日本市场个股详情

1925 大和房屋工业

添加自选
  • 4744.0
  • -61.0-1.27%
延时20分钟行情休市中 12/13 15:30 (东京)
3.13万亿总市值10.38市盈率(静)

大和房屋工业关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(FY)2024/03/31
(FY)2023/03/31
(FY)2022/03/31
(FY)2021/03/31
(FY)2020/03/31
(FY)2019/03/31
(FY)2018/03/31
(FY)2017/03/31
(FY)2016/03/31
(FY)2015/03/31
经营活动现金流量(间接法)
经营活动产生的现金
23.39%4,318.21亿
-22.40%3,499.51亿
-16.63%4,509.62亿
92.03%5,409.04亿
-39.80%2,816.83亿
-2.76%4,679.33亿
22.73%4,812.23亿
17.35%3,921.05亿
54.68%3,341.44亿
62.81%2,160.21亿
扣除非现金调整前净利润
3.48%4,558.34亿
24.68%4,404.96亿
13.52%3,533亿
-11.00%3,112.1亿
-0.72%3,496.83亿
1.71%3,522.3亿
17.45%3,463.15亿
88.76%2,948.65亿
-22.32%1,562.14亿
19.34%2,010.91亿
非现金项目调整总额
-22.57%2,096.39亿
-5.15%2,707.3亿
36.68%2,854.16亿
0.00%2,088.19亿
60.99%2,088.15亿
2.31%1,297.09亿
13.79%1,267.77亿
25.53%1,114.14亿
-4.09%887.54亿
8.87%925.35亿
-折旧与摊销
3.30%1,172.04亿
13.09%1,134.64亿
27.96%1,003.28亿
4.25%784.03亿
5.90%752.07亿
10.69%710.2亿
7.66%641.63亿
5.45%595.97亿
6.07%565.15亿
9.79%532.83亿
-在损益中确认的减值损失回拨
-3.95%108.26亿
-53.32%112.71亿
14.63%241.47亿
23.46%210.65亿
169.63%170.62亿
-46.38%63.28亿
171.98%118.01亿
31.05%43.39亿
-70.39%33.11亿
99.32%111.82亿
-联营企业份额
-185.66%-24.11亿
-112.39%-8.44亿
-41.05%68.1亿
65.71%115.53亿
-46.70%69.72亿
20,996.77%130.8亿
-95.13%6,200万
121.95%12.74亿
5,318.18%5.74亿
99.24%-1,100万
-处置利润
-506.17%-27.01亿
568.31%6.65亿
-109.87%-1.42亿
-50.70%14.38亿
-25.59%29.17亿
5,781.16%39.2亿
-104.39%-6,900万
-25.94%15.7亿
46.81%21.2亿
-40.21%14.44亿
-其他非现金项目
-40.67%867.21亿
-5.25%1,461.74亿
60.10%1,542.73亿
-9.65%963.6亿
201.62%1,066.57亿
-30.42%353.61亿
13.86%508.2亿
70.14%446.34亿
-1.51%262.34亿
-10.88%266.37亿
营运资本变动
35.33%-2,336.51亿
-92.42%-3,612.75亿
-999.52%-1,877.57亿
107.54%208.73亿
-1,875.71%-2,768.17亿
-272.36%-140.11亿
157.34%81.29亿
-115.90%-141.78亿
214.90%891.7亿
35.77%-776.06亿
-应收款(增)减
6.30%-406.42亿
-410.09%-433.75亿
-58.57%139.88亿
179.94%337.62亿
-50.43%-422.34亿
35.05%-280.75亿
-27.95%-432.27亿
-44.22%-337.84亿
-44.66%-234.25亿
55.85%-161.93亿
-存货(增)减
56.00%-1,013.7亿
-0.91%-2,303.73亿
-54,386.63%-2,282.99亿
98.87%-4.19亿
48.09%-371.57亿
-34.23%-715.73亿
-696.22%-533.2亿
124.79%89.43亿
55.06%-360.79亿
-120.35%-802.86亿
-应付款(减)增
-214.85%-222.47亿
-67.43%193.7亿
182.22%594.72亿
61.61%-723.35亿
-478.69%-1,884.31亿
-47.25%497.58亿
576.62%943.28亿
-48.74%139.41亿
-30.44%271.98亿
176.75%391.02亿
-贷款、租赁及其他损失准备金
54.36%-411.98亿
-72.55%-902.6亿
-148.47%-523.08亿
-620.70%-210.52亿
-8.88%40.43亿
134.17%44.37亿
-49.63%-129.86亿
-108.92%-86.79亿
344.63%972.76亿
-617.78%-397.65亿
-其他流动资产变动
-69.47%-281.94亿
-185.80%-166.37亿
-76.04%193.9亿
720.62%809.17亿
-141.47%-130.38亿
34.75%314.42亿
332.03%233.34亿
-77.68%54.01亿
23.87%242亿
122.73%195.36亿
已付股息(经营活动产生的现金流)
已收到的股息(经营活动产生的现金流)
已付利息(经营活动产生的现金流)
-76.69%-293.74亿
-39.89%-166.25亿
-41.68%-118.84亿
-10.25%-83.88亿
-38.20%-76.08亿
-76.22%-55.05亿
-1.36%-31.24亿
-8.14%-30.82亿
5.54%-28.5亿
-7.40%-30.17亿
已收到的利息(经营活动产生的现金流)
7.31%115.02亿
12.87%107.18亿
5.93%94.96亿
44.16%89.64亿
-16.89%62.18亿
44.72%74.82亿
-1.41%51.7亿
-1.98%52.44亿
46.74%53.5亿
-2.93%36.46亿
已支付退税
1.84%-1,116.55亿
-1.43%-1,137.45亿
-0.88%-1,121.38亿
14.91%-1,111.65亿
-14.29%-1,306.41亿
-13.29%-1,143.1亿
5.32%-1,009.03亿
-83.29%-1,065.75亿
24.67%-581.47亿
-39.89%-771.85亿
其他经营现金流入(流出)
0
-100万
0
0.00%-100万
0.00%-100万
0.00%-100万
0.00%-100万
-100万
0
0
经营活动现金净额
31.26%3,022.94亿
-31.55%2,302.98亿
-21.82%3,364.36亿
187.55%4,303.14亿
-57.92%1,496.51亿
-7.00%3,555.99亿
32.91%3,823.65亿
3.30%2,876.91亿
99.69%2,784.97亿
77.77%1,394.65亿
投资活动现金流量
资本支出
26.82%-3,560.48亿
-18.38%-4,865.16亿
-22.79%-4,109.81亿
-14.83%-3,346.98亿
-13.88%-2,914.68亿
7.58%-2,559.4亿
14.31%-2,769.41亿
-81.38%-3,231.84亿
23.27%-1,781.79亿
-6.86%-2,322.11亿
物业、厂房及设备交易净额
60.50%126.7亿
-46.20%78.94亿
127.35%146.73亿
-46.48%64.54亿
26.99%120.59亿
-10.84%94.96亿
512.13%106.51亿
-37.02%17.4亿
6.11%27.63亿
-38.03%26.04亿
业务交易净额
13.23%-149.5亿
73.63%-172.3亿
-35.11%-653.31亿
-757.04%-483.54亿
87.82%-56.42亿
-10.83%-463.21亿
-663.22%-417.94亿
43.21%-54.76亿
-451.34%-96.43亿
76.00%-17.49亿
投资产品交易净额
1,022.64%325.34亿
157.34%28.98亿
-207.92%-50.54亿
141.04%46.83亿
-67.99%-114.1亿
-179.81%-67.92亿
277.11%85.1亿
32.66%-48.05亿
-44.87%-71.35亿
31.33%-49.25亿
其他投资变动净额
225.75%153.75亿
-1,574.93%-122.27亿
95.96%-7.3亿
13.20%-180.65亿
-44.21%-208.12亿
-2.43%-144.32亿
-18.22%-140.9亿
-16.24%-119.18亿
-917.62%-102.53亿
109.73%12.54亿
投资活动现金净额
38.55%-3,104.19亿
-8.08%-5,051.81亿
-19.86%-4,674.23亿
-22.92%-3,899.8亿
-1.05%-3,172.73亿
-0.10%-3,139.89亿
8.72%-3,136.64亿
-69.74%-3,436.43亿
13.86%-2,024.47亿
2.25%-2,350.27亿
融资活动现金流量
债务发行/偿还的净额
-23.26%2,950.99亿
307.11%3,845.34亿
-55.94%944.55亿
-18.81%2,143.69亿
2,823.61%2,640.27亿
-109.84%-96.94亿
-30.80%984.81亿
273.86%1,423.07亿
-148.61%-818.5亿
1,928.23%1,683.84亿
普通股发行/回购的净额
-48,798.88%-871.71亿
-95.85%1.79亿
117.00%43.16亿
-4,154.79%-253.83亿
116.73%6.26亿
-198.24%-37.42亿
199.45%38.09亿
-44.42%-38.3亿
-5,100.00%-26.52亿
-100.04%-5,100万
租赁融资增减
-9.80%-91.68亿
14.47%-83.5亿
0.88%-97.63亿
-51.70%-98.5亿
-16.95%-64.93亿
-57.06%-55.52亿
-18.15%-35.35亿
-8.80%-29.92亿
12.34%-27.5亿
-10.42%-31.37亿
已支付现金股息
-1.66%-875.2亿
-8.64%-860.89亿
-9.21%-792.39亿
8.18%-725.56亿
-5.90%-790.16亿
-15.47%-746.12亿
-14.34%-646.18亿
-22.01%-565.15亿
-27.77%-463.19亿
-8.42%-362.51亿
非控制性权益现金股息
69.68%-21.31亿
-30.61%-70.28亿
-67.06%-53.81亿
-37.53%-32.21亿
-14.86%-23.42亿
-46.37%-20.39亿
35.33%-13.93亿
-1,077.05%-21.54亿
---1.83亿
----
其他筹资费用净额
-378.41%-117.1亿
-79.01%42.06亿
3,290.92%200.39亿
91.82%-6.28亿
-188.61%-76.74亿
-4.42%86.6亿
177.06%90.6亿
-8.38%32.7亿
1,288.72%35.69亿
1,268.18%2.57亿
融资活动现金净额
-66.12%973.99亿
1,076.78%2,874.52亿
-76.22%244.27亿
-39.26%1,027.31亿
294.45%1,691.28亿
-308.06%-869.79亿
-47.80%418.04亿
161.52%800.86亿
-200.76%-1,301.85亿
17.32%1,292.02亿
现金净流量
期初现金流
6.10%3,461.54亿
-21.63%3,262.5亿
50.80%4,163.21亿
-0.08%2,760.68亿
-15.28%2,762.98亿
52.89%3,261.3亿
12.91%2,133.09亿
-19.45%1,889.23亿
18.02%2,345.44亿
-18.90%1,987.33亿
现金变动
610.27%892.74亿
111.80%125.69亿
-174.48%-1,065.6亿
9,399.67%1,430.65亿
103.32%15.06亿
-141.06%-453.69亿
357.88%1,105.05亿
144.58%241.34亿
-260.92%-541.35亿
164.87%336.4亿
汇率变动影响
-28.66%41.44亿
-64.32%58.09亿
679.26%162.83亿
-61.83%-28.11亿
61.08%-17.37亿
-292.70%-44.63亿
819.05%23.16亿
105.32%2.52亿
-321.71%-47.38亿
-61.50%21.37亿
现金变动之外的其他现金调整
----
640.78%15.26亿
20,700.00%2.06亿
-200.00%-100万
--100万
----
----
----
38,876.47%132.52亿
1,600.00%3,400万
期末现金
26.99%4,395.72亿
6.10%3,461.54亿
-21.63%3,262.5亿
50.80%4,163.21亿
-0.08%2,760.68亿
-15.28%2,762.98亿
52.89%3,261.3亿
12.91%2,133.09亿
-19.45%1,889.23亿
18.02%2,345.44亿
自由现金流
79.02%-537.54亿
-243.71%-2,562.18亿
-177.96%-745.45亿
167.42%956.16亿
-242.30%-1,418.17亿
-5.47%996.59亿
397.03%1,054.24亿
-135.38%-354.93亿
208.16%1,003.18亿
33.20%-927.46亿
货币单位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)2024/03/31(FY)2023/03/31(FY)2022/03/31(FY)2021/03/31(FY)2020/03/31(FY)2019/03/31(FY)2018/03/31(FY)2017/03/31(FY)2016/03/31(FY)2015/03/31
经营活动现金流量(间接法)
经营活动产生的现金 23.39%4,318.21亿-22.40%3,499.51亿-16.63%4,509.62亿92.03%5,409.04亿-39.80%2,816.83亿-2.76%4,679.33亿22.73%4,812.23亿17.35%3,921.05亿54.68%3,341.44亿62.81%2,160.21亿
扣除非现金调整前净利润 3.48%4,558.34亿24.68%4,404.96亿13.52%3,533亿-11.00%3,112.1亿-0.72%3,496.83亿1.71%3,522.3亿17.45%3,463.15亿88.76%2,948.65亿-22.32%1,562.14亿19.34%2,010.91亿
非现金项目调整总额 -22.57%2,096.39亿-5.15%2,707.3亿36.68%2,854.16亿0.00%2,088.19亿60.99%2,088.15亿2.31%1,297.09亿13.79%1,267.77亿25.53%1,114.14亿-4.09%887.54亿8.87%925.35亿
-折旧与摊销 3.30%1,172.04亿13.09%1,134.64亿27.96%1,003.28亿4.25%784.03亿5.90%752.07亿10.69%710.2亿7.66%641.63亿5.45%595.97亿6.07%565.15亿9.79%532.83亿
-在损益中确认的减值损失回拨 -3.95%108.26亿-53.32%112.71亿14.63%241.47亿23.46%210.65亿169.63%170.62亿-46.38%63.28亿171.98%118.01亿31.05%43.39亿-70.39%33.11亿99.32%111.82亿
-联营企业份额 -185.66%-24.11亿-112.39%-8.44亿-41.05%68.1亿65.71%115.53亿-46.70%69.72亿20,996.77%130.8亿-95.13%6,200万121.95%12.74亿5,318.18%5.74亿99.24%-1,100万
-处置利润 -506.17%-27.01亿568.31%6.65亿-109.87%-1.42亿-50.70%14.38亿-25.59%29.17亿5,781.16%39.2亿-104.39%-6,900万-25.94%15.7亿46.81%21.2亿-40.21%14.44亿
-其他非现金项目 -40.67%867.21亿-5.25%1,461.74亿60.10%1,542.73亿-9.65%963.6亿201.62%1,066.57亿-30.42%353.61亿13.86%508.2亿70.14%446.34亿-1.51%262.34亿-10.88%266.37亿
营运资本变动 35.33%-2,336.51亿-92.42%-3,612.75亿-999.52%-1,877.57亿107.54%208.73亿-1,875.71%-2,768.17亿-272.36%-140.11亿157.34%81.29亿-115.90%-141.78亿214.90%891.7亿35.77%-776.06亿
-应收款(增)减 6.30%-406.42亿-410.09%-433.75亿-58.57%139.88亿179.94%337.62亿-50.43%-422.34亿35.05%-280.75亿-27.95%-432.27亿-44.22%-337.84亿-44.66%-234.25亿55.85%-161.93亿
-存货(增)减 56.00%-1,013.7亿-0.91%-2,303.73亿-54,386.63%-2,282.99亿98.87%-4.19亿48.09%-371.57亿-34.23%-715.73亿-696.22%-533.2亿124.79%89.43亿55.06%-360.79亿-120.35%-802.86亿
-应付款(减)增 -214.85%-222.47亿-67.43%193.7亿182.22%594.72亿61.61%-723.35亿-478.69%-1,884.31亿-47.25%497.58亿576.62%943.28亿-48.74%139.41亿-30.44%271.98亿176.75%391.02亿
-贷款、租赁及其他损失准备金 54.36%-411.98亿-72.55%-902.6亿-148.47%-523.08亿-620.70%-210.52亿-8.88%40.43亿134.17%44.37亿-49.63%-129.86亿-108.92%-86.79亿344.63%972.76亿-617.78%-397.65亿
-其他流动资产变动 -69.47%-281.94亿-185.80%-166.37亿-76.04%193.9亿720.62%809.17亿-141.47%-130.38亿34.75%314.42亿332.03%233.34亿-77.68%54.01亿23.87%242亿122.73%195.36亿
已付股息(经营活动产生的现金流)
已收到的股息(经营活动产生的现金流)
已付利息(经营活动产生的现金流) -76.69%-293.74亿-39.89%-166.25亿-41.68%-118.84亿-10.25%-83.88亿-38.20%-76.08亿-76.22%-55.05亿-1.36%-31.24亿-8.14%-30.82亿5.54%-28.5亿-7.40%-30.17亿
已收到的利息(经营活动产生的现金流) 7.31%115.02亿12.87%107.18亿5.93%94.96亿44.16%89.64亿-16.89%62.18亿44.72%74.82亿-1.41%51.7亿-1.98%52.44亿46.74%53.5亿-2.93%36.46亿
已支付退税 1.84%-1,116.55亿-1.43%-1,137.45亿-0.88%-1,121.38亿14.91%-1,111.65亿-14.29%-1,306.41亿-13.29%-1,143.1亿5.32%-1,009.03亿-83.29%-1,065.75亿24.67%-581.47亿-39.89%-771.85亿
其他经营现金流入(流出) 0-100万00.00%-100万0.00%-100万0.00%-100万0.00%-100万-100万00
经营活动现金净额 31.26%3,022.94亿-31.55%2,302.98亿-21.82%3,364.36亿187.55%4,303.14亿-57.92%1,496.51亿-7.00%3,555.99亿32.91%3,823.65亿3.30%2,876.91亿99.69%2,784.97亿77.77%1,394.65亿
投资活动现金流量
资本支出 26.82%-3,560.48亿-18.38%-4,865.16亿-22.79%-4,109.81亿-14.83%-3,346.98亿-13.88%-2,914.68亿7.58%-2,559.4亿14.31%-2,769.41亿-81.38%-3,231.84亿23.27%-1,781.79亿-6.86%-2,322.11亿
物业、厂房及设备交易净额 60.50%126.7亿-46.20%78.94亿127.35%146.73亿-46.48%64.54亿26.99%120.59亿-10.84%94.96亿512.13%106.51亿-37.02%17.4亿6.11%27.63亿-38.03%26.04亿
业务交易净额 13.23%-149.5亿73.63%-172.3亿-35.11%-653.31亿-757.04%-483.54亿87.82%-56.42亿-10.83%-463.21亿-663.22%-417.94亿43.21%-54.76亿-451.34%-96.43亿76.00%-17.49亿
投资产品交易净额 1,022.64%325.34亿157.34%28.98亿-207.92%-50.54亿141.04%46.83亿-67.99%-114.1亿-179.81%-67.92亿277.11%85.1亿32.66%-48.05亿-44.87%-71.35亿31.33%-49.25亿
其他投资变动净额 225.75%153.75亿-1,574.93%-122.27亿95.96%-7.3亿13.20%-180.65亿-44.21%-208.12亿-2.43%-144.32亿-18.22%-140.9亿-16.24%-119.18亿-917.62%-102.53亿109.73%12.54亿
投资活动现金净额 38.55%-3,104.19亿-8.08%-5,051.81亿-19.86%-4,674.23亿-22.92%-3,899.8亿-1.05%-3,172.73亿-0.10%-3,139.89亿8.72%-3,136.64亿-69.74%-3,436.43亿13.86%-2,024.47亿2.25%-2,350.27亿
融资活动现金流量
债务发行/偿还的净额 -23.26%2,950.99亿307.11%3,845.34亿-55.94%944.55亿-18.81%2,143.69亿2,823.61%2,640.27亿-109.84%-96.94亿-30.80%984.81亿273.86%1,423.07亿-148.61%-818.5亿1,928.23%1,683.84亿
普通股发行/回购的净额 -48,798.88%-871.71亿-95.85%1.79亿117.00%43.16亿-4,154.79%-253.83亿116.73%6.26亿-198.24%-37.42亿199.45%38.09亿-44.42%-38.3亿-5,100.00%-26.52亿-100.04%-5,100万
租赁融资增减 -9.80%-91.68亿14.47%-83.5亿0.88%-97.63亿-51.70%-98.5亿-16.95%-64.93亿-57.06%-55.52亿-18.15%-35.35亿-8.80%-29.92亿12.34%-27.5亿-10.42%-31.37亿
已支付现金股息 -1.66%-875.2亿-8.64%-860.89亿-9.21%-792.39亿8.18%-725.56亿-5.90%-790.16亿-15.47%-746.12亿-14.34%-646.18亿-22.01%-565.15亿-27.77%-463.19亿-8.42%-362.51亿
非控制性权益现金股息 69.68%-21.31亿-30.61%-70.28亿-67.06%-53.81亿-37.53%-32.21亿-14.86%-23.42亿-46.37%-20.39亿35.33%-13.93亿-1,077.05%-21.54亿---1.83亿----
其他筹资费用净额 -378.41%-117.1亿-79.01%42.06亿3,290.92%200.39亿91.82%-6.28亿-188.61%-76.74亿-4.42%86.6亿177.06%90.6亿-8.38%32.7亿1,288.72%35.69亿1,268.18%2.57亿
融资活动现金净额 -66.12%973.99亿1,076.78%2,874.52亿-76.22%244.27亿-39.26%1,027.31亿294.45%1,691.28亿-308.06%-869.79亿-47.80%418.04亿161.52%800.86亿-200.76%-1,301.85亿17.32%1,292.02亿
现金净流量
期初现金流 6.10%3,461.54亿-21.63%3,262.5亿50.80%4,163.21亿-0.08%2,760.68亿-15.28%2,762.98亿52.89%3,261.3亿12.91%2,133.09亿-19.45%1,889.23亿18.02%2,345.44亿-18.90%1,987.33亿
现金变动 610.27%892.74亿111.80%125.69亿-174.48%-1,065.6亿9,399.67%1,430.65亿103.32%15.06亿-141.06%-453.69亿357.88%1,105.05亿144.58%241.34亿-260.92%-541.35亿164.87%336.4亿
汇率变动影响 -28.66%41.44亿-64.32%58.09亿679.26%162.83亿-61.83%-28.11亿61.08%-17.37亿-292.70%-44.63亿819.05%23.16亿105.32%2.52亿-321.71%-47.38亿-61.50%21.37亿
现金变动之外的其他现金调整 ----640.78%15.26亿20,700.00%2.06亿-200.00%-100万--100万------------38,876.47%132.52亿1,600.00%3,400万
期末现金 26.99%4,395.72亿6.10%3,461.54亿-21.63%3,262.5亿50.80%4,163.21亿-0.08%2,760.68亿-15.28%2,762.98亿52.89%3,261.3亿12.91%2,133.09亿-19.45%1,889.23亿18.02%2,345.44亿
自由现金流 79.02%-537.54亿-243.71%-2,562.18亿-177.96%-745.45亿167.42%956.16亿-242.30%-1,418.17亿-5.47%996.59亿397.03%1,054.24亿-135.38%-354.93亿208.16%1,003.18亿33.20%-927.46亿
货币单位 日元日元日元日元日元日元日元日元日元日元
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP