日本市场个股详情

2212 山崎面包

添加自选
  • 2998.5
  • +78.0+2.67%
延时20分钟行情休市中 12/13 15:30 (东京)
6605.18亿总市值20.51市盈率(静)

山崎面包关键统计数据

季报+年报
显示同比 yoy
隐藏空行 yoy
(Q2)2024/06/30
(Q1)2024/03/31
(FY)2023/12/31
(Q4)2023/12/31
(Q3)2023/09/30
(Q2)2023/06/30
(Q1)2023/03/31
(FY)2022/12/31
(Q4)2022/12/31
(Q3)2022/09/30
资产
流动资产
现金及现金等价物与短期投资
4.52%1,392.75亿
1.69%1,252.51亿
7.79%1,349.37亿
7.79%1,349.37亿
-10.76%1,285.76亿
-8.54%1,332.52亿
-11.77%1,231.67亿
-9.38%1,251.84亿
-9.38%1,251.84亿
2.51%1,440.82亿
-现金及现金等价物
4.52%1,392.75亿
1.69%1,252.51亿
7.79%1,349.37亿
7.79%1,349.37亿
-10.76%1,285.76亿
-8.54%1,332.52亿
-11.77%1,231.67亿
-9.38%1,251.84亿
-9.38%1,251.84亿
2.51%1,440.82亿
应收款项
29.26%1,242.41亿
30.16%1,335.16亿
9.22%1,351.13亿
9.22%1,351.13亿
24.79%1,132.22亿
5.73%961.17亿
6.28%1,025.81亿
7.96%1,237.04亿
7.96%1,237.04亿
7.53%907.29亿
-应收账款净额
29.26%1,242.41亿
30.16%1,335.16亿
9.22%1,351.13亿
9.22%1,351.13亿
24.79%1,132.22亿
5.73%961.17亿
6.28%1,025.81亿
7.96%1,237.04亿
7.96%1,237.04亿
7.53%907.29亿
-其中:应收账款
29.26%1,242.41亿
30.16%1,335.16亿
9.22%1,351.13亿
9.22%1,351.13亿
24.79%1,132.22亿
5.73%961.17亿
6.28%1,025.81亿
7.96%1,237.04亿
7.96%1,237.04亿
7.53%907.29亿
存货
7.31%308.14亿
0.51%296.5亿
5.52%296.81亿
5.52%296.81亿
13.58%307.79亿
15.61%287.14亿
21.64%295亿
14.60%281.28亿
14.60%281.28亿
12.94%271亿
其他流动资产
8.06%160.14亿
7.90%145.12亿
5.25%150.56亿
5.25%150.56亿
10.05%143.05亿
8.36%148.19亿
9.49%134.5亿
12.57%143.05亿
12.57%143.05亿
18.97%129.99亿
流动资产合计
13.72%3,103.44亿
12.74%3,029.29亿
8.06%3,147.87亿
8.06%3,147.87亿
4.35%2,868.82亿
-0.80%2,729.02亿
-1.45%2,686.98亿
0.46%2,913.21亿
0.46%2,913.21亿
5.79%2,749.1亿
非流动资产
物业厂房及设备净额
6.06%3,466.82亿
5.22%3,459.34亿
4.57%3,475.86亿
4.57%3,475.86亿
0.27%3,295.53亿
-0.07%3,268.84亿
-0.18%3,287.66亿
1.17%3,323.85亿
1.17%3,323.85亿
3.84%3,286.73亿
-物业、厂房及设备
5.37%1.22万亿
5.08%1.21万亿
4.79%1.21万亿
4.79%1.21万亿
1.85%1.17万亿
1.86%1.16万亿
1.89%1.15万亿
2.73%1.15万亿
2.73%1.15万亿
5.18%1.14万亿
-累计折旧
-5.09%-8,718.34亿
-5.02%-8,647.64亿
-4.87%-8,600.38亿
-4.87%-8,600.38亿
-2.49%-8,366.12亿
-2.63%-8,295.77亿
-2.74%-8,234.41亿
-3.37%-8,200.92亿
-3.37%-8,200.92亿
-5.73%-8,162.84亿
投资总额
1.41%827.92亿
18.99%860.1亿
22.32%805.8亿
22.32%805.8亿
39.14%856.43亿
29.62%816.41亿
7.06%722.86亿
1.01%658.76亿
1.01%658.76亿
-17.87%615.52亿
-金融资产投资
1.41%827.92亿
18.99%860.1亿
22.32%805.8亿
22.32%805.8亿
39.14%856.43亿
29.62%816.41亿
7.06%722.86亿
1.01%658.76亿
1.01%658.76亿
-17.87%615.52亿
-其中:可供出售证券
1.41%827.92亿
18.99%860.1亿
22.32%805.8亿
22.32%805.8亿
39.14%856.43亿
29.62%816.41亿
7.06%722.86亿
1.01%658.76亿
1.01%658.76亿
-17.87%615.52亿
长期应收账款及其他应收款
-56.91%11.97亿
-56.78%12.07亿
50.00%12.18亿
50.00%12.18亿
225.71%27.62亿
216.04%27.78亿
217.39%27.93亿
-7.41%8.12亿
-7.41%8.12亿
-2.30%8.48亿
商誉及其他无形资产
-7.95%203.41亿
-8.27%206.93亿
-8.34%214.17亿
-8.34%214.17亿
-4.61%221.89亿
-0.71%220.97亿
3.19%225.58亿
4.97%233.65亿
4.97%233.65亿
13.08%232.61亿
-商誉
-10.57%82.89亿
-13.26%83.61亿
-13.94%90.52亿
-13.94%90.52亿
-12.33%92.94亿
-11.05%92.69亿
-8.26%96.39亿
-2.29%105.18亿
-2.29%105.18亿
-4.43%106.01亿
-其他无形资产
-6.05%120.52亿
-4.54%123.32亿
-3.75%123.65亿
-3.75%123.65亿
1.86%128.95亿
8.40%128.28亿
13.79%129.19亿
11.77%128.47亿
11.77%128.47亿
33.57%126.6亿
确认的养老金福利
36.97%6.52亿
36.44%6.44亿
32.45%6.49亿
32.45%6.49亿
-12.18%4.83亿
-12.01%4.76亿
-12.27%4.72亿
7.22%4.9亿
7.22%4.9亿
38.54%5.5亿
非流动递延所得税资产
-39.46%78.3亿
-57.36%67.01亿
-40.35%96.21亿
-40.35%96.21亿
-47.49%119.13亿
-42.08%129.34亿
-24.42%157.14亿
-27.70%161.29亿
-27.70%161.29亿
-0.33%226.87亿
其他非流动资产
-3.71%255.63亿
-0.93%267.39亿
-5.34%261.73亿
-5.34%261.73亿
-2.35%269.17亿
-1.99%265.48亿
-2.32%269.9亿
-0.25%276.49亿
-0.25%276.49亿
7.69%275.66亿
非流动资产合计
2.47%4,850.57亿
3.91%4,879.28亿
4.40%4,872.44亿
4.40%4,872.44亿
3.08%4,794.6亿
2.19%4,733.58亿
0.21%4,695.79亿
-0.14%4,667.06亿
-0.14%4,667.06亿
0.75%4,651.37亿
总资产
6.59%7,954.04亿
7.12%7,908.61亿
5.81%8,020.35亿
5.81%8,020.35亿
3.55%7,663.45亿
1.08%7,462.62亿
-0.40%7,382.8亿
0.09%7,580.31亿
0.09%7,580.31亿
2.57%7,400.52亿
负债
流动负债
金融负债
-0.05%585.32亿
0.31%590.28亿
0.35%591.59亿
0.35%591.59亿
-2.08%590.43亿
-3.80%585.6亿
-4.99%588.47亿
-7.68%589.54亿
-7.68%589.54亿
3.46%602.97亿
-短期借款及资本租赁负债
-0.05%585.32亿
0.31%590.28亿
0.35%591.59亿
0.35%591.59亿
-2.08%590.43亿
-3.80%585.6亿
-4.99%588.47亿
-7.68%589.54亿
-7.68%589.54亿
3.46%602.97亿
-其中:短期借款
-0.96%551.56亿
-0.41%554.97亿
-0.34%556.08亿
-0.34%556.08亿
-2.37%559.05亿
-3.89%556.9亿
-5.48%557.24亿
-8.40%557.95亿
-8.40%557.95亿
0.79%572.62亿
-其中:资本租赁负债
17.63%33.76亿
13.06%35.31亿
12.41%35.51亿
12.41%35.51亿
3.39%31.38亿
-1.95%28.7亿
4.83%31.23亿
7.38%31.59亿
7.38%31.59亿
106.60%30.35亿
应付款项
13.65%984.56亿
11.74%921.33亿
12.30%1,008.15亿
12.30%1,008.15亿
9.84%860.98亿
5.66%866.32亿
5.90%824.56亿
9.20%897.69亿
9.20%897.69亿
8.79%783.86亿
-应付账款
10.89%861.12亿
9.70%857.75亿
6.88%892.39亿
6.88%892.39亿
6.35%795.08亿
3.83%776.55亿
5.31%781.93亿
9.27%834.96亿
9.27%834.96亿
8.53%747.6亿
-应交税费
37.51%123.44亿
49.14%63.58亿
84.54%115.76亿
84.54%115.76亿
81.74%65.9亿
24.56%89.77亿
18.19%42.63亿
8.29%62.73亿
8.29%62.73亿
14.49%36.26亿
现行拨备
-16.00%6,300万
-23.46%6,200万
-9.21%6,900万
-9.21%6,900万
0.00%6,400万
38.89%7,500万
68.75%8,100万
-94.11%7,600万
-94.11%7,600万
-94.39%6,400万
养老金及其他退休福利计划
10.26%55.15亿
12.63%161.14亿
11.70%57.93亿
11.70%57.93亿
9.87%144.35亿
4.82%50.02亿
4.08%143.07亿
4.73%51.86亿
4.73%51.86亿
3.66%131.38亿
应计及递延所得
12.98%407.24亿
16.20%405.61亿
6.30%415.41亿
6.30%415.41亿
13.28%372.34亿
3.64%360.44亿
2.61%349.07亿
-6.14%390.79亿
-6.14%390.79亿
-3.18%328.7亿
其他流动负债
21.84%438.38亿
19.99%430.21亿
14.05%505亿
14.05%505亿
10.39%392.63亿
-4.09%359.8亿
-0.63%358.53亿
7.09%442.77亿
7.09%442.77亿
10.66%355.69亿
流动负债合计
11.17%2,471.28亿
10.80%2,509.19亿
8.65%2,578.77亿
8.65%2,578.77亿
7.18%2,361.37亿
1.05%2,222.93亿
1.23%2,264.51亿
0.87%2,373.41亿
0.87%2,373.41亿
4.80%2,203.24亿
非流动负债
非流动金融负债
-22.24%179.32亿
-23.55%188.95亿
-23.05%209.72亿
-23.05%209.72亿
-25.03%206.2亿
-20.12%230.61亿
-22.09%247.16亿
-19.85%272.55亿
-19.85%272.55亿
-19.18%275.05亿
-长期借款及资本租赁
-22.24%179.32亿
-23.55%188.95亿
-23.05%209.72亿
-23.05%209.72亿
-25.03%206.2亿
-20.12%230.61亿
-22.09%247.16亿
-19.85%272.55亿
-19.85%272.55亿
-19.18%275.05亿
-其中:长期借款
-29.54%133.98亿
-29.28%144.52亿
-26.73%166.9亿
-26.73%166.9亿
-27.41%168.57亿
-22.21%190.16亿
-24.34%204.35亿
-21.91%227.79亿
-21.91%227.79亿
-24.80%232.23亿
-其中:长期资本租赁负债
12.09%45.34亿
3.78%44.43亿
-4.33%42.82亿
-4.33%42.82亿
-12.12%37.63亿
-8.61%40.45亿
-9.19%42.81亿
-7.35%44.76亿
-7.35%44.76亿
35.94%42.82亿
长期拨备
-1.81%48.24亿
-2.45%48.15亿
-3.93%48.13亿
-3.93%48.13亿
-2.41%49.03亿
-2.83%49.13亿
-2.83%49.36亿
-1.30%50.1亿
-1.30%50.1亿
5.95%50.24亿
长期养老金及其他退休后福利计划
-12.49%628.54亿
-13.34%632.7亿
-13.61%634.06亿
-13.61%634.06亿
-22.97%715.78亿
-22.93%718.27亿
-22.31%730.09亿
-22.05%733.93亿
-22.05%733.93亿
-9.39%929.23亿
其他非流动负债
27.74%89.1亿
29.23%88.73亿
23.81%88.36亿
23.81%88.36亿
-4.33%68.45亿
-0.51%69.75亿
-0.61%68.66亿
7.87%71.37亿
7.87%71.37亿
13.27%71.55亿
非流动负债合计
-11.48%945.2亿
-12.48%958.53亿
-13.09%980.27亿
-13.09%980.27亿
-21.61%1,039.46亿
-20.40%1,067.76亿
-20.45%1,095.27亿
-19.35%1,127.95亿
-19.35%1,127.95亿
-10.19%1,326.07亿
负债总额
3.82%3,416.48亿
3.21%3,467.72亿
1.65%3,559.04亿
1.65%3,559.04亿
-3.64%3,400.83亿
-7.08%3,290.69亿
-7.03%3,359.78亿
-6.66%3,501.36亿
-6.66%3,501.36亿
-1.39%3,529.31亿
所有者权益
股本
0.00%110.14亿
0.00%110.14亿
0.00%110.14亿
0.00%110.14亿
0.00%110.14亿
0.00%110.14亿
0.00%110.14亿
0.00%110.14亿
0.00%110.14亿
0.00%110.14亿
-普通股
0.00%110.14亿
0.00%110.14亿
0.00%110.14亿
0.00%110.14亿
0.00%110.14亿
0.00%110.14亿
0.00%110.14亿
0.00%110.14亿
0.00%110.14亿
0.00%110.14亿
资本公积
0.00%96.32亿
0.00%96.32亿
0.00%96.32亿
0.00%96.32亿
0.00%96.32亿
0.00%96.32亿
-0.01%96.32亿
-0.01%96.32亿
-0.01%96.32亿
-0.03%96.32亿
留存收益
9.94%3,598.15亿
9.56%3,491.91亿
8.05%3,433.95亿
8.05%3,433.95亿
5.29%3,320.85亿
4.07%3,272.76亿
3.04%3,187.09亿
2.49%3,178.16亿
2.49%3,178.16亿
4.34%3,153.94亿
减:库存股
45.47%380.91亿
45.47%380.91亿
19.62%261.85亿
19.62%261.85亿
19.62%261.85亿
19.62%261.85亿
19.62%261.84亿
47.74%218.91亿
47.74%218.91亿
47.74%218.9亿
固定资产重估价值准备
0.00%9,900万
0.00%9,900万
0.00%9,900万
0.00%9,900万
0.00%9,900万
0.00%9,900万
0.00%9,900万
0.00%9,900万
0.00%9,900万
0.00%9,900万
其他储备
25.44%641.28亿
46.09%657.86亿
32.11%621.82亿
32.11%621.82亿
85.16%545.55亿
81.09%511.23亿
50.00%450.3亿
77.18%470.67亿
77.18%470.67亿
30.88%294.63亿
股东权益
9.02%4,065.97亿
10.98%3,976.31亿
10.01%4,001.37亿
10.01%4,001.37亿
10.91%3,812亿
9.19%3,729.59亿
5.94%3,583亿
6.18%3,637.37亿
6.18%3,637.37亿
3.93%3,437.12亿
非控制性权益
6.61%471.59亿
5.58%464.58亿
4.16%459.94亿
4.16%459.94亿
3.81%450.62亿
3.77%442.34亿
5.58%440.02亿
11.39%441.58亿
11.39%441.58亿
31.91%434.09亿
总权益
8.76%4,537.56亿
10.39%4,440.89亿
9.37%4,461.31亿
9.37%4,461.31亿
10.11%4,262.62亿
8.59%4,171.93亿
5.90%4,023.02亿
6.72%4,078.95亿
6.72%4,078.95亿
6.46%3,871.21亿
货币单位
日元
日元
日元
日元
日元
日元
日元
日元
日元
日元
会计准则
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)2024/06/30(Q1)2024/03/31(FY)2023/12/31(Q4)2023/12/31(Q3)2023/09/30(Q2)2023/06/30(Q1)2023/03/31(FY)2022/12/31(Q4)2022/12/31(Q3)2022/09/30
资产
流动资产
现金及现金等价物与短期投资 4.52%1,392.75亿1.69%1,252.51亿7.79%1,349.37亿7.79%1,349.37亿-10.76%1,285.76亿-8.54%1,332.52亿-11.77%1,231.67亿-9.38%1,251.84亿-9.38%1,251.84亿2.51%1,440.82亿
-现金及现金等价物 4.52%1,392.75亿1.69%1,252.51亿7.79%1,349.37亿7.79%1,349.37亿-10.76%1,285.76亿-8.54%1,332.52亿-11.77%1,231.67亿-9.38%1,251.84亿-9.38%1,251.84亿2.51%1,440.82亿
应收款项 29.26%1,242.41亿30.16%1,335.16亿9.22%1,351.13亿9.22%1,351.13亿24.79%1,132.22亿5.73%961.17亿6.28%1,025.81亿7.96%1,237.04亿7.96%1,237.04亿7.53%907.29亿
-应收账款净额 29.26%1,242.41亿30.16%1,335.16亿9.22%1,351.13亿9.22%1,351.13亿24.79%1,132.22亿5.73%961.17亿6.28%1,025.81亿7.96%1,237.04亿7.96%1,237.04亿7.53%907.29亿
-其中:应收账款 29.26%1,242.41亿30.16%1,335.16亿9.22%1,351.13亿9.22%1,351.13亿24.79%1,132.22亿5.73%961.17亿6.28%1,025.81亿7.96%1,237.04亿7.96%1,237.04亿7.53%907.29亿
存货 7.31%308.14亿0.51%296.5亿5.52%296.81亿5.52%296.81亿13.58%307.79亿15.61%287.14亿21.64%295亿14.60%281.28亿14.60%281.28亿12.94%271亿
其他流动资产 8.06%160.14亿7.90%145.12亿5.25%150.56亿5.25%150.56亿10.05%143.05亿8.36%148.19亿9.49%134.5亿12.57%143.05亿12.57%143.05亿18.97%129.99亿
流动资产合计 13.72%3,103.44亿12.74%3,029.29亿8.06%3,147.87亿8.06%3,147.87亿4.35%2,868.82亿-0.80%2,729.02亿-1.45%2,686.98亿0.46%2,913.21亿0.46%2,913.21亿5.79%2,749.1亿
非流动资产
物业厂房及设备净额 6.06%3,466.82亿5.22%3,459.34亿4.57%3,475.86亿4.57%3,475.86亿0.27%3,295.53亿-0.07%3,268.84亿-0.18%3,287.66亿1.17%3,323.85亿1.17%3,323.85亿3.84%3,286.73亿
-物业、厂房及设备 5.37%1.22万亿5.08%1.21万亿4.79%1.21万亿4.79%1.21万亿1.85%1.17万亿1.86%1.16万亿1.89%1.15万亿2.73%1.15万亿2.73%1.15万亿5.18%1.14万亿
-累计折旧 -5.09%-8,718.34亿-5.02%-8,647.64亿-4.87%-8,600.38亿-4.87%-8,600.38亿-2.49%-8,366.12亿-2.63%-8,295.77亿-2.74%-8,234.41亿-3.37%-8,200.92亿-3.37%-8,200.92亿-5.73%-8,162.84亿
投资总额 1.41%827.92亿18.99%860.1亿22.32%805.8亿22.32%805.8亿39.14%856.43亿29.62%816.41亿7.06%722.86亿1.01%658.76亿1.01%658.76亿-17.87%615.52亿
-金融资产投资 1.41%827.92亿18.99%860.1亿22.32%805.8亿22.32%805.8亿39.14%856.43亿29.62%816.41亿7.06%722.86亿1.01%658.76亿1.01%658.76亿-17.87%615.52亿
-其中:可供出售证券 1.41%827.92亿18.99%860.1亿22.32%805.8亿22.32%805.8亿39.14%856.43亿29.62%816.41亿7.06%722.86亿1.01%658.76亿1.01%658.76亿-17.87%615.52亿
长期应收账款及其他应收款 -56.91%11.97亿-56.78%12.07亿50.00%12.18亿50.00%12.18亿225.71%27.62亿216.04%27.78亿217.39%27.93亿-7.41%8.12亿-7.41%8.12亿-2.30%8.48亿
商誉及其他无形资产 -7.95%203.41亿-8.27%206.93亿-8.34%214.17亿-8.34%214.17亿-4.61%221.89亿-0.71%220.97亿3.19%225.58亿4.97%233.65亿4.97%233.65亿13.08%232.61亿
-商誉 -10.57%82.89亿-13.26%83.61亿-13.94%90.52亿-13.94%90.52亿-12.33%92.94亿-11.05%92.69亿-8.26%96.39亿-2.29%105.18亿-2.29%105.18亿-4.43%106.01亿
-其他无形资产 -6.05%120.52亿-4.54%123.32亿-3.75%123.65亿-3.75%123.65亿1.86%128.95亿8.40%128.28亿13.79%129.19亿11.77%128.47亿11.77%128.47亿33.57%126.6亿
确认的养老金福利 36.97%6.52亿36.44%6.44亿32.45%6.49亿32.45%6.49亿-12.18%4.83亿-12.01%4.76亿-12.27%4.72亿7.22%4.9亿7.22%4.9亿38.54%5.5亿
非流动递延所得税资产 -39.46%78.3亿-57.36%67.01亿-40.35%96.21亿-40.35%96.21亿-47.49%119.13亿-42.08%129.34亿-24.42%157.14亿-27.70%161.29亿-27.70%161.29亿-0.33%226.87亿
其他非流动资产 -3.71%255.63亿-0.93%267.39亿-5.34%261.73亿-5.34%261.73亿-2.35%269.17亿-1.99%265.48亿-2.32%269.9亿-0.25%276.49亿-0.25%276.49亿7.69%275.66亿
非流动资产合计 2.47%4,850.57亿3.91%4,879.28亿4.40%4,872.44亿4.40%4,872.44亿3.08%4,794.6亿2.19%4,733.58亿0.21%4,695.79亿-0.14%4,667.06亿-0.14%4,667.06亿0.75%4,651.37亿
总资产 6.59%7,954.04亿7.12%7,908.61亿5.81%8,020.35亿5.81%8,020.35亿3.55%7,663.45亿1.08%7,462.62亿-0.40%7,382.8亿0.09%7,580.31亿0.09%7,580.31亿2.57%7,400.52亿
负债
流动负债
金融负债 -0.05%585.32亿0.31%590.28亿0.35%591.59亿0.35%591.59亿-2.08%590.43亿-3.80%585.6亿-4.99%588.47亿-7.68%589.54亿-7.68%589.54亿3.46%602.97亿
-短期借款及资本租赁负债 -0.05%585.32亿0.31%590.28亿0.35%591.59亿0.35%591.59亿-2.08%590.43亿-3.80%585.6亿-4.99%588.47亿-7.68%589.54亿-7.68%589.54亿3.46%602.97亿
-其中:短期借款 -0.96%551.56亿-0.41%554.97亿-0.34%556.08亿-0.34%556.08亿-2.37%559.05亿-3.89%556.9亿-5.48%557.24亿-8.40%557.95亿-8.40%557.95亿0.79%572.62亿
-其中:资本租赁负债 17.63%33.76亿13.06%35.31亿12.41%35.51亿12.41%35.51亿3.39%31.38亿-1.95%28.7亿4.83%31.23亿7.38%31.59亿7.38%31.59亿106.60%30.35亿
应付款项 13.65%984.56亿11.74%921.33亿12.30%1,008.15亿12.30%1,008.15亿9.84%860.98亿5.66%866.32亿5.90%824.56亿9.20%897.69亿9.20%897.69亿8.79%783.86亿
-应付账款 10.89%861.12亿9.70%857.75亿6.88%892.39亿6.88%892.39亿6.35%795.08亿3.83%776.55亿5.31%781.93亿9.27%834.96亿9.27%834.96亿8.53%747.6亿
-应交税费 37.51%123.44亿49.14%63.58亿84.54%115.76亿84.54%115.76亿81.74%65.9亿24.56%89.77亿18.19%42.63亿8.29%62.73亿8.29%62.73亿14.49%36.26亿
现行拨备 -16.00%6,300万-23.46%6,200万-9.21%6,900万-9.21%6,900万0.00%6,400万38.89%7,500万68.75%8,100万-94.11%7,600万-94.11%7,600万-94.39%6,400万
养老金及其他退休福利计划 10.26%55.15亿12.63%161.14亿11.70%57.93亿11.70%57.93亿9.87%144.35亿4.82%50.02亿4.08%143.07亿4.73%51.86亿4.73%51.86亿3.66%131.38亿
应计及递延所得 12.98%407.24亿16.20%405.61亿6.30%415.41亿6.30%415.41亿13.28%372.34亿3.64%360.44亿2.61%349.07亿-6.14%390.79亿-6.14%390.79亿-3.18%328.7亿
其他流动负债 21.84%438.38亿19.99%430.21亿14.05%505亿14.05%505亿10.39%392.63亿-4.09%359.8亿-0.63%358.53亿7.09%442.77亿7.09%442.77亿10.66%355.69亿
流动负债合计 11.17%2,471.28亿10.80%2,509.19亿8.65%2,578.77亿8.65%2,578.77亿7.18%2,361.37亿1.05%2,222.93亿1.23%2,264.51亿0.87%2,373.41亿0.87%2,373.41亿4.80%2,203.24亿
非流动负债
非流动金融负债 -22.24%179.32亿-23.55%188.95亿-23.05%209.72亿-23.05%209.72亿-25.03%206.2亿-20.12%230.61亿-22.09%247.16亿-19.85%272.55亿-19.85%272.55亿-19.18%275.05亿
-长期借款及资本租赁 -22.24%179.32亿-23.55%188.95亿-23.05%209.72亿-23.05%209.72亿-25.03%206.2亿-20.12%230.61亿-22.09%247.16亿-19.85%272.55亿-19.85%272.55亿-19.18%275.05亿
-其中:长期借款 -29.54%133.98亿-29.28%144.52亿-26.73%166.9亿-26.73%166.9亿-27.41%168.57亿-22.21%190.16亿-24.34%204.35亿-21.91%227.79亿-21.91%227.79亿-24.80%232.23亿
-其中:长期资本租赁负债 12.09%45.34亿3.78%44.43亿-4.33%42.82亿-4.33%42.82亿-12.12%37.63亿-8.61%40.45亿-9.19%42.81亿-7.35%44.76亿-7.35%44.76亿35.94%42.82亿
长期拨备 -1.81%48.24亿-2.45%48.15亿-3.93%48.13亿-3.93%48.13亿-2.41%49.03亿-2.83%49.13亿-2.83%49.36亿-1.30%50.1亿-1.30%50.1亿5.95%50.24亿
长期养老金及其他退休后福利计划 -12.49%628.54亿-13.34%632.7亿-13.61%634.06亿-13.61%634.06亿-22.97%715.78亿-22.93%718.27亿-22.31%730.09亿-22.05%733.93亿-22.05%733.93亿-9.39%929.23亿
其他非流动负债 27.74%89.1亿29.23%88.73亿23.81%88.36亿23.81%88.36亿-4.33%68.45亿-0.51%69.75亿-0.61%68.66亿7.87%71.37亿7.87%71.37亿13.27%71.55亿
非流动负债合计 -11.48%945.2亿-12.48%958.53亿-13.09%980.27亿-13.09%980.27亿-21.61%1,039.46亿-20.40%1,067.76亿-20.45%1,095.27亿-19.35%1,127.95亿-19.35%1,127.95亿-10.19%1,326.07亿
负债总额 3.82%3,416.48亿3.21%3,467.72亿1.65%3,559.04亿1.65%3,559.04亿-3.64%3,400.83亿-7.08%3,290.69亿-7.03%3,359.78亿-6.66%3,501.36亿-6.66%3,501.36亿-1.39%3,529.31亿
所有者权益
股本 0.00%110.14亿0.00%110.14亿0.00%110.14亿0.00%110.14亿0.00%110.14亿0.00%110.14亿0.00%110.14亿0.00%110.14亿0.00%110.14亿0.00%110.14亿
-普通股 0.00%110.14亿0.00%110.14亿0.00%110.14亿0.00%110.14亿0.00%110.14亿0.00%110.14亿0.00%110.14亿0.00%110.14亿0.00%110.14亿0.00%110.14亿
资本公积 0.00%96.32亿0.00%96.32亿0.00%96.32亿0.00%96.32亿0.00%96.32亿0.00%96.32亿-0.01%96.32亿-0.01%96.32亿-0.01%96.32亿-0.03%96.32亿
留存收益 9.94%3,598.15亿9.56%3,491.91亿8.05%3,433.95亿8.05%3,433.95亿5.29%3,320.85亿4.07%3,272.76亿3.04%3,187.09亿2.49%3,178.16亿2.49%3,178.16亿4.34%3,153.94亿
减:库存股 45.47%380.91亿45.47%380.91亿19.62%261.85亿19.62%261.85亿19.62%261.85亿19.62%261.85亿19.62%261.84亿47.74%218.91亿47.74%218.91亿47.74%218.9亿
固定资产重估价值准备 0.00%9,900万0.00%9,900万0.00%9,900万0.00%9,900万0.00%9,900万0.00%9,900万0.00%9,900万0.00%9,900万0.00%9,900万0.00%9,900万
其他储备 25.44%641.28亿46.09%657.86亿32.11%621.82亿32.11%621.82亿85.16%545.55亿81.09%511.23亿50.00%450.3亿77.18%470.67亿77.18%470.67亿30.88%294.63亿
股东权益 9.02%4,065.97亿10.98%3,976.31亿10.01%4,001.37亿10.01%4,001.37亿10.91%3,812亿9.19%3,729.59亿5.94%3,583亿6.18%3,637.37亿6.18%3,637.37亿3.93%3,437.12亿
非控制性权益 6.61%471.59亿5.58%464.58亿4.16%459.94亿4.16%459.94亿3.81%450.62亿3.77%442.34亿5.58%440.02亿11.39%441.58亿11.39%441.58亿31.91%434.09亿
总权益 8.76%4,537.56亿10.39%4,440.89亿9.37%4,461.31亿9.37%4,461.31亿10.11%4,262.62亿8.59%4,171.93亿5.90%4,023.02亿6.72%4,078.95亿6.72%4,078.95亿6.46%3,871.21亿
货币单位 日元日元日元日元日元日元日元日元日元日元
会计准则 NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP