马来西亚市场个股详情

0223 SAMAIDEN

添加自选
  • 1.250
  • +0.040+3.31%
延时15分钟行情休市中 12/27 16:54 (北京)
5.23亿总市值35.71市盈率TTM

SAMAIDEN关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q1)2024/09/30
(FY)2024/06/30
(Q4)2024/06/30
(Q3)2024/03/31
(Q2)2023/12/31
(Q1)2023/09/30
(FY)2023/06/30
(Q4)2023/06/30
(Q3)2023/03/31
(Q2)2022/12/31
经营活动现金流量(间接法)
经营活动产生的现金
105.84%195.3万
-84.75%592.31万
-47.57%2,517.51万
-2.31%-962.3万
142.56%2,378.5万
-249.01%-3,341.4万
333.95%3,884.37万
3,531.54%4,801.77万
-140.24%-940.6万
636.19%980.6万
扣除非现金调整前净利润
10.59%436.4万
63.87%2,195.02万
109.29%819.52万
106.07%560.5万
20.94%420.4万
20.19%394.6万
-18.32%1,339.47万
-18.05%391.57万
-52.53%272万
10.24%347.6万
非现金项目调整总额
-16.73%-32.1万
-98.77%6,510
633.41%118.45万
-21,950.00%-44.1万
-401.96%-46.2万
-226.15%-27.5万
-54.09%53.05万
-73.68%16.15万
-100.72%-2,000
-36.25%15.3万
-折旧与摊销
3.92%26.5万
2.15%100.83万
14.32%29.73万
-8.78%23.9万
-8.44%21.7万
11.84%25.5万
77.65%98.71万
17.88%26.01万
22.43%26.2万
282.26%23.7万
-在损益中确认的减值损失回拨
----
--2.68万
----
----
----
----
--0
----
----
----
-资产准备金与勾销
----
153.24%113.76万
----
----
----
----
-8.57%44.92万
----
----
----
-联营企业份额
----
--3
----
----
----
----
--0
----
----
----
-处置利润
-167.37%-63.1万
-204.18%-186.92万
-116.57%-51.22万
-202.84%-53.3万
-286.84%-58.8万
-372.00%-23.6万
-302.97%-61.45万
-272.93%-23.65万
-420.00%-17.6万
-353.33%-15.2万
-汇兑损益净额
--0
48.84%-13.17万
107.09%1.83万
--0
--0
---15万
---25.75万
---25.75万
--0
--0
-其他非现金项目
131.25%4.5万
-389.10%-16.53万
502.71%21.67万
-67.05%-14.7万
-233.82%-9.1万
-460.00%-14.4万
86.57%-3.38万
-221.73%-5.38万
54.17%-8.8万
257.89%6.8万
营运资本变动
94.36%-209万
-164.34%-1,603.36万
-64.05%1,579.54万
-21.96%-1,478.7万
224.48%2,004.3万
-183.63%-3,708.5万
389.64%2,491.84万
1,179.78%4,394.04万
-169.81%-1,212.4万
399.71%617.7万
-应收款(增)减
171.20%1,514.2万
-1,000.03%-1,809.01万
-60.70%947.89万
-4.98%-3,668.9万
311.62%3,038.6万
-1,278.82%-2,126.6万
94.29%-164.45万
754.08%2,411.85万
-380.08%-3,494.9万
141.94%738.2万
-存货(增)减
-6,355.38%-406.6万
-52.97%8.61万
4,950.15%222.71万
-928.31%-225.2万
-44.58%4.6万
-76.36%6.5万
150.32%18.31万
135.03%4.41万
48.95%-21.9万
-97.86%8.3万
-应付款(减)增
70.10%-420.7万
-469.99%-3,028.3万
-265.72%-3,874.7万
269.59%2,621.9万
-464.69%-368.7万
39.62%-1,406.8万
-77.03%818.47万
28.68%2,338.07万
-49.02%709.4万
403.60%101.1万
-其他流动资产变动
-393.34%-895.9万
77.26%3,225.33万
1,288.94%4,283.63万
-112.95%-206.5万
-191.52%-670.2万
-122.29%-181.6万
220.63%1,819.51万
80.45%-360.29万
285.57%1,595万
-119.16%-229.9万
已付股息(经营活动产生的现金流)
已收到的股息(经营活动产生的现金流)
已付利息(经营活动产生的现金流)
已收到的利息(经营活动产生的现金流)
已支付退税
-14.25%-105.8万
35.35%-351.61万
37.76%-79.91万
49.34%-103万
-10.61%-76.1万
35.43%-92.6万
-108.47%-543.9万
-4.05%-128.4万
-183.54%-203.3万
-74.18%-68.8万
其他经营现金流入(流出)
0
0
0
0
0
0
0
0
0
0
经营活动现金净额
102.61%89.5万
-92.79%240.7万
-47.84%2,437.6万
6.87%-1,065.3万
152.51%2,302.4万
-211.95%-3,434万
426.70%3,340.47万
52,860.82%4,673.37万
-150.48%-1,143.9万
873.11%911.8万
投资活动现金流量
物业、厂房及设备交易净额
96.90%-4,000
-15.38%-215.11万
64.94%-16.91万
-1,541.46%-67.3万
3.99%-118万
-15.18%-12.9万
-265.68%-186.43万
-114.70%-48.23万
98.88%-4.1万
-1,037.96%-122.9万
业务交易净额
----
---3
----
----
----
----
--0
----
----
----
投资产品交易净额
-516.42%-83.7万
432.81%158.4万
637.72%26.2万
-87.46%53.3万
716.67%58.8万
105.05%20.1万
213.01%29.73万
30.46%-4.87万
8,437.25%425.2万
210.77%7.2万
已收到的利息(投资活动产生的现金流)
-46.11%26.3万
55.87%188.32万
12.38%36.32万
81.19%57.8万
62.14%45.4万
70.63%48.8万
17.62%120.82万
7.65%32.32万
7.41%31.9万
29.63%28万
其他投资变动净额
-49.26%130.4万
2,132.78%92.39万
265.65%106.59万
-1,463.64%-180万
-351.93%-91.2万
2,371.15%257万
99.03%-4.55万
76.96%-64.35万
-79.57%13.2万
142.79%36.2万
投资活动现金净额
-76.81%72.6万
654.08%224万
278.79%152.2万
-129.21%-136.2万
-103.88%-105万
184.59%313万
90.44%-40.43万
-194.73%-85.13万
268.79%466.2万
35.87%-51.5万
融资活动现金流量
债务发行/偿还的净额
-191.60%-498.4万
137.02%200万
639.49%448.3万
68.50%-193.4万
15.31%-599万
-37.03%544.1万
-155.08%-540.3万
62.59%-83.1万
-2,216.60%-613.9万
-468.58%-707.3万
普通股发行/回购的净额
-99.50%7.2万
1,205.52%2,241.74万
46.95%252.34万
--195.3万
--349.9万
--1,444.2万
-93.22%171.71万
858,663.50%171.71万
--0
--0
租赁融资增减
50.79%-12.4万
-16.65%-75.51万
9.82%-10.31万
-19.76%-20万
6.98%-20万
-66.89%-25.2万
-131.01%-64.73万
96.84%-11.43万
-104.96%-16.7万
-1,031.58%-21.5万
已支付现金股息
-43.84%-293万
---203.66万
--390
--0
--0
---203.7万
----
----
----
----
已付利息(筹资活动产生的现金流)
-27.03%-43.7万
-29.35%-160.58万
-39.05%-46.78万
-86.58%-43.1万
-4.31%-36.3万
-5.52%-34.4万
-60.08%-124.15万
-18.68%-33.65万
-120.00%-23.1万
-48.09%-34.8万
其他筹资费用净额
----
-5,202.04%-2,500
----
----
----
----
--49
----
----
----
融资活动现金净额
-148.71%-840.3万
459.08%2,001.73万
1,377.43%643.33万
90.64%-61.2万
60.01%-305.4万
111.32%1,725万
-116.37%-557.46万
106.91%43.54万
-126.86%-653.7万
-231.32%-763.6万
现金净流量
期初现金流
25.66%1.21亿
40.01%9,662.09万
77.87%8,914.1万
60.44%1.02亿
32.64%8,284.8万
40.01%9,662.1万
110.20%6,900.85万
-32.57%5,011.6万
110.84%6,343万
158.80%6,246.3万
现金变动
51.42%-678.2万
-10.07%2,466.42万
-30.20%3,233.12万
5.16%-1,262.7万
1,856.57%1,892万
-113.29%-1,396万
-24.19%2,742.59万
972.10%4,631.79万
-130.10%-1,331.4万
-83.75%96.7万
汇率变动影响
-173.26%-13.7万
-30.81%12.91万
-131.03%-5.79万
--0
--0
--18.7万
14,708.17%18.66万
--18.66万
--0
--0
期末现金
38.20%1.14亿
25.66%1.21亿
25.66%1.21亿
77.87%8,914.1万
60.44%1.02亿
32.64%8,284.8万
40.01%9,662.09万
40.01%9,662.09万
-32.57%5,011.6万
110.84%6,343万
自由现金流
102.58%89.1万
-99.19%25.59万
-47.66%2,420.69万
1.34%-1,132.6万
176.89%2,184.4万
-209.97%-3,446.9万
440.78%3,154.04万
1,272.68%4,625.14万
-160.41%-1,148万
851.63%788.9万
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)2024/09/30(FY)2024/06/30(Q4)2024/06/30(Q3)2024/03/31(Q2)2023/12/31(Q1)2023/09/30(FY)2023/06/30(Q4)2023/06/30(Q3)2023/03/31(Q2)2022/12/31
经营活动现金流量(间接法)
经营活动产生的现金 105.84%195.3万-84.75%592.31万-47.57%2,517.51万-2.31%-962.3万142.56%2,378.5万-249.01%-3,341.4万333.95%3,884.37万3,531.54%4,801.77万-140.24%-940.6万636.19%980.6万
扣除非现金调整前净利润 10.59%436.4万63.87%2,195.02万109.29%819.52万106.07%560.5万20.94%420.4万20.19%394.6万-18.32%1,339.47万-18.05%391.57万-52.53%272万10.24%347.6万
非现金项目调整总额 -16.73%-32.1万-98.77%6,510633.41%118.45万-21,950.00%-44.1万-401.96%-46.2万-226.15%-27.5万-54.09%53.05万-73.68%16.15万-100.72%-2,000-36.25%15.3万
-折旧与摊销 3.92%26.5万2.15%100.83万14.32%29.73万-8.78%23.9万-8.44%21.7万11.84%25.5万77.65%98.71万17.88%26.01万22.43%26.2万282.26%23.7万
-在损益中确认的减值损失回拨 ------2.68万------------------0------------
-资产准备金与勾销 ----153.24%113.76万-----------------8.57%44.92万------------
-联营企业份额 ------3------------------0------------
-处置利润 -167.37%-63.1万-204.18%-186.92万-116.57%-51.22万-202.84%-53.3万-286.84%-58.8万-372.00%-23.6万-302.97%-61.45万-272.93%-23.65万-420.00%-17.6万-353.33%-15.2万
-汇兑损益净额 --048.84%-13.17万107.09%1.83万--0--0---15万---25.75万---25.75万--0--0
-其他非现金项目 131.25%4.5万-389.10%-16.53万502.71%21.67万-67.05%-14.7万-233.82%-9.1万-460.00%-14.4万86.57%-3.38万-221.73%-5.38万54.17%-8.8万257.89%6.8万
营运资本变动 94.36%-209万-164.34%-1,603.36万-64.05%1,579.54万-21.96%-1,478.7万224.48%2,004.3万-183.63%-3,708.5万389.64%2,491.84万1,179.78%4,394.04万-169.81%-1,212.4万399.71%617.7万
-应收款(增)减 171.20%1,514.2万-1,000.03%-1,809.01万-60.70%947.89万-4.98%-3,668.9万311.62%3,038.6万-1,278.82%-2,126.6万94.29%-164.45万754.08%2,411.85万-380.08%-3,494.9万141.94%738.2万
-存货(增)减 -6,355.38%-406.6万-52.97%8.61万4,950.15%222.71万-928.31%-225.2万-44.58%4.6万-76.36%6.5万150.32%18.31万135.03%4.41万48.95%-21.9万-97.86%8.3万
-应付款(减)增 70.10%-420.7万-469.99%-3,028.3万-265.72%-3,874.7万269.59%2,621.9万-464.69%-368.7万39.62%-1,406.8万-77.03%818.47万28.68%2,338.07万-49.02%709.4万403.60%101.1万
-其他流动资产变动 -393.34%-895.9万77.26%3,225.33万1,288.94%4,283.63万-112.95%-206.5万-191.52%-670.2万-122.29%-181.6万220.63%1,819.51万80.45%-360.29万285.57%1,595万-119.16%-229.9万
已付股息(经营活动产生的现金流)
已收到的股息(经营活动产生的现金流)
已付利息(经营活动产生的现金流)
已收到的利息(经营活动产生的现金流)
已支付退税 -14.25%-105.8万35.35%-351.61万37.76%-79.91万49.34%-103万-10.61%-76.1万35.43%-92.6万-108.47%-543.9万-4.05%-128.4万-183.54%-203.3万-74.18%-68.8万
其他经营现金流入(流出) 0000000000
经营活动现金净额 102.61%89.5万-92.79%240.7万-47.84%2,437.6万6.87%-1,065.3万152.51%2,302.4万-211.95%-3,434万426.70%3,340.47万52,860.82%4,673.37万-150.48%-1,143.9万873.11%911.8万
投资活动现金流量
物业、厂房及设备交易净额 96.90%-4,000-15.38%-215.11万64.94%-16.91万-1,541.46%-67.3万3.99%-118万-15.18%-12.9万-265.68%-186.43万-114.70%-48.23万98.88%-4.1万-1,037.96%-122.9万
业务交易净额 -------3------------------0------------
投资产品交易净额 -516.42%-83.7万432.81%158.4万637.72%26.2万-87.46%53.3万716.67%58.8万105.05%20.1万213.01%29.73万30.46%-4.87万8,437.25%425.2万210.77%7.2万
已收到的利息(投资活动产生的现金流) -46.11%26.3万55.87%188.32万12.38%36.32万81.19%57.8万62.14%45.4万70.63%48.8万17.62%120.82万7.65%32.32万7.41%31.9万29.63%28万
其他投资变动净额 -49.26%130.4万2,132.78%92.39万265.65%106.59万-1,463.64%-180万-351.93%-91.2万2,371.15%257万99.03%-4.55万76.96%-64.35万-79.57%13.2万142.79%36.2万
投资活动现金净额 -76.81%72.6万654.08%224万278.79%152.2万-129.21%-136.2万-103.88%-105万184.59%313万90.44%-40.43万-194.73%-85.13万268.79%466.2万35.87%-51.5万
融资活动现金流量
债务发行/偿还的净额 -191.60%-498.4万137.02%200万639.49%448.3万68.50%-193.4万15.31%-599万-37.03%544.1万-155.08%-540.3万62.59%-83.1万-2,216.60%-613.9万-468.58%-707.3万
普通股发行/回购的净额 -99.50%7.2万1,205.52%2,241.74万46.95%252.34万--195.3万--349.9万--1,444.2万-93.22%171.71万858,663.50%171.71万--0--0
租赁融资增减 50.79%-12.4万-16.65%-75.51万9.82%-10.31万-19.76%-20万6.98%-20万-66.89%-25.2万-131.01%-64.73万96.84%-11.43万-104.96%-16.7万-1,031.58%-21.5万
已支付现金股息 -43.84%-293万---203.66万--390--0--0---203.7万----------------
已付利息(筹资活动产生的现金流) -27.03%-43.7万-29.35%-160.58万-39.05%-46.78万-86.58%-43.1万-4.31%-36.3万-5.52%-34.4万-60.08%-124.15万-18.68%-33.65万-120.00%-23.1万-48.09%-34.8万
其他筹资费用净额 -----5,202.04%-2,500------------------49------------
融资活动现金净额 -148.71%-840.3万459.08%2,001.73万1,377.43%643.33万90.64%-61.2万60.01%-305.4万111.32%1,725万-116.37%-557.46万106.91%43.54万-126.86%-653.7万-231.32%-763.6万
现金净流量
期初现金流 25.66%1.21亿40.01%9,662.09万77.87%8,914.1万60.44%1.02亿32.64%8,284.8万40.01%9,662.1万110.20%6,900.85万-32.57%5,011.6万110.84%6,343万158.80%6,246.3万
现金变动 51.42%-678.2万-10.07%2,466.42万-30.20%3,233.12万5.16%-1,262.7万1,856.57%1,892万-113.29%-1,396万-24.19%2,742.59万972.10%4,631.79万-130.10%-1,331.4万-83.75%96.7万
汇率变动影响 -173.26%-13.7万-30.81%12.91万-131.03%-5.79万--0--0--18.7万14,708.17%18.66万--18.66万--0--0
期末现金 38.20%1.14亿25.66%1.21亿25.66%1.21亿77.87%8,914.1万60.44%1.02亿32.64%8,284.8万40.01%9,662.09万40.01%9,662.09万-32.57%5,011.6万110.84%6,343万
自由现金流 102.58%89.1万-99.19%25.59万-47.66%2,420.69万1.34%-1,132.6万176.89%2,184.4万-209.97%-3,446.9万440.78%3,154.04万1,272.68%4,625.14万-160.41%-1,148万851.63%788.9万
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。

Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。