%14.71万 | 41.98%14.71万 |
| 其他股本权益 | --41.7万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| 股东权益 | 17.15%1.06亿 | 22.84%1.01亿 | 18.69%1.02亿 | 15.37%9,750.05万 | 15.37%9,750.05万 | 4.70%9,021.6万 | 7.41%8,232.3万 | 10.23%8,570.3万 | 10.67%8,451.48万 | 10.67%8,451.48万 |
| 非控制性权益 | --176.1万 | --153.4万 | --131.6万 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| 总权益 | 19.11%1.07亿 | 24.70%1.03亿 | 20.22%1.03亿 | 15.37%9,750.05万 | 15.37%9,750.05万 | 4.70%9,021.6万 | 7.41%8,232.3万 | 10.23%8,570.3万 | 10.67%8,451.48万 | 10.67%8,451.48万 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。