(FY)2024/05/31 | (FY)2023/05/31 | (FY)2022/05/31 | (FY)2021/05/31 | (FY)2020/05/31 | (FY)2019/05/31 | (FY)2018/05/31 | (FY)2017/05/31 | (FY)2016/05/31 | (FY)2015/05/31 | |
---|---|---|---|---|---|---|---|---|---|---|
经营活动现金流量(间接法) | ||||||||||
经营活动产生的现金 | 19.23%405.27万 | 0.92%339.9万 | -76.40%336.81万 | 79.33%1,426.86万 | -8.32%795.68万 | -20.52%867.86万 | 15.83%1,091.93万 | -28.71%942.71万 | 67.05%1,322.43万 | -2.30%791.63万 |
扣除非现金调整前净利润 | -66.92%416.9万 | 67.68%1,260.19万 | -25.36%751.53万 | 42.97%1,006.91万 | -9.39%704.28万 | -16.79%777.29万 | -16.39%934.08万 | -35.37%1,117.13万 | 87.81%1,728.54万 | 28.44%920.38万 |
非现金项目调整总额 | 113.17%108.82万 | -381.03%-826.07万 | 7.86%293.95万 | -34.21%272.53万 | 57.08%414.27万 | 56.11%263.73万 | -50.15%168.94万 | 187.56%338.92万 | -553.59%-387.08万 | -51.75%85.34万 |
-折旧与摊销 | 9.32%281.9万 | -7.09%257.86万 | -16.01%277.55万 | -3.54%330.44万 | 64.01%342.56万 | 28.96%208.86万 | 2.32%161.96万 | 40.05%158.29万 | 25.10%113.03万 | -3.59%90.35万 |
-在损益中确认的减值损失回拨 | -63.52%17.53万 | 160.43%48.05万 | 223.03%18.45万 | -118.40%-15万 | 23.13%81.52万 | 1,904.75%66.2万 | 2,744.27%3.3万 | -98.35%1,161 | 3,251.69%7.05万 | -99.58%2,103 |
-资产准备金与勾销 | ---- | ---- | ---14.7万 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-联营企业份额 | -65.96%11.5万 | 22.24%33.79万 | 599.28%27.64万 | 561.42%3.95万 | -95.56%5,977 | --13.47万 | --0 | ---- | ---- | ---- |
-处置利润 | 82.96%-201.39万 | ---1,181.84万 | --0 | -86.57%-9.1万 | ---4.88万 | --0 | --0 | 114.80%72.09万 | -2,829.86%-487万 | 14.62%-16.62万 |
-汇兑损益净额 | 268.68%14.7万 | 131.38%3.99万 | 56.88%-12.7万 | -617.54%-29.46万 | 131.55%5.69万 | -89.26%2.46万 | --22.89万 | --0 | ---- | ---- |
-其他非现金项目 | -227.58%-15.42万 | 625.88%12.08万 | 72.32%-2.3万 | 25.95%-8.3万 | 58.87%-11.21万 | -41.87%-27.26万 | -117.72%-19.21万 | 637.91%108.42万 | -276.81%-20.16万 | -78.10%11.4万 |
营运资本变动 | -27.84%-120.46万 | 86.70%-94.23万 | -580.75%-708.67万 | 145.65%147.41万 | -86.46%-322.88万 | -1,462.14%-173.16万 | 97.84%-11.08万 | -2,597.92%-513.34万 | 91.11%-19.03万 | -157.30%-214.09万 |
-应收款(增)减 | 198.20%242.06万 | 69.71%-246.49万 | -990.51%-813.78万 | -81.38%91.38万 | 204.67%490.69万 | -861.79%-468.8万 | 94.97%-48.74万 | -416.00%-968.91万 | 54.31%-187.77万 | -51.70%-410.98万 |
-存货(增)减 | 9.06%-18.09万 | 70.59%-19.9万 | -127.92%-67.65万 | ---29.68万 | --0 | ---- | ---- | -194.38%-33.2万 | -137.46%-11.28万 | 348.92%30.11万 |
-应付款(减)增 | -270.24%-355.09万 | 7.85%208.58万 | 28.79%193.4万 | 118.20%150.16万 | -388.58%-824.97万 | 634.52%285.87万 | -92.04%38.92万 | 171.50%488.77万 | 7.94%180.03万 | -16.53%166.78万 |
-其他流动资产变动 | 129.30%10.67万 | -76.53%-36.42万 | 67.99%-20.63万 | -665.38%-64.46万 | 16.76%11.4万 | 873.61%9.76万 | ---1.26万 | --0 | ---- | ---- |
已付股息(经营活动产生的现金流) | ||||||||||
已收到的股息(经营活动产生的现金流) | ||||||||||
已付利息(经营活动产生的现金流) | ||||||||||
已收到的利息(经营活动产生的现金流) | ||||||||||
已支付退税 | 10.38%-284.17万 | -45.37%-317.09万 | -51.82%-218.12万 | 36.90%-143.67万 | 40.11%-227.67万 | -0.02%-380.16万 | 25.08%-380.09万 | -24.07%-507.33万 | -14.50%-408.92万 | -65.66%-357.13万 |
其他经营现金流入(流出) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.1万 | 0 |
经营活动现金净额 | 430.93%121.1万 | -80.78%22.81万 | -90.75%118.69万 | 125.91%1,283.19万 | 16.47%568.01万 | -31.49%487.69万 | 63.50%711.84万 | -54.86%435.38万 | 122.01%964.61万 | -26.94%434.5万 |
投资活动现金流量 | ||||||||||
物业、厂房及设备交易净额 | 2.23%-83.07万 | 39.45%-84.96万 | -61.15%-140.31万 | -29.62%-87.07万 | 47.67%-67.17万 | -66.78%-128.36万 | 59.37%-76.97万 | -154.49%-189.41万 | 317.18%347.62万 | -959.26%-160.06万 |
无形资产交易净额 | ---60.18万 | --0 | ---- | --9.4万 | ---- | ---- | ---- | ---- | ---- | --0 |
业务交易净额 | -38.22%244.33万 | 231.73%395.45万 | ---300.21万 | --0 | ---- | ---- | ---- | -230.92%-122.54万 | ---37.03万 | --0 |
投资产品交易净额 | -114.40%-173.26万 | -175.15%-80.81万 | 124.23%107.53万 | -335.97%-443.88万 | -2,830.75%-101.81万 | 96.81%-3.47万 | -141.67%-109.05万 | -51.05%261.72万 | -0.30%534.72万 | 170.94%536.31万 |
向其他方提供的预付现金及贷款 | ---- | ---- | ---100万 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
已收到的股息(投资活动产生的现金流) | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -95.52%1.41万 | 508.15%31.45万 | -22.49%5.17万 |
已收到的利息(投资活动产生的现金流) | 123.33%38.44万 | 8.27%17.21万 | -5.28%15.9万 | -41.66%16.78万 | 1.81%28.77万 | 20.95%28.26万 | 2.71%23.36万 | 0.15%22.75万 | -53.75%22.71万 | 100.74%49.11万 |
投资活动现金净额 | -113.66%-33.73万 | 159.19%246.89万 | 17.37%-417.09万 | -259.99%-504.77万 | -35.37%-140.22万 | 36.32%-103.58万 | -523.86%-162.65万 | -102.90%-26.07万 | 108.92%899.47万 | 158.30%430.52万 |
融资活动现金流量 | ||||||||||
债务发行/偿还的净额 | 14.46%-154.89万 | -136.38%-181.06万 | --497.67万 | --0 | ---- | 12.50%-6.79万 | 7.66%-7.76万 | 79.06%-8.4万 | -293.51%-40.12万 | -4.84%-10.2万 |
普通股发行/回购的净额 | ---- | ---- | ---- | 5.68%-85.86万 | ---91.04万 | --0 | 3,669.15%1,507.67万 | --40万 | --0 | --100 |
租赁融资增减 | -2.49%-169.8万 | 10.04%-165.67万 | -24.55%-184.16万 | -17.95%-147.86万 | ---125.36万 | --0 | ---- | ---- | ---- | ---- |
已支付现金股息 | -53.95%-188.51万 | 59.52%-122.45万 | ---302.5万 | ---- | 52.50%-98.32万 | 73.91%-206.97万 | 50.60%-793.21万 | -167.60%-1,605.63万 | -16.86%-600万 | ---513.45万 |
非控制性权益现金股息 | -36.71%-75.07万 | ---54.91万 | --0 | ---- | ---- | --0 | 40.00%-76.5万 | ---127.5万 | --0 | ---- |
已付利息(筹资活动产生的现金流) | 21.36%-23.36万 | -102.45%-29.71万 | -23.62%-14.67万 | 31.88%-11.87万 | -1,640.45%-17.43万 | 75.88%-1万 | -255.71%-4.15万 | -369.58%-1.17万 | 86.24%-2,485 | 25.09%-1.81万 |
其他筹资费用净额 | ---- | ---- | -118.74%-18.75万 | 1.69%-8.57万 | -115.95%-8.72万 | 6,078.34%54.68万 | ---9,146 | ---- | ---- | ---- |
融资活动现金净额 | -10.44%-611.62万 | -2,369.87%-553.8万 | 91.18%-22.42万 | 25.43%-254.16万 | -112.93%-340.86万 | -125.61%-160.08万 | 136.71%625.13万 | -165.89%-1,702.7万 | -21.87%-640.37万 | -4,230.00%-525.44万 |
现金净流量 | ||||||||||
期初现金流 | -11.75%2,162.94万 | -11.17%2,451.03万 | 25.11%2,759.16万 | 3.82%2,205.44万 | 11.65%2,124.2万 | 153.28%1,902.62万 | -63.26%751.19万 | 149.07%2,044.58万 | 70.56%820.87万 | -24.47%481.29万 |
现金变动 | -84.53%-524.25万 | 11.45%-284.1万 | -161.20%-320.83万 | 503.07%524.26万 | -61.20%86.93万 | -80.92%224.04万 | 190.79%1,174.32万 | -205.69%-1,293.39万 | 260.36%1,223.71万 | 317.74%339.58万 |
汇率变动影响 | -268.68%-14.7万 | -131.38%-3.99万 | -56.88%12.7万 | 617.53%29.46万 | -131.56%-5.69万 | 89.26%-2.46万 | ---22.89万 | --0 | ---- | ---- |
期末现金 | -24.92%1,624万 | -11.75%2,162.94万 | -11.17%2,451.03万 | 25.11%2,759.16万 | 3.82%2,205.44万 | 11.65%2,124.2万 | 153.28%1,902.62万 | -63.26%751.19万 | 149.07%2,044.58万 | 70.56%820.87万 |
自由现金流 | 37.53%-39.33万 | -189.39%-62.96万 | -101.83%-21.76万 | 143.72%1,187.08万 | 35.55%487.07万 | -43.40%359.33万 | 196.43%634.88万 | -63.65%214.17万 | 117.57%589.15万 | -51.60%270.78万 |
货币单位 | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR | MYR |
暂无数据