Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
上海石油化工股份
00338
5
昆仑能源
00135
| (FY)2025/12/31 | (Q4)2025/12/31 | (Q3)2025/09/30 | (Q2)2025/06/30 | (Q1)2025/03/31 | (FY)2024/12/31 | (Q4)2024/12/31 | (Q3)2024/09/30 | (Q2)2024/06/30 | (Q1)2024/03/31 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 经营活动现金流量(间接法) | ||||||||||
| 经营活动产生的现金 | -44.99%1,605.02万 | -39.26%87.72万 | -57.81%371.3万 | -4.04%634.1万 | -58.47%511.9万 | -5.92%2,917.91万 | -89.17%144.41万 | 71.93%880.1万 | 111.32%660.8万 | 30.60%1,232.6万 |
| 扣除非现金调整前净利润 | -103.64%-52.54万 | -81.71%48.66万 | -216.78%-171.9万 | -104.38%-21.5万 | -82.91%92.2万 | -42.29%1,444.2万 | -57.34%266万 | -78.96%147.2万 | -26.94%491.4万 | 6.54%539.6万 |
| 非现金项目调整总额 | -7.80%1,364.49万 | 1.55%1,001.49万 | -66.18%83.1万 | 8.48%131.8万 | 17.17%148.1万 | 185.74%1,479.84万 | 314.03%986.24万 | 91.65%245.7万 | 154.18%121.5万 | 21.89%126.4万 |
| -折旧与摊销 | -2.58%412.19万 | -7.26%98.29万 | -3.42%104.4万 | -2.98%104.2万 | 3.64%105.3万 | 14.44%423.08万 | 12.03%105.98万 | 13.79%108.1万 | 18.54%107.4万 | 13.52%101.6万 |
| -在损益中确认的减值损失回拨 | -22.38%826.14万 | -22.01%826.14万 | --0 | --0 | --0 | 29,754.35%1,064.35万 | 14,390.26%1,059.35万 | --0 | --0 | --5万 |
| -处置利润 | -239.64%-12.8万 | -106.44%-1.3万 | 138.14%4.5万 | -488.24%-10万 | -340.00%-6万 | 254.24%9.17万 | 318.19%20.17万 | -227.78%-11.8万 | -118.48%-1.7万 | 208.70%2.5万 |
| -汇兑损益净额 | 522.79%146.53万 | 148.42%87.23万 | -114.75%-20.5万 | 352.11%32.1万 | 8,050.00%47.7万 | -166.19%-34.66万 | -337.16%-180.16万 | 420.60%139万 | 118.11%7.1万 | 94.59%-6,000 |
| -以股票支付的报酬 | -41.01%13.08万 | 33.60%-7.72万 | -38.39%6.9万 | -38.94%6.9万 | -38.05%7万 | -59.21%22.17万 | -185.78%-11.63万 | -17.65%11.2万 | -16.91%11.3万 | -16.91%11.3万 |
| -其他非现金项目 | -383.16%-20.65万 | 84.59%-1.15万 | -1,425.00%-12.2万 | 46.15%-1.4万 | -189.39%-5.9万 | -108.38%-4.27万 | -113.34%-7.47万 | 77.14%-8,000 | 83.23%-2.6万 | -52.86%6.6万 |
| 营运资本变动 | 4,882.38%293.07万 | 13.12%-962.43万 | -5.56%460.1万 | 993.53%523.8万 | -52.06%271.6万 | -107.53%-6.13万 | -334.96%-1,107.83万 | 254.18%487.2万 | 111.75%47.9万 | 69.84%566.6万 |
| -应收款(增)减 | -34.82%3.26万 | 1.89%-1,208.54万 | -67.20%207.7万 | 881.09%586.6万 | -38.48%417.5万 | 100.78%5万 | -376.58%-1,231.8万 | 232.63%633.3万 | 74.64%-75.1万 | 319.12%678.6万 |
| -存货(增)减 | 657.59%314.52万 | 41.56%209.82万 | 362.11%249万 | -4,854.84%-147.4万 | 120.95%3.1万 | -94.28%41.52万 | 1.08%148.22万 | -7.95%-95万 | 104.67%3.1万 | -102.02%-14.8万 |
| -应付款(减)增 | 53.06%-24.71万 | 249.68%36.29万 | 106.65%3.4万 | -29.44%84.6万 | -53.29%-149万 | -748.43%-52.64万 | 79.88%-24.24万 | -120.48%-51.1万 | 365.27%119.9万 | -8.00%-97.2万 |
| 已付股息(经营活动产生的现金流) | ||||||||||
| 已收到的股息(经营活动产生的现金流) | ||||||||||
| 已付利息(经营活动产生的现金流) | -9.29%-35.3万 | |||||||||
| 已收到的利息(经营活动产生的现金流) | 46.79%170.45万 | 911.44%42.85万 | 5.76%44.1万 | -11.91%39.2万 | 25.85%44.3万 | -5.66%116.12万 | -120.97%-5.28万 | 27.52%41.7万 | 6.71%44.5万 | 49.79%35.2万 |
| 已支付退税 | 55.19%-249.84万 | 80.87%-35.44万 | 70.52%-89万 | -105.02%-6.5万 | 40.52%-118.9万 | -73.43%-557.58万 | -51.49%-185.28万 | -436.23%-301.9万 | 368.67%129.5万 | -111.09%-199.9万 |
| 其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 经营活动现金净额 | -38.39%1,525.63万 | 306.15%95.13万 | -47.35%326.4万 | -20.12%666.8万 | -59.05%437.3万 | -14.70%2,476.45万 | -103.73%-46.15万 | 26.95%619.9万 | 146.62%834.8万 | 27.09%1,067.9万 |
| 投资活动现金流量 | ||||||||||
| 物业、厂房及设备交易净额 | 41.82%-125.03万 | -18,707.10%-34.83万 | 50.45%-38.7万 | 10.92%-42.4万 | 89.82%-9.1万 | 76.41%-214.91万 | 100.07%1,872 | 81.68%-78.1万 | 58.68%-47.6万 | -4.93%-89.4万 |
| 投资产品交易净额 | 112.58%280.34万 | 139.47%259.14万 | 180.24%516.2万 | 68.50%-452.7万 | 86.72%-42.3万 | -47.68%-2,228.05万 | -253.31%-656.55万 | -61.32%184.2万 | -180.03%-1,437.1万 | 83.23%-318.6万 |
| 投资活动现金净额 | 106.36%155.3万 | 134.17%224.3万 | 350.05%477.5万 | 66.65%-495.1万 | 87.40%-51.4万 | -0.95%-2,442.96万 | -556.66%-656.36万 | 112.63%106.1万 | -136.27%-1,484.7万 | 79.45%-408万 |
| 融资活动现金流量 | ||||||||||
| 债务发行/偿还的净额 | -4.51%-202.49万 | -10.96%-54.09万 | -2.89%-49.9万 | -2.07%-49.3万 | -2.07%-49.2万 | 85.21%-193.74万 | -646.42%-48.74万 | 11.01%-48.5万 | 3.98%-48.3万 | 95.98%-48.2万 |
| 普通股发行/回购的净额 | -145.66%-10.93万 | -180.25%-321 | ---- | ---- | ---- | -99.27%23.94万 | 43.37%400 | --23.9万 | --0 | --0 |
| 租赁融资增减 | -0.90%-154.38万 | 4.32%-38.18万 | 5.45%-38.2万 | -12.79%-38.8万 | -2.35%-39.2万 | 16.28%-153万 | 84.25%-39.9万 | -125.03%-40.4万 | 24.89%-34.4万 | 14.89%-38.3万 |
| 已支付现金股息 | ---- | ---- | ---- | ---- | ---- | -160.14%-728.4万 | ---280.4万 | --0 | ---- | ---- |
| 已付利息(筹资活动产生的现金流) | 7.89%-128.16万 | 11.68%-30.06万 | -124.04%-31.8万 | 83.57%-33.2万 | 6.23%-33.1万 | 8.12%-139.14万 | 54.46%-34.04万 | 682.82%132.3万 | ---202.1万 | ---35.3万 |
| 融资活动现金净额 | 58.33%-495.96万 | 69.64%-122.36万 | -294.35%-130.8万 | 83.45%-121.3万 | 0.25%-121.5万 | -185.97%-1,190.34万 | 34.42%-403.04万 | -20.07%67.3万 | -388.21%-732.8万 | -105.90%-121.8万 |
| 现金净流量 | ||||||||||
| 期初现金流 | -53.49%1,030.05万 | -6.94%1,944万 | -5.78%1,274.1万 | -53.45%1,282.2万 | -53.49%1,030万 | 520.17%2,214.84万 | 43.13%2,088.9万 | 59.68%1,352.3万 | 115.84%2,754.5万 | 520.22%2,214.8万 |
| 现金变动 | 202.43%1,184.98万 | 117.83%197.08万 | -15.15%673.1万 | 103.65%50.4万 | -50.86%264.4万 | -161.93%-1,156.85万 | -244.47%-1,105.55万 | 27.46%793.3万 | -214.25%-1,382.7万 | -41.52%538.1万 |
| 汇率变动影响 | -381.46%-134.51万 | -229.89%-60.61万 | 94.36%-3.2万 | -200.00%-58.5万 | -862.50%-12.2万 | -174.83%-27.94万 | 572.98%46.66万 | -472.73%-56.7万 | -282.24%-19.5万 | 245.45%1.6万 |
| 期末现金 | 101.98%2,080.51万 | 101.98%2,080.51万 | -6.94%1,944万 | -5.78%1,274.1万 | -53.45%1,282.2万 | -53.49%1,030.05万 | -53.49%1,030.05万 | 43.13%2,088.9万 | 59.68%1,352.3万 | 115.84%2,754.5万 |
| 自由现金流 | -38.04%1,397.35万 | 225.35%59.05万 | -46.90%287.7万 | -20.60%622.4万 | -56.15%428.2万 | 13.97%2,255.19万 | -104.95%-47.11万 | 952.04%541.8万 | 251.68%783.9万 | 29.75%976.6万 |
| 会计准则 | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY:Financial Year 年度报告,相当于上市公司向SEC披露的10-K文件。
Q:Quarter 季度报告,相当于上市公司向SEC披露的10-Q文件,其中Q1、Q2、Q3、Q4为单季报,跨度为3个月;Q6、Q9为累计季报,Q6为6个月,Q9为9个月。